BioMarin Pharmaceutical Inc.【BMRN】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
減価償却費 - - - - - - - - - - - - - - - - - - - - 15,727 20,244 28,252 28,309 20,107 19,412 19,085 20,700 28,664 23,633 20,977 26,345 24,716 22,427 26,344 30,739 25,790 25,964 25,216 26,634 27,358 27,983 27,231 26,839 25,986 27,343 25,271 24,802 24,553 26,421 25,419 25,685 26,861 27,350 26,463 19,006 23,607 22,069 18,563 18,487 20,438
株式報酬費用 10,294 9,835 10,151 10,786 11,784 11,188 11,155 12,269 11,990 11,926 11,508 14,340 16,790 23,543 17,267 17,521 20,463 32,982 23,714 30,682 30,069 30,177 33,898 33,145 37,421 30,674 40,101 35,903 33,585 36,608 38,606 37,047 36,558 42,761 39,829 39,173 38,102 46,994 44,962 50,169 47,586 49,503 54,843 49,026 43,891 47,833 47,078 54,663 46,734 53,695 50,162 48,387 54,855 58,249 47,914 43,489 51,919 37,700 47,531 49,265 46,913
営業キャッシュフロー 9,057 -15,782 -3,499 13,566 8,861 -175 -7,171 -1,420 14,214 11,986 -32,029 -6,817 -9,492 -11,296 -26,874 - -8,356 -26,777 -137,811 -12,991 -2,850 -171,553 -46,020 -10,617 353 -80,443 18,780 38,292 14,614 -42,509 - 47,200 49,374 -54,868 -24,338 70,125 57,343 -15,194 27,737 86,206 -13,384 113,512 82,784 97,060 11,180 -45,431 56,226 158,321 6,786 -73,932 70,062 135,646 27,483 46,971 118,762 221,481 185,627 174,394 185,271 368,685 99,644
資本的支出 -9,372 -10,741 -6,241 -1,910 -56,388 -8,680 -6,179 -9,484 -15,013 -13,895 -11,826 -10,412 -13,202 -29,684 -24,177 -20,000 -24,919 -29,206 -43,832 -35,456 -44,556 -45,204 -25,506 -26,096 -51,574 -69,090 -47,757 -42,482 -39,890 -30,164 -22,518 -49,859 -42,079 -28,756 -32,631 -32,854 -50,785 -40,554 -26,162 -16,570 -31,026 -25,507 -22,599 -18,734 -28,738 -28,817 -27,154 -29,300 -35,688 -24,456 -21,583 -21,735 -28,917 -26,104 -21,327 -18,463 -19,530 -16,768 -17,101 -28,447 -40,722
投資キャッシュフロー -4,005 -13,610 2,969 706 -58,321 -34,914 30,038 -152,383 -20,947 -52,353 -7,940 12,260 3,313 -306,416 -39,092 - -187,227 461,245 -750,871 -445,198 -63,080 76,999 75,540 -326,937 -309,649 25,047 -39,823 -430,229 139,546 -71,734 - 402,326 -70,963 -50,479 19,671 48,678 -48,896 77,404 -248,751 106,699 11,027 -70,788 -120,257 -119,847 -55,421 87,782 -29,699 -23,402 -54,710 -30,012 29,530 -45,799 -64,963 -14,236 90,480 -16,157 76,404 -28,238 -12,592 -330,963 -42,449
自己株式の取得による支出 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 0 - - - - - - - - - - - - - - - - - - - -
長期借入金の返済による支出 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
財務キャッシュフロー 6,708 -10,068 3,233 7,902 7,758 10,107 13,447 248,974 10,306 39,564 13,822 15,622 12,299 704,928 136,963 - 8,871 43,013 914,791 -2,351 3,765 -37,165 7,669 737,254 19,350 -6,743 18,856 481,936 13,096 -9,765 - 5,151 -366,362 -24,981 -51,760 -1,975 4,042 -19,671 563,688 3,256 -366,155 -24,364 10,951 -1,031 14,396 -25,280 -11,780 7,541 10,869 -40,742 11,963 -788 10,840 -42,793 12,612 -499,125 2,859 -38,779 -4,603 -2,169 3,157
フリーキャッシュフロー - - 166,097 157,626 168,170 340,238 58,922
FCFマージン(%) - - 22.2 21.2 20.4 43.8 6.7