ブリストル・マイヤーズ スクイブ【BMY】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 5,135 5,918 7,581 5,033 3,405 3,665 4,471 5,776 2,307 2,801 1,503 1,656 1,355 1,821 1,771 3,586 5,225 4,282 4,851 5,571 6,294 4,199 3,975 2,385 2,644 2,934 3,432 4,237 3,910 3,470 4,644 5,421 5,342 4,999 5,408 6,911 7,335 28,404 30,489 12,820 16,246 20,362 19,860 14,973 11,321 11,397 13,879 14,316 12,579 10,960 7,957 9,325 9,048 8,425 7,568 11,519 9,334 6,296 7,893 10,347 10,875 12,611
有価証券 1,641 1,536 778 2,268 3,388 4,005 3,722 2,957 2,722 2,236 1,427 1,173 1,178 978 951 939 1,834 2,893 2,370 1,864 1,313 1,277 1,438 1,885 1,663 1,717 2,128 2,113 2,199 3,035 2,478 1,391 1,428 1,076 1,422 1,848 1,429 953 2,053 3,047 2,505 1,724 1,720 1,285 1,948 1,946 2,123 2,987 2,599 2,478 1,293 260 274 358 171 816 340 360 204 513 907 1,004
現金 + 有価証券 6,776 7,454 8,359 7,301 6,793 7,670 8,193 8,733 5,029 5,037 2,930 2,829 2,533 2,799 2,722 4,525 7,059 7,175 7,221 7,435 7,607 5,476 5,413 4,270 4,307 4,651 5,560 6,350 6,109 6,505 7,122 6,812 6,770 6,075 6,830 8,759 8,764 29,357 32,542 15,867 18,751 22,086 21,580 16,258 13,269 13,343 16,002 17,303 15,178 13,438 9,250 9,585 9,322 8,783 7,739 12,335 9,674 6,656 8,097 10,860 11,782 13,615
商品及び製品 1,284 1,265 1,369 1,204 1,322 1,492 1,357 1,384 1,463 1,521 1,697 1,657 1,791 1,785 1,640 1,498 1,655 1,666 1,565 1,560 1,437 1,304 1,130 1,221 1,336 1,437 1,482 1,241 1,384 1,217 1,250 1,166 1,231 1,242 1,282 1,195 1,283 1,308 1,192 4,293 2,836 2,384 1,949 2,074 1,953 2,137 2,163 2,095 2,104 2,142 2,074 2,339 2,605 2,364 2,436 2,662 2,985 3,077 3,332 2,557 2,666 2,737
流動資産合計 12,532 12,983 14,376 13,273 13,296 14,775 14,869 15,318 11,765 11,013 9,278 9,521 10,076 10,486 10,627 18,916 14,014 14,062 14,177 14,608 14,925 13,056 12,926 10,415 11,215 12,298 13,204 13,704 13,615 14,324 15,048 14,854 14,649 13,874 14,869 17,160 17,093 37,716 40,191 29,354 31,853 34,343 34,277 30,192 27,111 29,161 31,443 33,262 30,121 30,186 26,796 27,273 27,086 28,074 27,632 31,770 28,669 26,890 28,075 29,780 30,783 33,222
有形固定資産 4,822 4,745 4,723 4,664 4,604 4,554 4,492 4,521 4,512 4,478 5,297 5,333 5,259 5,228 5,236 4,579 4,485 4,438 4,387 4,417 4,323 4,363 4,249 4,412 4,455 4,597 4,790 4,980 5,020 4,944 5,014 5,001 5,060 5,080 5,092 5,027 4,985 4,849 4,830 6,252 6,112 5,777 5,740 5,886 5,763 5,795 5,868 6,049 6,047 5,970 6,035 6,255 6,279 6,355 6,481 6,646 6,750 6,845 6,903 7,136 7,213 7,373
投資有価証券 2,997 2,795 2,562 2,681 3,065 2,734 2,819 2,909 3,585 3,732 3,698 3,523 3,242 3,223 3,623 3,747 3,558 3,876 4,328 4,408 4,279 4,632 4,627 4,660 3,689 3,281 3,035 2,719 2,685 2,580 2,526 2,480 2,252 2,117 2,017 1,775 1,233 994 925 767 651 523 495 433 288 143 46 - - - - - - - - 364 367 357 324 320 344 346
