|
(単位:千ドル)
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
4,684
|
105,012
|
19,459
|
7,406
|
27,526
|
11,165
|
11,517
|
13,888
|
15,094
|
16,630
|
11,001
|
13,955
|
7,632
|
45,776
|
40,606
|
|
有価証券
|
-
|
-
|
79,843
|
80,839
|
52,626
|
58,733
|
45,508
|
30,933
|
20,732
|
16,799
|
21,841
|
14,373
|
17,931
|
18,278
|
12,626
|
|
現金 + 有価証券
|
4,684
|
105,012
|
99,302
|
88,245
|
80,152
|
69,898
|
57,025
|
44,821
|
35,826
|
33,429
|
32,842
|
28,328
|
25,563
|
64,054
|
53,232
|
|
売掛金
|
115
|
309
|
241
|
391
|
720
|
856
|
789
|
826
|
1,991
|
800
|
1,621
|
1,814
|
2,762
|
1,831
|
1,770
|
|
流動資産合計
|
8,803
|
111,082
|
105,287
|
94,605
|
84,532
|
74,399
|
57,972
|
44,726
|
44,883
|
38,514
|
38,719
|
33,712
|
31,897
|
65,748
|
65,016
|
|
有形固定資産
|
40,395
|
43,068
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
51,594
|
52,499
|
58,917
|
65,872
|
72,381
|
78,059
|
84,953
|
89,829
|
89,866
|
93,173
|
93,167
|
94,064
|
104,347
|
102,810
|
105,148
|
|
総資産
|
60,397
|
163,581
|
164,204
|
160,477
|
156,913
|
152,458
|
142,925
|
134,555
|
134,749
|
131,687
|
131,886
|
127,776
|
136,244
|
168,558
|
170,164
|
|
買掛金
|
1,403
|
2,075
|
2,528
|
1,969
|
2,718
|
3,283
|
3,352
|
2,456
|
1,985
|
2,281
|
1,441
|
1,147
|
1,670
|
1,459
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,078
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
40,860
|
45,062
|
51,254
|
52,010
|
54,221
|
56,274
|
53,368
|
51,042
|
60,975
|
57,087
|
55,658
|
55,058
|
59,198
|
59,803
|
59,475
|
|
固定負債合計
|
31,662
|
23,033
|
25,382
|
25,481
|
26,170
|
27,436
|
28,988
|
29,328
|
26,416
|
29,662
|
28,774
|
27,620
|
34,215
|
31,133
|
32,921
|
|
総負債
|
72,522
|
68,095
|
76,636
|
77,491
|
80,391
|
83,710
|
82,356
|
80,370
|
87,391
|
86,749
|
84,432
|
82,678
|
93,413
|
90,936
|
92,396
|
|
資本金及び資本剰余金
|
11,829
|
131,826
|
136,438
|
143,431
|
149,767
|
156,485
|
165,419
|
173,372
|
182,600
|
192,388
|
205,957
|
213,949
|
224,435
|
273,602
|
283,072
|
|
利益剰余金
|
-26,738
|
-36,343
|
-48,873
|
-60,448
|
-73,248
|
-87,741
|
-104,854
|
-119,191
|
-135,246
|
-147,454
|
-158,507
|
-168,855
|
-181,608
|
-195,985
|
-205,309
|
|
株主資本
|
-14,909
|
95,486
|
87,568
|
82,986
|
76,522
|
68,748
|
60,569
|
54,185
|
47,358
|
44,938
|
47,454
|
45,098
|
42,831
|
77,622
|
77,768
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,078
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-29,748
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12.83
|
-
|
-
|
-
|
-
|
-
|
-
|