|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
5,135
|
5,918
|
7,581
|
5,033
|
3,405
|
3,665
|
4,471
|
5,776
|
2,307
|
2,801
|
1,503
|
1,656
|
1,355
|
1,821
|
1,771
|
3,586
|
5,225
|
4,282
|
4,851
|
5,571
|
6,294
|
4,199
|
3,975
|
2,385
|
2,644
|
2,934
|
3,432
|
4,237
|
3,910
|
3,470
|
4,644
|
5,421
|
5,342
|
4,999
|
5,408
|
6,911
|
7,335
|
28,404
|
30,489
|
12,820
|
16,246
|
20,362
|
19,860
|
14,973
|
11,321
|
11,397
|
13,879
|
14,316
|
12,579
|
10,960
|
7,957
|
9,325
|
9,048
|
8,425
|
7,568
|
11,519
|
9,334
|
6,296
|
7,893
|
10,347
|
10,875
|
12,611
|
|
有価証券
|
1,641
|
1,536
|
778
|
2,268
|
3,388
|
4,005
|
3,722
|
2,957
|
2,722
|
2,236
|
1,427
|
1,173
|
1,178
|
978
|
951
|
939
|
1,834
|
2,893
|
2,370
|
1,864
|
1,313
|
1,277
|
1,438
|
1,885
|
1,663
|
1,717
|
2,128
|
2,113
|
2,199
|
3,035
|
2,478
|
1,391
|
1,428
|
1,076
|
1,422
|
1,848
|
1,429
|
953
|
2,053
|
3,047
|
2,505
|
1,724
|
1,720
|
1,285
|
1,948
|
1,946
|
2,123
|
2,987
|
2,599
|
2,478
|
1,293
|
260
|
274
|
358
|
171
|
816
|
340
|
360
|
204
|
513
|
907
|
1,004
|
|
現金 + 有価証券
|
6,776
|
7,454
|
8,359
|
7,301
|
6,793
|
7,670
|
8,193
|
8,733
|
5,029
|
5,037
|
2,930
|
2,829
|
2,533
|
2,799
|
2,722
|
4,525
|
7,059
|
7,175
|
7,221
|
7,435
|
7,607
|
5,476
|
5,413
|
4,270
|
4,307
|
4,651
|
5,560
|
6,350
|
6,109
|
6,505
|
7,122
|
6,812
|
6,770
|
6,075
|
6,830
|
8,759
|
8,764
|
29,357
|
32,542
|
15,867
|
18,751
|
22,086
|
21,580
|
16,258
|
13,269
|
13,343
|
16,002
|
17,303
|
15,178
|
13,438
|
9,250
|
9,585
|
9,322
|
8,783
|
7,739
|
12,335
|
9,674
|
6,656
|
8,097
|
10,860
|
11,782
|
13,615
|
|
商品及び製品
|
1,284
|
1,265
|
1,369
|
1,204
|
1,322
|
1,492
|
1,357
|
1,384
|
1,463
|
1,521
|
1,697
|
1,657
|
1,791
|
1,785
|
1,640
|
1,498
|
1,655
|
1,666
|
1,565
|
1,560
|
1,437
|
1,304
|
1,130
|
1,221
|
1,336
|
1,437
|
1,482
|
1,241
|
1,384
|
1,217
|
1,250
|
1,166
|
1,231
|
1,242
|
1,282
|
1,195
|
1,283
|
1,308
|
1,192
|
4,293
|
2,836
|
2,384
|
1,949
|
2,074
|
1,953
|
2,137
|
2,163
|
2,095
|
2,104
|
2,142
|
2,074
|
2,339
|
2,605
|
2,364
|
2,436
|
2,662
|
2,985
|
3,077
|
3,332
|
2,557
|
2,666
|
2,737
|
|
流動資産合計
|
12,532
|
12,983
|
14,376
|
13,273
|
13,296
|
14,775
|
14,869
|
15,318
|
11,765
|
11,013
|
9,278
|
9,521
|
10,076
|
10,486
|
10,627
|
18,916
|
14,014
|
14,062
|
14,177
|
14,608
|
14,925
|
13,056
|
12,926
|
10,415
|
11,215
|
12,298
|
13,204
|
13,704
|
13,615
|
14,324
|
15,048
|
14,854
|
14,649
|
13,874
|
14,869
|
17,160
|
17,093
|
37,716
|
40,191
|
29,354
|
31,853
|
34,343
|
34,277
|
30,192
|
27,111
|
29,161
|
31,443
|
33,262
|
30,121
|
30,186
|
26,796
|
27,273
|
27,086
|
28,074
|
27,632
|
31,770
|
28,669
|
26,890
|
28,075
|
29,780
|
30,783
|
33,222
|
|
有形固定資産
|
4,822
|
4,745
|
4,723
|
4,664
|
4,604
|
4,554
|
4,492
|
4,521
|
4,512
|
4,478
