|
(単位:千ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
965
|
898
|
1,077
|
1,299
|
1,194
|
2,318
|
2,469
|
2,085
|
1,647
|
1,665
|
1,509
|
1,646
|
1,674
|
1,171
|
1,088
|
893
|
642
|
859
|
1,888
|
1,817
|
1,611
|
1,541
|
1,225
|
1,080
|
597
|
1,204
|
583
|
1,124
|
917
|
686
|
807
|
850
|
2,391
|
8,641
|
6,964
|
5,683
|
5,272
|
4,199
|
4,996
|
7,199
|
10,173
|
5,917
|
6,075
|
5,067
|
3,345
|
9,719
|
7,988
|
7,134
|
5,319
|
4,170
|
2,820
|
2,372
|
3,058
|
|
現金 + 有価証券
|
965
|
898
|
1,077
|
1,299
|
1,194
|
2,318
|
2,469
|
2,085
|
1,647
|
1,665
|
1,509
|
1,646
|
1,674
|
1,171
|
1,088
|
893
|
642
|
859
|
1,888
|
1,817
|
1,611
|
1,541
|
1,225
|
1,080
|
597
|
1,204
|
583
|
1,124
|
917
|
686
|
807
|
850
|
2,391
|
8,641
|
6,964
|
5,683
|
5,272
|
4,199
|
4,996
|
7,199
|
10,173
|
5,917
|
6,075
|
5,067
|
3,345
|
9,719
|
7,988
|
7,134
|
5,319
|
4,170
|
2,820
|
2,372
|
3,058
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
513
|
871
|
903
|
821
|
1,171
|
1,447
|
788
|
563
|
931
|
1,111
|
1,213
|
1,172
|
919
|
969
|
969
|
1,140
|
1,071
|
1,060
|
1,047
|
1,157
|
799
|
1,013
|
1,260
|
1,077
|
1,454
|
858
|
1,282
|
962
|
1,765
|
1,583
|
1,611
|
1,878
|
1,455
|
772
|
1,125
|
1,158
|
773
|
932
|
850
|
754
|
722
|
1,430
|
1,067
|
1,130
|
947
|
1,551
|
1,326
|
1,268
|
|
商品及び製品
|
1,669
|
1,862
|
1,821
|
1,820
|
1,800
|
1,705
|
1,571
|
1,791
|
1,899
|
1,938
|
1,765
|
1,880
|
1,989
|
2,110
|
2,027
|
2,109
|
2,237
|
2,100
|
1,863
|
1,850
|
1,881
|
1,818
|
1,729
|
1,791
|
1,953
|
2,178
|
2,208
|
2,115
|
2,080
|
2,151
|
2,206
|
2,190
|
2,187
|
2,850
|
4,101
|
4,198
|
2,860
|
3,206
|
2,862
|
2,982
|
3,231
|
2,416
|
1,922
|
2,061
|
2,064
|
2,056
|
1,877
|
1,841
|
2,129
|
2,376
|
1,942
|
1,789
|
1,655
|
|
流動資産合計
|
4,013
|
4,413
|
4,486
|
4,885
|
4,842
|
4,938
|
5,253
|
5,105
|
4,699
|
5,060
|
4,913
|
4,537
|
4,466
|
4,430
|
4,465
|
4,464
|
4,158
|
3,981
|
4,835
|
4,768
|
4,772
|
4,643
|
4,210
|
4,171
|
4,048
|
4,484
|
4,117
|
4,687
|
4,329
|
4,494
|
4,114
|
4,510
|
5,739
|
14,766
|
13,120
|
11,946
|
10,784
|
9,230
|
8,945
|
12,403
|
15,231
|
9,427
|
9,167
|
8,098
|
6,482
|
12,797
|
11,574
|
10,265
|
8,846
|
7,731
|
6,445
|
5,945
|
6,204
|
|
有形固定資産
|
545
|
597
|
584
|
604
|
733
|
691
|
654
|
620
|
652
|
640
|
614
|
571
|
532
|
485
|
445
|
410
|
394
|
398
|
380
|
343
|
331
|
368
|
331
|
320
|
318
|
351
|
361
|
348
|
345
|
351
|
323
|
303
|
301
|
279
|
292
|
288
|
307
|
310
|
287
|
274
|
263
|
214
|
227
|
236
|
227
|
213
|
218
|
210
|
194
|
201
|
184
|
167
|
151
|
|
固定資産合計
|
1,061
|
1,130
|
1,084
|
1,095
|
1,215
|
1,172
|
1,141
|
1,100
|
1,128
|
1,210
|
1,557
|
1,509
|
1,461
|
1,400
|
1,658
|
1,610
|
1,783
|
1,894
|
891
|
841
|
813
|
832
|
807
|
742
|
710
|
738
|
758
|
741
|
738
|
750
|
2,609
|
2,527
|
2,475
|
2,493
|
2,772
|
2,530
|
2,562
|
2,587
|
2,570
|
2,405
|
2,329
|
1,946
|
1,882
|
1,808
