Badger Meter, Inc.【BMI】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
売上高 75,148 69,698 76,233 81,974 87,130 74,323 71,808 88,341 92,963 81,010 83,496 95,662 96,271 89,339 83,644 98,896 99,388 95,770 100,570 103,820 96,273 93,098 101,606 104,176 100,008 96,650 113,648 110,630 104,413 104,881 103,542 108,646 107,556 108,508 91,119 113,587 112,329 117,842 122,869 128,738 135,748 132,402 137,833 148,009 147,324 159,101 175,858 186,193 182,440 196,280 216,658 208,438 205,182 222,211
売上成長率(%) - - - - -
売上原価 47,928 46,918 47,369 51,773 52,800 - 46,771 58,495 59,860 - 54,545 60,831 59,806 - 53,569 63,753 63,287 - 61,559 64,424 57,626 - 62,956 63,122 62,969 - 72,144 66,684 - 64,424 63,266 66,976 - 65,186 55,269 68,564 - 68,480 72,767 77,554 - 81,679 83,073 90,487 - 96,285 106,424 113,470 - 119,102 131,290 124,560 - 126,774
売上総利益 27,220 22,780 28,864 30,201 34,330 28,851 25,037 29,846 33,103 29,003 28,951 34,831 36,465 30,895 30,075 35,143 36,101 34,457 39,011 39,396 38,647 33,522 38,650 41,054 37,039 39,003 41,504 43,946 40,151 40,457 40,276 41,670 41,125 43,322 35,850 45,023 44,055 49,362 50,102 51,184 54,835 50,723 54,760 57,522 56,965 62,816 69,434 72,723 71,465 77,178 85,368 83,878 82,760 95,437
売上総利益率(%)
販売管理費 14,943 14,791 18,676 18,846 20,219 - 20,312 19,686 19,230 - 21,261 20,610 20,482 - 23,022 22,961 22,477 - 26,205 24,474 24,705 - 25,181 24,463 24,628 - 25,153 28,212 - 26,130 25,243 25,225 - 27,307 23,186 25,509 - 31,615 31,427 31,744 - 31,861 32,672 33,651 - 37,770 39,932 41,301 - 40,600 43,856 43,255 - 46,012
営業利益 12,277 7,989 10,188 11,355 14,111 - 4,725 10,160 13,873 - 7,690 14,221 15,983 - 7,053 12,182 13,624 - 12,806 14,922 13,942 - 13,469 16,591 12,411 - 16,351 15,734 - 14,327 15,033 16,445 - 16,015 12,664 19,514 - 17,747 18,675 19,440 - 18,862 22,088 23,871 - 25,046 29,502 31,422 - 36,578 41,512 40,623 - 49,425
営業利益率 (%) - - - - - - - - - - - - -
経常(税引前)利益 12,181 8,076 9,983 11,117 13,825 - 4,477 9,828 13,609 - 7,399 13,910 15,710 - 6,736 11,863 13,319 - 12,536 14,694 13,729 - 13,291 16,444 12,169 - 7,911 3,652 - 14,151 14,913 16,338 - 15,940 12,588 19,539 - 17,709 18,639 19,396 - 18,817 22,046 23,947 - 25,636 30,296 32,590 - 38,092 43,362 42,911 - 50,787
経常(税引前)利益率(%) 16.21 11.59 13.1 13.56 15.87 - 6.23 11.13 14.64 - 8.86 14.54 16.32 - 8.05 12.0 13.4 - 12.46 14.15 14.26 - 13.08 15.78 12.17 - 6.96 3.3 - 13.49 14.4 15.04 - 14.69 13.81 17.2 - 15.03 15.17 15.07 - 14.21 15.99 16.18 - 16.11 17.23 17.5 - 19.41 20.01 20.59 - 22.86
法人税等合計 4,347 1,196 3,734 3,675 4,968 - 1,570 3,547 4,560 - 2,767 5,096 5,479 - 2,509 3,962 4,992 - 4,546 5,294 4,937 - 4,542 5,830 4,194 - 1,757 801 - 3,327 3,555 3,617 - 4,086 3,054 4,678 - 3,928 4,667 3,541 - 4,457 5,382 6,014 - 6,221 7,803 6,621 - 8,961 10,306 10,873 - 12,389
実効税率(%) - - - - - - - - - - - - -
純利益 7,834 6,880 6,249 7,442 8,857 5,484 2,907 6,281 9,049 6,380 4,632 8,814 10,231 6,001 4,227 7,901 8,327 5,483 7,990 9,400 8,792 6,113 8,749 10,614 7,975 7,233 6,154 2,851 11,239 10,824 11,358 12,721 12,274 11,854 9,534 14,861 13,094 13,781 13,972 15,855 17,276 14,360 16,664 17,933 17,539 19,415 22,493 25,969 24,721 29,131 33,056 32,038 30,717 38,398
純利益率(%)
一株あたり利益 0.52 0.46 0.42 0.52 0.63 - 0.21 0.44 0.63 - 0.33 0.62 0.71 - 0.29 0.55 0.58 - 0.55 0.65 0.3 - 0.3 0.37 0.28 - 0.21 0.1 0.39 0.37 0.39 0.44 0.42 0.41 0.33 0.51 0.45 0.47 0.48 0.54 0.59 0.49 0.57 0.61 0.6 0.66 0.77 0.89 0.84 0.99 1.13 1.09 1.05 1.31
希薄化後一株あたり利益 0.52 0.46 0.42 0.52 0.62 - 0.2 0.44 0.63 - 0.32 0.61 0.71 - 0.29 0.55 0.58 - 0.55 0.65 0.3 - 0.3 0.36 0.27 - 0.21 0.1 0.39 0.37 0.39 0.44 0.42 0.41 0.33 0.51 0.45 0.47 0.48 0.54 0.59 0.49 0.57 0.61 0.6 0.66 0.76 0.88 0.84 0.99 1.12 1.08 1.04 1.3
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 0.14 0.16 0.16 0.16 0.17 0.17 0.17 0.17 0.18 0.18 0.18 0.18 0.19 0.19 0.19 0.19 0.2 0.2 0.2 0.2 0.12 0.12 0.12 0.12 0.13 0.13 0.13 0.15 0.15 0.15 0.15 0.17 0.17 0.17 0.17 0.18 0.18 0.18 0.18 0.2 0.2 0.2 0.2 0.23 0.23 0.23 0.23 0.27 0.27 0.27 0.27 0.34 0.34 0.34