Blackbaud, Inc.【BLKB】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 80,671 83,226 86,958 87,274 93,402 95,531 95,045 94,706 110,190 122,472 120,051 115,623 125,468 127,854 134,872 127,622 139,388 144,598 152,813 146,993 156,259 158,811 175,877 169,256 180,191 183,063 198,305 183,621 192,195 195,513 216,977 204,184 213,672 209,532 221,218 215,830 225,634 221,120 237,839 223,621 231,991 215,001 242,606 219,191 229,440 231,218 247,891 257,124 264,927 261,297 274,757 261,753 271,042 277,626 295,011 279,250 287,286 286,727 302,232 270,661 281,382 281,143 295,256
売上成長率(%) - - - - 2.5 -3.1 -2.1 -2.0 -2.3
売上原価 31,686 33,275 36,208 36,240 39,126 39,669 42,159 41,075 50,505 55,128 55,752 53,578 56,613 56,114 66,358 63,330 64,696 68,148 77,264 71,812 73,430 74,173 85,216 79,916 83,543 83,317 92,402 85,482 86,995 87,005 102,422 88,037 95,172 95,237 103,296 99,283 100,807 101,797 116,537 104,865 104,939 98,685 119,576 103,385 108,070 107,681 124,059 123,362 125,607 120,937 135,483 123,112 121,475 121,766 135,835 126,206 124,700 127,517 137,869 114,815 113,633 113,653 122,972
売上総利益 48,985 49,951 50,750 51,034 54,276 55,862 52,971 53,631 59,685 67,344 64,299 62,045 68,855 71,740 68,514 64,292 74,692 76,450 75,549 75,181 82,829 84,638 90,661 89,340 96,648 99,746 105,903 98,139 105,200 108,508 114,555 116,147 118,500 114,295 117,922 116,547 124,827 119,323 121,302 118,756 127,052 116,316 123,030 115,806 121,370 123,537 123,832 133,762 139,320 140,360 139,274 138,641 149,567 155,860 159,176 153,044 162,586 159,210 164,363 155,846 167,749 167,490 172,284
売上総利益率(%) 54.4 57.6 59.6 59.6 58.4
研究開発費 11,710 11,776 11,132 11,966 12,033 12,224 11,449 13,304 14,856 19,205 17,327 16,429 16,483 16,547 16,186 16,494 18,064 19,707 22,914 21,276 20,166 20,561 22,633 22,779 22,578 22,510 21,897 22,706 22,870 22,071 22,264 25,958 25,297 24,218 23,338 28,461 25,902 25,941 25,860 24,977 24,895 22,783 27,491 29,179 30,222 31,566 33,606 39,952 38,333 40,451 38,177 40,591 36,146 37,965 38,602 42,802 39,068 39,368 39,348 33,559 33,595 37,198 33,778
営業費用 37,830 36,825 38,402 40,746 40,502 40,179 41,319 48,379 61,562 61,159 54,424 57,451 54,537 53,732 53,892 55,015 58,696 62,948 67,960 67,169 68,368 70,670 80,390 78,901 82,451 86,206 81,879 87,560 88,452 90,543 95,816 98,566 107,126 98,512 103,243 114,362 111,336 111,440 117,716 110,332 107,470 106,229 123,880 109,162 108,327 111,691 130,459 139,741 139,266 147,372 154,822 148,588 149,273 133,816 126,862 142,325 120,494 115,385 531,505 135,416 111,063 112,917 113,142