|
5,297
|
5,333
|
5,259
|
5,228
|
5,236
|
4,579
|
4,485
|
4,438
|
4,387
|
4,417
|
4,323
|
4,363
|
4,249
|
4,412
|
4,455
|
4,597
|
4,790
|
4,980
|
5,020
|
4,944
|
5,014
|
5,001
|
5,060
|
5,080
|
5,092
|
5,027
|
4,985
|
4,849
|
4,830
|
6,252
|
6,112
|
5,777
|
5,740
|
5,886
|
5,763
|
5,795
|
5,868
|
6,049
|
6,047
|
5,970
|
6,035
|
6,255
|
6,279
|
6,355
|
6,481
|
6,646
|
6,750
|
6,845
|
6,903
|
7,136
|
7,213
|
7,373
|
|
投資有価証券
|
2,997
|
2,795
|
2,562
|
2,681
|
3,065
|
2,734
|
2,819
|
2,909
|
3,585
|
3,732
|
3,698
|
3,523
|
3,242
|
3,223
|
3,623
|
3,747
|
3,558
|
3,876
|
4,328
|
4,408
|
4,279
|
4,632
|
4,627
|
4,660
|
3,689
|
3,281
|
3,035
|
2,719
|
2,685
|
2,580
|
2,526
|
2,480
|
2,252
|
2,117
|
2,017
|
1,775
|
1,233
|
994
|
925
|
767
|
651
|
523
|
495
|
433
|
288
|
143
|
46
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
364
|
367
|
357
|
324
|
320
|
344
|
346
|
|
固定資産合計
|
18,221
|
18,068
|
17,509
|
17,803
|
17,555
|
17,058
|
17,145
|
17,652
|
20,643
|
20,654
|
26,766
|
26,376
|
25,882
|
25,766
|
26,177
|
19,676
|
19,410
|
19,441
|
19,273
|
19,141
|
18,654
|
18,898
|
18,853
|
21,333
|
20,677
|
20,533
|
20,523
|
20,003
|
19,322
|
19,085
|
18,929
|
18,697
|
18,434
|
18,767
|
18,865
|
17,826
|
17,741
|
17,447
|
17,242
|
100,590
|
97,432
|
93,733
|
91,259
|
88,289
|
85,324
|
81,636
|
79,450
|
76,052
|
72,913
|
70,171
|
71,400
|
69,547
|
67,195
|
65,415
|
63,631
|
63,389
|
70,362
|
67,756
|
65,595
|
62,823
|
61,644
|
61,454
|
|
総資産
|
30,753
|
31,051
|
31,885
|
31,076
|
30,851
|
31,833
|
32,014
|
32,970
|
32,408
|
31,667
|
36,044
|
35,897
|
35,958
|
36,252
|
36,804
|
38,592
|
33,424
|
33,503
|
33,450
|
33,749
|
33,579
|
31,954
|
31,779
|
31,748
|
31,892
|
32,831
|
33,727
|
33,707
|
32,937
|
33,409
|
33,977
|
33,551
|
33,083
|
32,641
|
33,734
|
34,986
|
34,834
|
55,163
|
57,433
|
129,944
|
129,285
|
128,076
|
125,536
|
118,481
|
112,435
|
110,797
|
110,893
|
109,314
|
103,034
|
100,357
|
98,196
|
96,820
|
94,281
|
93,489
|
91,263
|
95,159
|
99,031
|
94,646
|
93,670
|
92,603
|
92,427
|
94,676
|
|
買掛金
|
1,752
|
1,681
|
1,725
|
1,983
|
2,036
|
2,401
|
2,292
|
2,603
|
2,385
|
2,134
|
2,085
|
2,202
|
2,079
|
2,346
|
2,466
|
2,559
|
2,502
|
2,405
|
2,568
|
2,487
|
2,346
|
1,839
|
1,249
|
1,565
|
1,543
|
1,504
|
1,407
|
1,664
|
1,503
|
1,551
|
1,699
|
2,248
|
1,725
|
1,873
|
1,773
|
1,892
|
1,976
|
2,005
|
1,888
|
2,445
|
3,069
|
2,852
|
2,441
|
2,713
|
2,972
|
3,609
|
2,695
|
2,949
|
2,944
|
2,882
|
2,595
|
3,040
|
3,194
|
3,069
|
2,813
|
3,259
|
3,539
|
3,751
|
3,469
|
3,602
|
4,002
|
5,427
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,763
|
3,261
|
4,253
|
3,250
|
2,000
|
1,500
|
2,497
|
4,769
|
4,764
|
7,297
|
4,646
|
1,903
|
3,897
|
2,254
|
2,414
|
4,873
|
2,873
|
2,873
|
3,092