固定資産合計 18,221 18,068 17,509 17,803 17,555 17,058 17,145 17,652 20,643 20,654 26,766 26,376 25,882 25,766 26,177 19,676 19,410 19,441 19,273 19,141 18,654 18,898 18,853 21,333 20,677 20,533 20,523 20,003 19,322 19,085 18,929 18,697 18,434 18,767 18,865 17,826 17,741 17,447 17,242 100,590 97,432 93,733 91,259 88,289 85,324 81,636 79,450 76,052 72,913 70,171 71,400 69,547 67,195 65,415 63,631 63,389 70,362 67,756 65,595 62,823 61,644 61,454
総資産 30,753 31,051 31,885 31,076 30,851 31,833 32,014 32,970 32,408 31,667 36,044 35,897 35,958 36,252 36,804 38,592 33,424 33,503 33,450 33,749 33,579 31,954 31,779 31,748 31,892 32,831 33,727 33,707 32,937 33,409 33,977 33,551 33,083 32,641 33,734 34,986 34,834 55,163 57,433 129,944 129,285 128,076 125,536 118,481 112,435 110,797 110,893 109,314 103,034 100,357 98,196 96,820 94,281 93,489 91,263 95,159 99,031 94,646 93,670 92,603 92,427 94,676
買掛金 1,752 1,681 1,725 1,983 2,036 2,401 2,292 2,603 2,385 2,134 2,085 2,202 2,079 2,346 2,466 2,559 2,502 2,405 2,568 2,487 2,346 1,839 1,249 1,565 1,543 1,504 1,407 1,664 1,503 1,551 1,699 2,248 1,725 1,873 1,773 1,892 1,976 2,005 1,888 2,445 3,069 2,852 2,441 2,713 2,972 3,609 2,695 2,949 2,944 2,882 2,595 3,040 3,194 3,069 2,813 3,259 3,539 3,751 3,469 3,602 4,002 5,427
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,763 3,261 4,253 3,250 2,000 1,500 2,497 4,769 4,764 7,297 4,646 1,903 3,897 2,254 2,414 4,873 2,873 2,873 3,092 873 1,828 3,349 4,475
流動負債合計 6,017 5,908 6,284 6,739 6,755 7,410 7,313 7,780 7,211 6,991 8,195 8,279 8,414 8,354 8,279 12,440 7,521 7,798 8,103 8,461 7,689 7,435 7,158 8,017 7,597 7,885 8,996 8,841 8,494 9,017 9,438 9,563 9,624 9,878 9,694 10,654 8,841 9,711 10,489 18,304 19,232 23,421 20,464 19,080 17,330 18,991 21,460 21,868 22,821 20,915 18,930 21,890 19,085 20,150 23,462 22,262 25,822 23,265 22,638 23,774 24,070 27,528
長期借入金 6,081 6,248 6,479 5,328 5,276 5,332 5,437 5,376 5,270 5,209 6,608 6,568 6,522 6,442 6,532 7,981 7,367 7,372 7,267 7,242 7,127 6,615 6,632 6,550 6,593 6,581 5,836 5,716 7,237 6,911 6,982 6,975 5,775 5,671 5,687 5,646 5,635 24,433 24,390 43,387 42,844 41,853 41,364 48,336 44,505 42,503 39,677 39,605 37,450 37,107 36,966 35,056 35,078 34,656 32,137 36,653 49,487 48,858 48,674 47,603 46,157 44,470
固定負債合計 9,503 9,569 9,744 8,699 8,195 8,278 8,265 9,323 8,951 8,864 13,949 13,980 13,845 13,525 13,811 10,916 10,372 10,326 10,146 10,305 10,201 9,228 9,348 9,307 9,744 9,868 8,950 8,519 9,908 9,571 9,625 12,141 10,553 10,345 10,290 10,205 10,676 29,301 29,190 59,942 60,076 55,495 54,842 61,519 57,432 54,932 52,149 51,440 48,568 46,781 46,532 43,812 43,310 41,309 38,739 43,412 56,661 54,312 53,832 52,441 50,909 49,659
