|
(単位:千ドル)
|
2Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
2Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
1,167
|
2,528
|
1,684
|
1,352
|
1,942
|
2,126
|
2,395
|
1,799
|
1,715
|
2,830
|
621
|
3,455
|
1,547
|
1,256
|
1,044
|
1,126
|
583
|
337
|
580
|
154
|
233
|
661
|
1,428
|
1,331
|
753
|
748
|
1,117
|
756
|
427
|
644
|
2,101
|
1,615
|
1,298
|
296
|
408
|
234
|
1,165
|
861
|
1,277
|
3,497
|
4,768
|
8,852
|
6,356
|
4,686
|
3,893
|
2,856
|
2,508
|
2,819
|
2,607
|
2,377
|
1,409
|
1,302
|
1,200
|
1,390
|
1,483
|
2,751
|
|
現金 + 有価証券
|
1,167
|
2,528
|
1,684
|
1,352
|
1,942
|
2,126
|
2,395
|
1,799
|
1,715
|
2,830
|
621
|
3,455
|
1,547
|
1,256
|
1,044
|
1,126
|
583
|
337
|
580
|
154
|
233
|
661
|
1,428
|
1,331
|
753
|
748
|
1,117
|
756
|
427
|
644
|
2,101
|
1,615
|
1,298
|
296
|
408
|
234
|
1,165
|
861
|
1,277
|
3,497
|
4,768
|
8,852
|
6,356
|
4,686
|
3,893
|
2,856
|
2,508
|
2,819
|
2,607
|
2,377
|
1,409
|
1,302
|
1,200
|
1,390
|
1,483
|
2,751
|
|
売掛金
|
4,163
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
979
|
1,086
|
874
|
799
|
665
|
863
|
717
|
1,325
|
1,370
|
1,262
|
1,415
|
1,755
|
1,182
|
1,589
|
1,148
|
1,005
|
1,004
|
1,251
|
1,462
|
1,531
|
1,288
|
1,170
|
1,400
|
|
流動資産合計
|
5,809
|
7,296
|
6,528
|
5,870
|
7,397
|
6,751
|
7,560
|
6,362
|
6,048
|
6,987
|
5,629
|
7,739
|
6,218
|
5,345
|
4,831
|
5,880
|
4,343
|
3,480
|
3,711
|
2,915
|
2,740
|
3,591
|
4,402
|
3,939
|
4,214
|
4,126
|
4,789
|
4,064
|
2,995
|
2,838
|
4,915
|
6,240
|
3,487
|
1,675
|
1,919
|
1,437
|
2,249
|
1,905
|
2,728
|
5,145
|
7,082
|
10,418
|
8,015
|
6,595
|
6,025
|
4,280
|
4,674
|
4,430
|
4,012
|
3,659
|
3,123
|
3,152
|
3,063
|
2,947
|
3,127
|
4,734
|
|
有形固定資産
|
1,614
|
1,779
|
2,218
|
3,082
|
2,936
|
2,735
|
2,673
|
2,541
|
3,341
|
3,065
|
2,909
|
2,752
|
2,436
|
2,175
|
2,282
|
2,005
|
1,585
|
1,315
|
1,084
|
869
|
700
|
512
|
423
|
308
|
265
|
209
|
181
|
98
|
94
|
80
|
57
|
327
|
315
|
299
|
283
|
267
|
252
|
238
|
234
|
240
|
248
|
252
|
250
|
243
|
283
|
268
|
239
|
214
|
185
|
151
|
112
|
84
|
87
|
74
|
65
|
53
|
|
固定資産合計
|
24,203
|
24,113
|
25,110
|
25,825
|
27,046
|
26,939
|
27,167
|
27,305
|
27,926
|
29,990
|
29,755
|
29,306
|
28,743
|
28,215
|
28,116
|
27,472
|
26,799
|
15,707
|
15,281
|
14,821
|
14,557
|
14,137
|
13,957
|
13,762
|
13,631
|
13,447
|
13,316
|
13,132
|
8,427
|
8,162
|
4,356
|
9,875
|
9,722
|
9,480
|
9,654
|
9,350
|
9,048
|
8,755
|
8,875
|
12,784
|
24,981
|
24,549
|
24,143
|
23,720
|
23,375
|
23,233
|
22,805
|
22,376
|
21,932
|
13,972
|
13,479
|
13,130
|
12,902
|
12,655
|
12,418
|
12,285
|
|
総資産
|
30,012
|
31,409
|
31,638
|
31,695
|
34,443
|
33,690
|
34,727
|
33,667
|
33,974
|
36,977
|
35,384
|
37,045
|
34,961
|
33,560
|
32,947
|
33,352
|
31,142
|
19,187
|
18,992
|
17,736
|
17,297
|
17,728
|
18,359
|
17,701
|
17,845
|
17,573
|
18,105
|
17,196
|
11,422
|
11,000
|
9,271
|
16,115
|
13,209
|
11,155
|
11,573
|
10,787
|
11,297
|
10,660
|
11,603
|
17,929
|
32,063
|
34,967
|
32,158
|
30,315
|
29,400
|
27,513
|
27,479
|
26,806
|
25,944
|
17,631
|
16,602
|
16,282
|
15,965
|
15,602
|
15,545
|
17,019
|
|
買掛金
|
861
|
1,291
|
872
|
987
|
1,160
|
1,132
|
988
|
1,159
|
1,265
|
1,746
|
1,467
|
1,500
|
1,192
|
1,126
|
1,225
|
1,507
|
1,256
|
1,626
|
1,282
|
1,258
|
1,392
|
1,285
|
915
|
916
|
1,287
|
1,241
|
1,175
|
1,787
|
1,371
|
1,577
|
1,215
|
1,454
|
1,312
|
1,740
|
1,910
|
2,236
|
1,869
|
1,311
|
1,133
|
1,236
|
2,169
|
974
|
1,359
|
1,277
|
1,102
|
972
|
1,198
|
1,250
|
1,138
|
1,255
|
1,126
|
1,204
|
1,133
|
1,112
|
1,774
|
1,809
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
985
|
594
|
759
|
360
|
92
|
500
|
5,315
|
-
|
-
|
-
|
-
|
-
|
-
|
42
|
120
|
198
|
1,017
|
198
|
-
|
-
|
-
|
-
|
-
|
466
|
88
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
4,308
|
5,802
|
4,732
|
5,223
|
5,989
|
5,611
|
6,742
|
7,185
|
7,033
|
6,922
|
5,277
|
6,028
|
5,680
|
5,909
|
5,538
|
7,008
|
5,699
|
5,094
|
5,287
|
9,966
|
4,171
|
3,711
|
3,474
|
3,470
|
3,766
|
3,627
|
3,577
|
3,818
|
3,046
|
3,768
|
2,828
|
3,611
|
4,316
|
3,837
|
5,018
|
5,291
|
4,798
|
3,605
|
3,966
|
6,459
|
12,837
|
8,335
|
6,018
|
6,980
|
6,358
|
4,788
|
5,072
|
5,126
|
4,889
|
4,749
|
4,378
|
4,599
|
4,603
|
4,728
|
5,082
|
5,475
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,890
|
2,501
|
-
|
-
|
-
|
5,901
|
5,935
|
5,977
|
7,048
|
7,593
|
7,695
|
7,879
|
2,931
|
4,270
|
2,115
|
2,390
|
2,232
|
2,344
|
2,500
|
3,142
|
2,591
|
2,810
|
2,574
|
2,323
|
-
|
-
|
-
|
-
|
-
|
582
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
8,841
|
4,399
|
5,958
|
5,682
|
5,476
|
5,109
|
5,378
|
4,570
|
4,603
|
7,307
|
7,912
|
8,276
|
7,707
|
7,718
|
7,770
|
8,611
|
8,706
|
8,421
|
8,663
|
3,646
|
4,890
|
2,515
|
2,810
|
2,571
|
2,595
|
2,672
|
3,586
|
2,971
|
3,044
|
2,808
|
2,526
|
20,649
|
5,739
|
3,522
|
2,671
|
826
|
3,252
|
2,699
|
4,382
|
6,081
|
10,892
|
9,055
|
6,587
|
3,323
|
2,354
|
2,373
|
2,103
|
1,808
|
1,837
|
1,422
|
1,293
|
1,178
|
1,024
|
868
|
913
|
954
|
|
総負債
|
-
|
10,201
|
10,690
|
10,905
|
11,465
|
10,720
|
12,120
|
11,755
|
11,636
|
14,229
|
13,189
|
14,304
|
13,387
|
13,627
|
13,308
|
15,619
|
14,405
|
13,515
|
13,950
|
13,612
|
9,061
|
6,226
|
6,284
|
6,041
|
6,361
|
6,299
|
7,163
|
6,789
|
6,090
|
6,576
|
5,354
|
24,260
|
10,055
|
7,359
|
7,689
|
6,117
|
8,050
|
6,304
|
8,348
|
12,540
|
23,729
|
17,390
|
12,605
|
10,303
|
8,712
|
7,161
|
7,175
|
6,934
|
6,726
|
6,171
|
5,671
|
5,777
|
5,627
|
5,596
|
5,995
|
6,429
|
|
資本金及び資本剰余金
|
38,024
|
38,095
|
38,304
|
38,342
|
40,834
|
40,862
|
41,102
|
41,082
|
43,084
|
44,224
|
44,480
|
47,433
|
47,590
|
47,795
|
49,637
|
49,851
|
49,998
|
50,439
|
51,188
|
51,305
|
57,482
|
64,221
|
65,268
|
65,450
|
65,677
|
65,873
|
66,047
|
66,269
|
66,435
|
66,558
|
71,002
|
71,541
|
75,588
|
75,623
|
77,967
|
78,017
|
78,259
|
78,320
|
78,371
|
81,130
|
87,670
|
100,217
|
100,270
|
100,341
|
100,590
|
100,714
|
100,807
|
100,891
|
100,990
|
101,285
|
101,397
|
101,579
|
101,706
|
101,843
|
101,950
|
103,729
|
|
利益剰余金
|
-16,719
|
-16,770
|
-17,233
|
-17,399
|
-17,676
|
-17,716
|
-18,358
|
-19,045
|
-20,609
|
-21,314
|
-22,091
|
-24,405
|
-25,711
|
-27,529
|
-29,660
|
-31,763
|
-32,904
|
-44,411
|
-45,791
|
-46,828
|
-48,893
|
-52,366
|
-52,842
|
-53,440
|
-53,843
|
-54,249
|
-54,754
|
-55,511
|
-60,752
|
-61,778
|
-66,734
|
-79,334
|
-72,101
|
-71,489
|
-73,746
|
-72,951
|
-74,652
|
-73,583
|
-74,745
|
-75,301
|
-78,910
|
-82,287
|
-80,415
|
-80,069
|
-79,666
|
-80,142
|
-80,222
|
-80,733
|
-81,514
|
-89,577
|
-90,199
|
-90,801
|
-91,106
|
-91,538
|
-92,172
|
-92,902
|
|
株主資本
|
21,171
|
21,208
|
20,948
|
20,790
|
22,978
|
22,970
|
22,607
|
21,912
|
22,338
|
22,748
|
22,195
|
22,741
|
21,574
|
19,933
|
19,639
|
17,733
|
16,737
|
5,672
|
5,042
|
4,124
|
8,236
|
11,502
|
12,075
|
11,660
|
11,484
|
11,274
|
10,942
|
10,407
|
5,332
|
4,424
|
3,917
|
-8,145
|
3,154
|
3,796
|
3,884
|
4,670
|
3,247
|
4,356
|
3,255
|
5,389
|
8,334
|
17,577
|
19,553
|
20,012
|
20,688
|
20,352
|
20,304
|
19,872
|
19,218
|
11,460
|
10,931
|
10,505
|
10,338
|
10,006
|
9,550
|
10,590
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,890
|
2,501
|
-
|
-
|
-
|
5,901
|
6,920
|
6,571
|
7,807
|
7,953
|
7,787
|
8,379
|
8,246
|
4,270
|
2,115
|
2,390
|
2,232
|
2,344
|
2,500
|
3,184
|
2,711
|
3,008
|
3,591
|
2,521
|
-
|
-
|
-
|
-
|
-
|
1,048
|
88
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,091
|
786
|
-
|
-
|
-
|
4,354
|
5,664
|
5,527
|
6,681
|
7,370
|
7,450
|
7,799
|
8,092
|
4,037
|
1,454
|
962
|
901
|
1,591
|
1,752
|
2,067
|
1,955
|
2,581
|
2,947
|
420
|
-
|
-
|
-
|
-
|
-
|
-117
|
-773
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13.19
|
11.2
|
-
|
-
|
-
|
27.35
|
34.72
|
33.46
|
44.03
|
47.52
|
137.29
|
166.18
|
199.95
|
51.85
|
18.39
|
19.79
|
19.14
|
20.41
|
22.17
|
29.1
|
26.05
|
56.41
|
81.17
|
64.36
|
-
|
-
|
-
|
-
|
-
|
32.28
|
2.02
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|