|
873
|
1,828
|
3,349
|
4,475
|
|
流動負債合計
|
6,017
|
5,908
|
6,284
|
6,739
|
6,755
|
7,410
|
7,313
|
7,780
|
7,211
|
6,991
|
8,195
|
8,279
|
8,414
|
8,354
|
8,279
|
12,440
|
7,521
|
7,798
|
8,103
|
8,461
|
7,689
|
7,435
|
7,158
|
8,017
|
7,597
|
7,885
|
8,996
|
8,841
|
8,494
|
9,017
|
9,438
|
9,563
|
9,624
|
9,878
|
9,694
|
10,654
|
8,841
|
9,711
|
10,489
|
18,304
|
19,232
|
23,421
|
20,464
|
19,080
|
17,330
|
18,991
|
21,460
|
21,868
|
22,821
|
20,915
|
18,930
|
21,890
|
19,085
|
20,150
|
23,462
|
22,262
|
25,822
|
23,265
|
22,638
|
23,774
|
24,070
|
27,528
|
|
長期借入金
|
6,081
|
6,248
|
6,479
|
5,328
|
5,276
|
5,332
|
5,437
|
5,376
|
5,270
|
5,209
|
6,608
|
6,568
|
6,522
|
6,442
|
6,532
|
7,981
|
7,367
|
7,372
|
7,267
|
7,242
|
7,127
|
6,615
|
6,632
|
6,550
|
6,593
|
6,581
|
5,836
|
5,716
|
7,237
|
6,911
|
6,982
|
6,975
|
5,775
|
5,671
|
5,687
|
5,646
|
5,635
|
24,433
|
24,390
|
43,387
|
42,844
|
41,853
|
41,364
|
48,336
|
44,505
|
42,503
|
39,677
|
39,605
|
37,450
|
37,107
|
36,966
|
35,056
|
35,078
|
34,656
|
32,137
|
36,653
|
49,487
|
48,858
|
48,674
|
47,603
|
46,157
|
44,470
|
|
固定負債合計
|
9,503
|
9,569
|
9,744
|
8,699
|
8,195
|
8,278
|
8,265
|
9,323
|
8,951
|
8,864
|
13,949
|
13,980
|
13,845
|
13,525
|
13,811
|
10,916
|
10,372
|
10,326
|
10,146
|
10,305
|
10,201
|
9,228
|
9,348
|
9,307
|
9,744
|
9,868
|
8,950
|
8,519
|
9,908
|
9,571
|
9,625
|
12,141
|
10,553
|
10,345
|
10,290
|
10,205
|
10,676
|
29,301
|
29,190
|
59,942
|
60,076
|
55,495
|
54,842
|
61,519
|
57,432
|
54,932
|
52,149
|
51,440
|
48,568
|
46,781
|
46,532
|
43,812
|
43,310
|
41,309
|
38,739
|
43,412
|
56,661
|
54,312
|
53,832
|
52,441
|
50,909
|
49,659
|
|
総負債
|
15,520
|
15,477
|
16,028
|
15,438
|
14,950
|
15,688
|
15,578
|
17,103
|
16,162
|
15,855
|
22,144
|
22,259
|
22,259
|
21,879
|
22,090
|
23,356
|
17,893
|
18,124
|
18,249
|
18,766
|
17,890
|
16,663
|
16,506
|
17,324
|
17,341
|
17,753
|
17,946
|
17,360
|
18,402
|
18,588
|
19,063
|
21,704
|
20,177
|
20,223
|
19,984
|
20,859
|
19,517
|
39,012
|
39,679
|
78,246
|
79,308
|
78,916
|
75,306
|
80,599
|
74,762
|
73,923
|
73,609
|
73,308
|
71,389
|
67,696
|
65,462
|
65,702
|
62,395
|
61,459
|
62,201
|
65,674
|
82,483
|
77,577
|
76,470
|
76,215
|
74,979
|
77,187
|
|
資本金及び資本剰余金
|
3,896
|
3,917
|
3,881
|
3,902
|
3,656
|
3,541
|
3,446
|
3,334
|
3,046
|
3,004
|
2,938
|
2,915
|
2,347
|
2,196
|
2,187
|
2,143
|
1,670
|
1,700
|
1,720
|
1,728
|
1,535
|
1,584
|
1,634
|
1,680
|
1,724
|
1,815
|
1,871
|
1,946
|
1,558
|
2,015
|
2,066
|
2,119
|
2,137
|
2,187
|
2,250
|
2,302
|
2,324
|
2,371
|
2,427
|
44,001
|
43,546
|
44,736
|
44,727
|
44,617
|
44,144
|
44,356
|
44,584
|
44,653
|
44,048
|
44,667
|
45,248
|
45,457
|
45,432
|
45,591
|
44,849
|
45,684
|
45,655
|
45,766
|
45,896
|
46,024
|