総負債 15,520 15,477 16,028 15,438 14,950 15,688 15,578 17,103 16,162 15,855 22,144 22,259 22,259 21,879 22,090 23,356 17,893 18,124 18,249 18,766 17,890 16,663 16,506 17,324 17,341 17,753 17,946 17,360 18,402 18,588 19,063 21,704 20,177 20,223 19,984 20,859 19,517 39,012 39,679 78,246 79,308 78,916 75,306 80,599 74,762 73,923 73,609 73,308 71,389 67,696 65,462 65,702 62,395 61,459 62,201 65,674 82,483 77,577 76,470 76,215 74,979 77,187
資本金及び資本剰余金 3,896 3,917 3,881 3,902 3,656 3,541 3,446 3,334 3,046 3,004 2,938 2,915 2,347 2,196 2,187 2,143 1,670 1,700 1,720 1,728 1,535 1,584 1,634 1,680 1,724 1,815 1,871 1,946 1,558 2,015 2,066 2,119 2,137 2,187 2,250 2,302 2,324 2,371 2,427 44,001 43,546 44,736 44,727 44,617 44,144 44,356 44,584 44,653 44,048 44,667 45,248 45,457 45,432 45,591 44,849 45,684 45,655 45,766 45,896 46,024 46,011 46,134
利益剰余金 30,949 31,322 31,721 31,636 32,055 32,392 32,797 33,069 33,595 33,661 32,381 32,733 32,761 32,715 32,826 32,952 33,291 33,026 33,147 32,541 33,110 32,361 32,446 31,613 32,176 32,706 33,272 33,513 33,658 33,934 34,141 31,160 32,323 32,044 33,292 34,065 35,109 35,870 36,555 34,474 32,671 31,565 32,414 21,281 22,204 22,168 22,625 23,820 23,948 24,217 24,675 25,503 26,568 27,449 28,218 28,766 15,640 16,103 16,097 14,912 16,106 16,154
株主資本 15,249 15,668 15,970 15,713 15,998 16,353 16,572 15,956 16,337 16,098 13,900 13,638 13,699 14,373 14,726 15,236 15,531 15,379 15,201 14,983 15,689 15,291 15,273 14,424 14,551 15,078 15,781 16,347 14,535 14,821 14,914 11,847 12,906 12,418 13,750 14,127 15,317 16,151 17,754 51,698 49,977 49,160 50,230 37,882 37,673 36,874 37,284 36,006 31,645 32,661 32,734 31,118 31,886 32,030 29,062 29,485 16,548 17,069 17,200 16,388 17,448 17,489
有利子負債合計 6,081 6,248 6,479 5,328 5,276 5,332 5,437 5,376 5,270 5,209 6,608 6,568 6,522 6,442 6,532 7,981 7,367 7,372 7,267 7,242 7,127 6,615 6,632 6,550 6,593 6,581 5,836 5,716 7,237 6,911 6,982 6,975 5,775 5,671 5,687 6,895 5,635 24,433 24,390 46,150 46,105 46,106 44,614 50,336 46,005 45,000 44,446 44,369 44,747 41,753 38,869 38,953 37,332 37,070 37,010 39,526 52,360 51,950 49,547 49,431 49,506 48,945
純有利子負債 -695 -1,206 -1,880 -1,973 -1,517 -2,338 -2,756 -3,357 241 172 3,678 3,739 3,989 3,643 3,810 3,456 308 197 46 -193 -480 1,139 1,219 2,280 2,286 1,930 276 -634 1,128 406 -140 163 -995 -404 -1,143 -1,864 -3,129 -4,924 -8,152 30,283 27,354 24,020 23,034 34,078 32,736 31,657 28,444 27,066 29,569 28,315 29,619 29,368 28,010 28,287 29,271 27,191 42,686 45,294 41,450 38,571 37,724 35,330
DEレシオ(%) 39.88 39.88 40.57 33.91 32.98 32.61 32.81 33.69 32.26 32.36 47.54 48.16 47.61 44.82 44.36 52.38 47.43 47.94 47.81 48.33 45.43 43.26 43.42 45.41 45.31 43.65 36.98 34.97 49.79 46.63 46.82 58.88 44.75 45.67 41.36 48.81 36.79 151.28 137.38 89.27 92.25 93.79 88.82 132.88 122.12 122.04 119.21 123.23 141.4 127.84 118.74 125.18 117.08 115.74 127.35 134.05 316.41 304.35 288.06 301.63 283.73 279.86