BioMarin Pharmaceutical Inc.【BMRN】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 91,950 97,750 101,614 109,456 110,631 113,425 107,846 116,649 124,019 128,117 131,938 127,928 136,810 136,874 146,873 151,552 191,787 176,847 230,854 203,264 250,523 208,904 236,736 300,131 279,896 300,091 303,745 317,448 334,148 358,305 373,447 372,845 391,706 353,214 400,745 387,763 461,097 454,443 502,069 429,485 476,784 452,117 486,030 501,693 408,742 449,810 519,359 533,798 505,344 537,538 596,415 595,275 581,329 646,207 648,833 712,029 745,740 747,313 745,145 825,410 776,133 874,565
売上成長率(%) - - - - - 15.7 14.8 15.9 4.1 17.0
売上原価 14,401 18,003 20,469 20,796 19,263 22,445 21,519 17,105 23,574 24,619 26,532 20,500 22,567 28,054 24,621 22,816 31,210 29,920 45,818 32,813 39,878 36,719 43,118 51,617 50,738 64,147 50,006 56,305 59,480 75,995 82,333 79,019 78,893 75,019 89,182 77,436 96,949 95,899 111,374 97,967 188,793 126,138 120,166 127,062 103,537 119,750 116,965 123,126 116,288 127,290 126,549 128,082 124,745 135,478 125,180 130,459 188,457 136,139 151,558 150,090 140,085 275,709
研究開発費 35,649 39,366 42,197 45,017 52,909 58,577 57,908 73,834 77,812 66,209 84,363 83,743 85,661 88,064 97,312 86,166 107,702 125,686 141,989 142,074 157,901 158,713 158,793 167,039 160,831 175,242 145,003 143,039 154,103 168,608 183,948 175,582 161,408 175,390 183,591 185,641 172,963 172,812 142,257 182,139 147,053 156,667 148,725 161,107 157,869 161,092 160,836 158,190 157,829 172,751 171,846 177,363 191,314 206,250 204,987 183,787 184,901 173,509 158,731 161,308 409,478 192,413
販売管理費 37,277 38,348 42,098 41,037 41,015 44,880 48,454 45,248 51,539 46,337 55,049 51,050 50,656 61,841 71,809 60,069 68,089 74,604 99,632 92,806 101,514 94,044 105,300 109,577 118,758 142,958 120,019 143,505 130,532 160,280 138,336 153,280 148,566 164,171 162,158 160,754 170,112 187,900 187,295 175,412 179,450 195,512 174,318 184,161 183,333 217,563 194,619 196,835 216,816 245,739 223,003 215,336 223,928 275,024 225,906 263,032 253,480 266,607 206,116 232,279 268,415 446,207
営業費用 88,907 99,689 104,964 107,162 109,863 128,942 129,281 138,515 154,973 138,608 178,842 160,849 156,862 187,598 199,183 178,008 210,669 165,644 289,610 269,124 314,763 290,777 317,653 872,937 339,981 389,712 323,953 356,260 347,875 300,258 417,819 398,108 407,447 391,362 454,696 429,117 457,087 463,605 397,108 470,430 532,725 496,957 460,944 490,021 461,961 515,690 382,032 494,646 507,761 562,038 537,068 536,405 555,668 631,988 560,371 591,577 631,847 585,906 521,252 548,523 822,825 919,175
営業利益 3,043 -1,939 -3,350 2,294 768 -15,517 -21,435 -21,866 -30,954 -10,491 -46,904 -32,921 -20,052 -50,724 -52,310 -26,456 -18,882 11,203 -58,756 -65,860 -64,240 -81,873 -80,917 -572,806 -60,085 -89,621 -20,208 -38,812 -13,727 58,047 -44,372 -25,263 -15,741 -38,148 -53,951 -41,354 4,010 -9,162 104,961 -40,945 -55,941 -44,840 25,086 11,672 -53,219 -65,880 137,327 39,152 -2,417 -24,500 59,347 58,870 25,661 14,219 88,462 120,452 113,893 161,407 223,893 276,887 -46,692 -44,610