|
1,727
|
1,657
|
1,645
|
1,566
|
1,496
|
1,523
|
1,425
|
1,329
|
1,172
|
|
総資産
|
5,074
|
5,544
|
5,570
|
5,980
|
6,058
|
6,110
|
6,394
|
6,205
|
5,827
|
6,271
|
6,470
|
6,047
|
5,927
|
5,831
|
6,124
|
6,074
|
5,941
|
5,875
|
5,726
|
5,610
|
5,585
|
5,476
|
5,017
|
4,913
|
4,759
|
5,222
|
4,875
|
5,428
|
5,067
|
5,245
|
6,723
|
7,038
|
8,215
|
17,259
|
15,892
|
14,477
|
13,347
|
11,818
|
11,516
|
14,809
|
17,560
|
11,374
|
11,050
|
9,907
|
8,210
|
14,454
|
13,219
|
11,831
|
10,342
|
9,254
|
7,870
|
7,274
|
7,376
|
|
流動負債合計
|
422
|
662
|
592
|
710
|
545
|
584
|
559
|
536
|
400
|
543
|
555
|
348
|
466
|
483
|
523
|
539
|
469
|
486
|
506
|
444
|
566
|
656
|
528
|
626
|
759
|
896
|
797
|
1,016
|
1,113
|
1,264
|
1,368
|
1,984
|
1,909
|
1,477
|
1,801
|
1,874
|
1,352
|
1,300
|
1,482
|
4,740
|
6,697
|
2,011
|
1,757
|
1,763
|
1,395
|
1,945
|
1,746
|
1,822
|
1,991
|
2,204
|
2,151
|
1,876
|
1,649
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,731
|
1,678
|
1,624
|
1,569
|
1,510
|
1,454
|
1,396
|
1,291
|
1,230
|
1,166
|
1,104
|
1,038
|
970
|
901
|
828
|
785
|
705
|
626
|
543
|
459
|
373
|
284
|
193
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,100
|
3,662
|
3,534
|
3,046
|
3,311
|
3,328
|
2,748
|
2,591
|
2,712
|
5,907
|
7,802
|
3,049
|
2,728
|
2,664
|
2,224
|
2,730
|
2,451
|
2,448
|
2,534
|
2,663
|
2,524
|
2,160
|
1,842
|
|
資本金及び資本剰余金
|
18,203
|
18,251
|
18,293
|
18,293
|
18,299
|
18,351
|
18,616
|
18,618
|
18,619
|
18,894
|
18,912
|
18,916
|
18,917
|
18,923
|
18,932
|
18,940
|
18,945
|
18,996
|
20,053
|
20,053
|
20,111
|
20,216
|
20,232
|
20,238
|
20,580
|
21,554
|
21,750
|
22,566
|
22,795
|
23,604
|
23,756
|
24,011
|
27,271
|
36,152
|
36,171
|
36,226
|
37,547
|
39,821
|
40,945
|
42,173
|
43,137
|
43,476
|
45,557
|
46,113
|
46,522
|
54,051
|
54,221
|
54,343
|
54,684
|
54,888
|
54,965
|
55,687
|
57,271
|
|
利益剰余金
|
-13,545
|
-13,364
|
-13,310
|
-13,018
|
-12,781
|
-12,817
|
-12,773
|
-12,941
|
-13,184
|
-13,157
|
-12,989
|
-13,208
|
-13,446
|
-13,563
|
-13,320
|
-13,392
|
-13,459
|
-13,594
|
-14,820
|
-14,875
|
-15,078
|
-15,382
|
-15,728
|
-15,935
|
-16,527
|
-17,194
|
-17,646
|
-18,123
|
-18,802
|
-19,587
|
-20,093
|
-20,579
|
-21,440
|
-21,926
|
-23,576
|
-25,061
|
-26,900
|
-28,395
|
-32,100
|
-33,200
|
-33,300
|
-35,078
|
-37,150
|
-38,800
|
-40,400
|
-42,000
|
-43,300
|
-44,856
|
-46,774
|
-48,000
|
-49,500
|
-50,500
|
-52,000
|
|
株主資本
|
4,652
|
4,881
|
4,978
|
5,270
|
5,512
|
5,526
|
5,834
|
5,668
|
5,426
|
5,727
|
5,914
|
5,698
|
5,460
|
5,348
|
5,600
|
5,535
|
5,472
|
5,389
|
5,220
|
5,165
|
5,018
|
4,819
|
4,489
|
4,286
|
3,999
|
4,325
|
4,078
|
4,412
|
3,954
|
3,980
|
3,623
|
3,375
|
4,680
|
14,213
|
12,580
|
11,148
|
10,599
|
9,227
|
8,803
|
8,901
|
9,757
|
8,324
|
8,321
|
7,242
|
5,986
|
11,724
|
10,768
|
9,383
|
7,808
|
6,591
|
5,346
|
5,114
|
5,534
|