46,011
|
46,134
|
|
利益剰余金
|
30,949
|
31,322
|
31,721
|
31,636
|
32,055
|
32,392
|
32,797
|
33,069
|
33,595
|
33,661
|
32,381
|
32,733
|
32,761
|
32,715
|
32,826
|
32,952
|
33,291
|
33,026
|
33,147
|
32,541
|
33,110
|
32,361
|
32,446
|
31,613
|
32,176
|
32,706
|
33,272
|
33,513
|
33,658
|
33,934
|
34,141
|
31,160
|
32,323
|
32,044
|
33,292
|
34,065
|
35,109
|
35,870
|
36,555
|
34,474
|
32,671
|
31,565
|
32,414
|
21,281
|
22,204
|
22,168
|
22,625
|
23,820
|
23,948
|
24,217
|
24,675
|
25,503
|
26,568
|
27,449
|
28,218
|
28,766
|
15,640
|
16,103
|
16,097
|
14,912
|
16,106
|
16,154
|
|
株主資本
|
15,249
|
15,668
|
15,970
|
15,713
|
15,998
|
16,353
|
16,572
|
15,956
|
16,337
|
16,098
|
13,900
|
13,638
|
13,699
|
14,373
|
14,726
|
15,236
|
15,531
|
15,379
|
15,201
|
14,983
|
15,689
|
15,291
|
15,273
|
14,424
|
14,551
|
15,078
|
15,781
|
16,347
|
14,535
|
14,821
|
14,914
|
11,847
|
12,906
|
12,418
|
13,750
|
14,127
|
15,317
|
16,151
|
17,754
|
51,698
|
49,977
|
49,160
|
50,230
|
37,882
|
37,673
|
36,874
|
37,284
|
36,006
|
31,645
|
32,661
|
32,734
|
31,118
|
31,886
|
32,030
|
29,062
|
29,485
|
16,548
|
17,069
|
17,200
|
16,388
|
17,448
|
17,489
|
|
有利子負債合計
|
6,081
|
6,248
|
6,479
|
5,328
|
5,276
|
5,332
|
5,437
|
5,376
|
5,270
|
5,209
|
6,608
|
6,568
|
6,522
|
6,442
|
6,532
|
7,981
|
7,367
|
7,372
|
7,267
|
7,242
|
7,127
|
6,615
|
6,632
|
6,550
|
6,593
|
6,581
|
5,836
|
5,716
|
7,237
|
6,911
|
6,982
|
6,975
|
5,775
|
5,671
|
5,687
|
6,895
|
5,635
|
24,433
|
24,390
|
46,150
|
46,105
|
46,106
|
44,614
|
50,336
|
46,005
|
45,000
|
44,446
|
44,369
|
44,747
|
41,753
|
38,869
|
38,953
|
37,332
|
37,070
|
37,010
|
39,526
|
52,360
|
51,950
|
49,547
|
49,431
|
49,506
|
48,945
|
|
純有利子負債
|
-695
|
-1,206
|
-1,880
|
-1,973
|
-1,517
|
-2,338
|
-2,756
|
-3,357
|
241
|
172
|
3,678
|
3,739
|
3,989
|
3,643
|
3,810
|
3,456
|
308
|
197
|
46
|
-193
|
-480
|
1,139
|
1,219
|
2,280
|
2,286
|
1,930
|
276
|
-634
|
1,128
|
406
|
-140
|
163
|
-995
|
-404
|
-1,143
|
-1,864
|
-3,129
|
-4,924
|
-8,152
|
30,283
|
27,354
|
24,020
|
23,034
|
34,078
|
32,736
|
31,657
|
28,444
|
27,066
|
29,569
|
28,315
|
29,619
|
29,368
|
28,010
|
28,287
|
29,271
|
27,191
|
42,686
|
45,294
|
41,450
|
38,571
|
37,724
|
35,330
|
|
DEレシオ(%)
|
39.88
|
39.88
|
40.57
|
33.91
|
32.98
|
32.61
|
32.81
|
33.69
|
32.26
|
32.36
|
47.54
|
48.16
|
47.61
|
44.82
|
44.36
|
52.38
|
47.43
|
47.94
|
47.81
|
48.33
|
45.43
|
43.26
|
43.42
|
45.41
|
45.31
|
43.65
|
36.98
|
34.97
|
49.79
|
46.63
|
46.82
|
58.88
|
44.75
|
45.67
|
41.36
|
48.81
|
36.79
|
151.28
|
137.38
|
89.27
|
92.25
|
93.79
|
88.82
|
132.88
|
122.12
|
122.04
|
119.21
|
123.23
|
141.4
|
127.84
|
118.74
|
125.18
|
117.08
|
115.74
|
127.35
|
134.05
|
316.41
|
304.35
|
288.06
|
301.63
|
283.73
|
279.86
|