BioMarin Pharmaceutical Inc.【BMRN】 業績推移・財務諸表

(単位:千ドル) 2Q10 3Q10 1Q11 2Q11 3Q11 1Q12 2Q12 3Q12 1Q13 2Q13 3Q13 1Q14 2Q14 3Q14 1Q15 2Q15 3Q15 1Q16 2Q16 3Q16 1Q17 2Q17 3Q17 1Q18 2Q18 3Q18 1Q19 2Q19 3Q19 1Q20 2Q20 3Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25
売上高 91,950 97,750 109,456 110,631 113,425 116,649 124,019 128,117 127,928 136,810 136,874 151,552 191,787 176,847 203,264 250,523 208,904 236,736 300,131 279,896 303,745 317,448 334,148 373,447 372,845 391,706 400,745 387,763 461,097 502,069 429,485 476,784 486,030 501,693 408,742 519,359 533,798 505,344 596,415 595,275 581,329 648,833 712,029 745,740 745,145 825,410
売上成長率(%) - - -
売上原価 14,401 18,003 20,796 19,263 22,445 17,105 23,574 24,619 20,500 22,567 28,054 22,816 31,210 29,920 32,813 39,878 36,719 43,118 51,617 50,738 50,006 56,305 59,480 82,333 79,019 78,893 89,182 77,436 96,949 111,374 97,967 188,793 120,166 127,062 103,537 116,965 123,126 116,288 126,549 128,082 124,745 125,180 130,459 188,457 151,558 150,090
研究開発費 35,649 39,366 45,017 52,909 58,577 73,834 77,812 66,209 83,743 85,661 88,064 86,166 107,702 125,686 142,074 157,901 158,713 158,793 167,039 160,831 145,003 143,039 154,103 183,948 175,582 161,408 183,591 185,641 172,963 142,257 182,139 147,053 148,725 161,107 157,869 160,836 158,190 157,829 171,846 177,363 191,314 204,987 183,787 184,901 158,731 161,308
販売管理費 37,277 38,348 41,037 41,015 44,880 45,248 51,539 46,337 51,050 50,656 61,841 60,069 68,089 74,604 92,806 101,514 94,044 105,300 109,577 118,758 120,019 143,505 130,532 138,336 153,280 148,566 162,158 160,754 170,112 187,295 175,412 179,450 174,318 184,161 183,333 194,619 196,835 216,816 223,003 215,336 223,928 225,906 263,032 253,480 206,116 232,279
営業費用 88,907 99,689 107,162 109,863 128,942 138,515 154,973 138,608 160,849 156,862 187,598 178,008 210,669 165,644 269,124 314,763 290,777 317,653 872,937 339,981 323,953 356,260 347,875 417,819 398,108 407,447 454,696 429,117 457,087 397,108 470,430 532,725 460,944 490,021 461,961 382,032 494,646 507,761 537,068 536,405 555,668 560,371 591,577 631,847 521,252 548,523
営業利益 3,043 -1,939 2,294 768 -15,517 -21,866 -30,954 -10,491 -32,921 -20,052 -50,724 -26,456 -18,882 11,203 -65,860 -64,240 -81,873 -80,917 -572,806 -60,085 -20,208 -38,812 -13,727 -44,372 -25,263 -15,741 -53,951 -41,354 4,010 104,961 -40,945 -55,941 25,086 11,672 -53,219 137,327 39,152 -2,417 59,347 58,870 25,661 88,462 120,452 113,893 223,893 276,887
営業利益率 (%)
経常(税引前)利益 579 -4,618 393 -1,173 -19,731 -24,006 -32,417 -11,761 -44,521 -20,291 -52,316 -34,624 -27,728 3,221 -74,703 -82,544 -90,443 -89,126 -582,945 -66,813 -24,306 -45,546 -20,621 -50,804 -29,177 -19,413 -52,957 -41,895 9,822 101,352 -42,273 -61,216 23,228 14,156 -46,160 134,187 34,851 -1,904 56,757 70,810 41,669 105,547 132,136 134,441 238,089 297,868
経常(税引前)利益率(%) 0.63 -4.72 0.36 -1.06 -17.4 -20.58 -26.14 -9.18 -34.8 -14.83 -38.22 -22.85 -14.46 1.82 -36.75 -32.95 -43.29 -37.65 -194.23 -23.87 -8.0 -14.35 -6.17 -13.6 -7.83 -4.96 -13.21 -10.8 2.13 20.19 -9.84 -12.84 4.78 2.82 -11.29 25.84 6.53 -0.38 9.52 11.9 7.17 16.27 18.56 18.03 31.95 36.09
法人税等合計 1,056 -221,952 4,764 3,904 -2,078 -34 -411 -6,404 -4,711 1,242 704 3,491 5,774 -4,224 -7,202 -555 483 -3,984 -159,385 -24,016 -8,016 -8,713 -8,094 -6,655 -12,385 -6,793 3,516 -4,460 -45,214 19,971 -13,090 -846,019 5,857 1,215 -9,666 13,389 7,187 4,748 5,905 14,770 1,291 16,885 24,962 28,361 52,403 57,336
実効税率(%)
純利益 -477 217,334 -4,371 -5,077 -17,653 -23,972 -32,006 -5,357 -39,810 -21,533 -53,020 -38,115 -33,502 7,445 -67,501 -81,989 -90,926 -85,142 -423,560 -42,797 -16,290 -36,833 -12,527 -44,149 -16,792 -12,620 -56,473 -37,435 55,036 81,381 -29,183 784,803 17,371 12,941 -36,494 120,798 27,664 -6,652 50,852 56,040 40,378 88,662 107,174 106,080 185,686 240,532
純利益率(%)
一株あたり利益 0 2.13 - -0.05 -0.16 - - - - -0.15 - -0.26 -0.23 0.05 -0.43 -0.51 -0.57 - - -0.26 - - -0.07 -0.25 - - -0.32 - 0.31 0.45 -0.16 4.33 0.1 0.07 -0.2 0.66 0.15 -0.04 0.27 0.3 0.21 0.47 0.56 0.56 0.97 1.25
希薄化後一株あたり利益 -0.01 1.68 - -0.05 -0.16 - - - - -0.16 - -0.27 -0.23 0.05 -0.43 -0.51 -0.6 - - -0.26 - - -0.07 -0.26 - - -0.32 - 0.3 0.44 -0.16 4.01 0.09 0.07 -0.2 0.63 0.15 -0.04 0.27 0.29 0.21 0.46 0.55 0.55 0.95 1.23
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -