|
(単位:千ドル)
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
28
|
703
|
570
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,015
|
7,922
|
6,734
|
4,713
|
3,216
|
2,180
|
673
|
2
|
2
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
28
|
703
|
570
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
5
|
3
|
13
|
20
|
17
|
10
|
31
|
16
|
18
|
11
|
21
|
49
|
59
|
219
|
289
|
82
|
18
|
16
|
17
|
3
|
7
|
8
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
17
|
18
|
22
|
23
|
13
|
14
|
15
|
15
|
15
|
15
|
15
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
流動資産合計
|
-
|
-
|
-
|
-
|
-
|
218
|
125
|
28
|
60
|
1,020
|
-
|
753
|
661
|
252
|
322
|
274
|
274
|
176
|
175
|
255
|
213
|
36
|
80
|
172
|
200
|
1,008
|
1,143
|
680
|
611
|
10,701
|
8,694
|
7,209
|
5,506
|
3,907
|
2,794
|
1,395
|
810
|
1,007
|
234
|
1,126
|
1,219
|
1,172
|
1,536
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27
|
24
|
27
|
25
|
46
|
40
|
33
|
181
|
166
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,424
|
8,424
|
8,424
|
8,424
|
8,424
|
8,424
|
8,424
|
8,424
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
15
|
14
|
12
|
11
|
16
|
-
|
27
|
24
|
27
|
25
|
46
|
40
|
33
|
181
|
166
|
143
|
243
|
227
|
212
|
197
|
149
|
383
|
568
|
465
|
448
|
427
|
437
|
450
|
428
|
400
|
8,798
|
8,770
|
8,820
|
8,801
|
8,753
|
8,735
|
8,718
|
8,700
|
|
総資産
|
-
|
-
|
-
|
-
|
-
|
234
|
139
|
41
|
71
|
1,037
|
-
|
781
|
685
|
280
|
347
|
321
|
314
|
209
|
356
|
422
|
356
|
280
|
308
|
384
|
398
|
1,157
|
1,526
|
1,249
|
1,077
|
11,150
|
9,122
|
7,647
|
5,956
|
4,335
|
3,194
|
10,194
|
9,580
|
9,828
|
9,035
|
9,880
|
9,955
|
9,890
|
10,237
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
559
|
632
|
639
|
654
|
581
|
352
|
364
|
438
|
533
|
585
|
700
|
807
|
738
|
730
|
974
|
750
|
825
|
842
|
879
|
1,154
|
1,378
|
1,629
|
1,878
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29
|
42
|
221
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
-
|
-
|
-
|
-
|
29
|
71
|
140
|
220
|
89
|
-
|
378
|
468
|
451
|
721
|
933
|
1,256
|
1,356
|
1,593
|
1,560
|
1,756
|
3,552
|
3,448
|
3,058
|
2,069
|
1,999
|
1,821
|
1,613
|
1,515
|
2,928
|
2,906
|
2,731
|
2,376
|
1,852
|
1,946
|
1,568
|
1,493
|
2,232
|
2,206
|
3,843
|
3,433
|
4,267
|
5,356
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
916
|
1,132
|
1,285
|
1,284
|
403
|
377
|
354
|
329
|
305
|
281
|
257
|
234
|
298
|
281
|
262
|
246
|
228
|
213
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
-
|
-
|
820
|
820
|
820
|
930
|
2,375
|
-
|
2,375
|
2,404
|
2,517
|
2,517
|
2,517
|
2,539
|
2,550
|
2,629
|
2,948
|
3,484
|
3,451
|
3,551
|
3,834
|
4,918
|
5,409
|
5,740
|
5,761
|
6,196
|
17,599
|
17,714
|
17,832
|
17,976
|
18,073
|
17,641
|
26,523
|
26,679
|
26,806
|
26,920
|
26,997
|
28,279
|
28,347
|
28,449
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-621
|
-758
|
-925
|
-1,084
|
-1,433
|
-
|
-1,978
|
-2,193
|
-2,695
|
-2,898
|
-3,142
|
-3,493
|
-3,847
|
-4,055
|
-4,495
|
-5,003
|
-6,830
|
-6,788
|
-6,594
|
-6,666
|
-7,185
|
-7,173
|
-7,416
|
-7,922
|
-9,801
|
-11,043
|
-12,360
|
-13,668
|
-14,821
|
-16,721
|
-18,146
|
-18,818
|
-19,485
|
-20,349
|
-21,227
|
-22,008
|
-22,957
|
-23,786
|
|
株主資本
|
-
|
-
|
-
|
-
|
-
|
204
|
67
|
-100
|
-149
|
947
|
-
|
403
|
216
|
-172
|
-375
|
-619
|
-948
|
-1,147
|
-1,345
|
-1,235
|
-1,479
|
-3,339
|
-3,196
|
-2,719
|
-1,707
|
-1,758
|
-1,428
|
-1,650
|
-1,722
|
7,817
|
5,837
|
4,561
|
3,250
|
2,177
|
966
|
8,368
|
7,853
|
7,296
|
6,547
|
5,774
|
6,275
|
5,394
|
4,667
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29
|
48
|
226
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-7.9
|
-7.8
|
-23.97
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|