営業利益率 (%) 21.6 30.0 33.5 -6.0 -5.1
経常(税引前)利益 579 -4,618 -19,238 393 -1,173 -19,731 -23,116 -24,006 -32,417 -11,761 -50,094 -44,521 -20,291 -52,316 -59,375 -34,624 -27,728 3,221 -65,737 -74,703 -82,544 -90,443 -89,126 -582,945 -66,813 -92,166 -24,306 -45,546 -20,621 54,598 -50,804 -29,177 -19,413 -43,311 -52,957 -41,895 9,822 -9,781 101,352 -42,273 -61,216 -40,185 23,228 14,156 -46,160 -66,574 134,187 34,851 -1,904 -17,558 56,757 70,810 41,669 19,327 105,547 132,136 134,441 169,639 238,089 297,868 -26,324 -27,153
経常(税引前)利益率(%) 0.6 -4.7 -18.9 0.4 -1.1 -17.4 -21.4 -20.6 -26.1 -9.2 -38.0 -34.8 -14.8 -38.2 -40.4 -22.8 -14.5 1.8 -28.5 -36.8 -32.9 -43.3 -37.6 -194.2 -23.9 -30.7 -8.0 -14.3 -6.2 15.2 -13.6 -7.8 -5.0 -12.3 -13.2 -10.8 2.1 -2.2 20.2 -9.8 -12.8 -8.9 4.8 2.8 -11.3 -14.8 25.8 6.5 -0.4 -3.3 9.5 11.9 7.2 3.0 16.3 18.6 18.0 22.7 32.0 36.1 -3.4 -3.1
法人税等合計 1,056 -221,952 -7,049 4,764 3,904 -2,078 3,619 -34 -411 -6,404 2,918 -4,711 1,242 704 2,615 3,491 5,774 -4,224 4,060 -7,202 -555 483 -3,984 -159,385 -24,016 -13,455 -8,016 -8,713 -8,094 105,990 -6,655 -12,385 -6,793 -39,661 3,516 -4,460 -45,214 -24,805 19,971 -13,090 -846,019 -62,284 5,857 1,215 -9,666 -8,676 13,389 7,187 4,748 -17,309 5,905 14,770 1,291 -1,048 16,885 24,962 28,361 44,696 52,403 57,336 4,420 19,420
実効税率(%) 26.3 22.0 19.2 -16.8 -71.5
純利益 -477 217,334 -12,189 -4,371 -5,077 -17,653 -26,735 -23,972 -32,006 -5,357 -53,012 -39,810 -21,533 -53,020 -61,990 -38,115 -33,502 7,445 -69,797 -67,501 -81,989 -90,926 -85,142 -423,560 -42,797 -78,711 -16,290 -36,833 -12,527 -51,392 -44,149 -16,792 -12,620 -3,650 -56,473 -37,435 55,036 15,024 81,381 -29,183 784,803 22,099 17,371 12,941 -36,494 -57,898 120,798 27,664 -6,652 -249 50,852 56,040 40,378 20,375 88,662 107,174 106,080 124,943 185,686 240,532 -30,744 -46,573
純利益率(%) 16.7 24.9 29.1 -4.0 -5.3
一株あたり利益 0 2.13 -0.14 - -0.05 -0.16 -0.24 - - - - - -0.15 - - -0.26 -0.23 0.05 - -0.43 -0.51 -0.57 - - -0.26 -0.44 - - -0.07 -0.29 -0.25 - - - -0.32 - 0.31 0.09 0.45 -0.16 4.33 0.12 0.1 0.07 -0.2 -0.32 0.66 0.15 -0.04 -0.01 0.27 0.3 0.21 0.11 0.47 0.56 0.56 0.66 0.97 1.25 -0.16 -0.24
希薄化後一株あたり利益 -0.01 1.68 -0.01 - -0.05 -0.16 -0.24 - - - - - -0.16 - - -0.27 -0.23 0.05 - -0.43 -0.51 -0.6 - - -0.26 -0.44 - - -0.07 -0.29 -0.26 - - - -0.32 - 0.3 0.09 0.44 -0.16 4.01 0.14 0.09 0.07 -0.2 -0.32 0.63 0.15 -0.04 0 0.27 0.29 0.21 0.1 0.46 0.55 0.55 0.65 0.95 1.23 -0.16 -0.24
EBITDA - - - - - - - - - - - - - - - - - - - - - 185,014 245,962 295,450 -28,205 -24,172
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - 24.8 33.0 35.8 -3.6 -2.8