営業利益 11,155 13,126 12,348 10,288 13,774 15,683 10,599 5,252 -1,877 6,185 9,875 4,594 14,318 18,008 14,622 9,277 15,996 13,502 7,589 8,012 14,461 13,968 10,271 10,439 14,197 13,540 24,024 10,579 16,748 17,965 18,739 17,581 11,374 15,783 14,679 2,185 13,491 7,883 3,586 8,424 19,582 10,087 -850 6,644 13,043 11,846 -6,627 -5,979 54 -7,012 -15,548 -9,947 294 22,044 32,314 10,719 42,092 43,825 -367,142 20,430 56,686 54,573 59,142
営業利益率 (%) -121.5 7.5 20.1 19.4 20.0
経常(税引前)利益 10,914 13,155 12,466 10,366 13,975 15,572 10,760 4,800 -3,446 4,629 7,342 3,020 12,532 16,490 13,287 6,602 14,906 12,276 5,450 6,039 11,314 12,344 7,255 7,659 11,411 10,884 21,372 8,488 14,359 15,341 16,006 14,224 7,417 11,496 11,485 -2,956 9,873 4,930 -1,262 5,335 16,319 6,632 -6,672 520 8,476 8,705 -10,618 -12,457 -5,789 -11,895 -25,434 -18,602 -8,095 18,086 26,255 3,790 29,687 32,682 -377,750 5,590 39,393 41,044 45,833
経常(税引前)利益率(%) 13.5 15.8 14.3 11.9 15.0 16.3 11.3 5.1 -3.1 3.8 6.1 2.6 10.0 12.9 9.9 5.2 10.7 8.5 3.6 4.1 7.2 7.8 4.1 4.5 6.3 5.9 10.8 4.6 7.5 7.8 7.4 7.0 3.5 5.5 5.2 -1.4 4.4 2.2 -0.5 2.4 7.0 3.1 -2.8 0.2 3.7 3.8 -4.3 -4.8 -2.2 -4.6 -9.3 -7.1 -3.0 6.5 8.9 1.4 10.3 11.4 -125.0 2.1 14.0 14.6 15.5
法人税等合計 4,124 4,636 3,922 2,782 5,047 5,811 4,397 2,041 -1,175 1,804 4,072 354 5,909 7,097 1,497 2,788 5,626 1,896 634 1,754 4,272 4,433 844 2,664 3,598 1,950 4,088 -3,023 3,194 2,793 -14,703 -3,527 825 332 2,151 -1,834 2,733 364 -2,586 696 4,496 1,756 6,949 684 1,745 2,517 -3,561 -2,050 -2,367 -1,576 -4,175 -3,901 -10,200 9,069 20,856 -1,456 7,883 12,140 -46,986 723 13,413 -6,448 9,144
実効税率(%) 12.4 12.9 34.0 -15.7 20.0
純利益 6,790 8,519 8,544 7,584 8,928 9,761 6,351 2,759 -2,271 2,825 3,270 2,666 6,623 9,393 11,790 3,814 9,280 10,380 4,816 4,285 7,042 7,911 6,411 4,995 7,813 8,934 17,284 11,511 11,165 12,548 30,709 17,751 6,592 11,164 9,334 -1,122 7,140 4,566 1,324 4,639 11,823 4,876 -13,621 -164 6,731 6,188 -7,057 -10,407 -3,422 -10,319 -21,259 -14,701 2,105 9,017 5,399 5,246 21,804 20,542 -330,764 4,867 25,980 47,492 36,689
純利益率(%) -109.4 1.8 9.2 16.9 12.4
一株あたり利益 0.16 0.2 0.2 0.17 0.21 0.22 0.15 0.06 -0.05 0.06 0.07 0.06 0.15 0.21 0.26 0.08 0.21 0.23 0.11 0.09 0.15 0.17 0.14 0.11 0.17 0.19 0.37 0.25 0.24 0.27 0.66 0.38 0.14 0.24 0.2 -0.02 0.15 0.1 0.03 0.1 0.25 0.1 -0.28 - 0.14 0.13 -0.15 -0.2 -0.07 -0.2 -0.41 -0.28 0.04 0.17 0.1 0.1 0.43 0.41 -6.53 0.1 0.54 1 0.78
希薄化後一株あたり利益 0.15 0.2 0.2 0.17 0.2 0.22 0.14 0.06 -0.05 0.06 0.07 0.06 0.15 0.21 0.26 0.08 0.2 0.23 0.1 0.09 0.15 0.17 0.14 0.11 0.17 0.19 0.36 0.24 0.23 0.26 0.64 0.37 0.14 0.23 0.19 -0.02 0.15 0.09 0.03 0.1 0.24 0.1 -0.28 - 0.14 0.13 -0.14 -0.2 -0.07 -0.2 -0.41 -0.28 0.04 0.17 0.1 0.1 0.42 0.4 -6.51 0.1 0.54 0.98 0.76
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 0.11 0.11 0.11 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 - - - - - - - - - - - - - - - - - - - - - - - - - - - -