Blue Bird Corporation【BLBD】 業績推移・財務諸表

(単位:千ドル) 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 22,618 27,823 52,861 16,632 28,615 42,702 52,309 12,999 38,432 50,311 62,616 23,208 10,349 41,924 60,260 18,818 25,600 29,075 70,959 7,700 34,086 12,538 44,507 23,916 18,722 11,223 11,709 4,069 14,867 26,509 10,479 5,900 18,011 50,735 78,988 77,296 93,096 88,416 127,687 136,119 130,749 173,066
現金 + 有価証券 22,618 27,823 52,861 16,632 28,615 42,702 52,309 12,999 38,432 50,311 62,616 23,208 10,349 41,924 60,260 18,818 25,600 29,075 70,959 7,700 34,086 12,538 44,507 23,916 18,722 11,223 11,709 4,069 14,867 26,509 10,479 5,900 18,011 50,735 78,988 77,296 93,096 88,416 127,687 136,119 130,749 173,066
売掛金 13,048 33,815 13,746 12,406 6,067 19,754 20,315 18,952 6,871 34,180 10,148 6,279 12,190 22,569 24,067 10,274 8,272 40,229 10,537 5,918 7,082 13,694 7,623 4,902 6,502 10,451 9,967 6,140 11,203 13,004 12,534 9,125 13,635 11,429 12,574 11,107 11,425 34,006 59,099 13,996 15,786 21,108
商品及び製品 84,521 106,520 49,180 71,488 92,858 101,412 53,806 71,865 110,424 126,602 76,155 74,332 105,387 113,027 57,333 84,217 125,940 140,688 78,830 138,627 143,942 155,717 56,523 69,141 91,960 133,540 125,206 141,953 155,675 216,725 142,977 129,120 129,161 129,169 135,286 142,457 145,401 144,537 127,798 163,120 163,832 151,042
流動資産合計 129,149 175,121 128,897 113,524 140,693 180,255 140,146 110,143 163,042 223,167 160,447 113,799 140,809 191,831 149,843 124,163 171,436 222,028 172,091 164,098 198,367 191,408 116,896 106,147 124,325 162,196 156,073 164,206 194,617 266,139 174,476 157,957 172,047 200,709 236,063 243,345 269,417 275,697 323,379 330,858 328,419 360,673
有形固定資産 27,606 27,880 28,933 28,471 29,376 30,672 33,466 33,000 33,351 34,156 34,708 36,185 38,126 48,910 66,054 81,586 92,485 94,727 100,058 104,341 104,541 104,667 103,372 104,536 105,597 106,022 105,482 104,675 103,006 102,124 100,608 99,110 98,506 96,091 95,101 95,563 94,487 97,608 97,322 98,384 104,022 103,837
固定資産合計 132,507 132,501 139,006 137,445 138,666 129,997 137,720 147,683 146,286 143,613 135,369 135,038 136,406 139,707 157,587 173,542 183,934 186,350 193,322 196,836 197,733 198,647 200,519 201,606 201,658 200,749 199,947 199,842 203,295 197,031 191,650 193,648 192,302 189,302 181,703 187,933 187,065 192,373 201,515 204,364 215,279 214,777
総資産 261,656 307,622 267,903 250,969 279,359 310,252 277,866 257,826 309,328 366,780 295,816 248,837 277,215 331,538 307,430 297,705 355,370 408,378 365,413 360,934 396,100 390,055 317,415 307,753 325,983 362,945 356,020 364,048 397,912 463,170 366,126 351,605 364,349 390,011 417,766 431,278 456,482 468,070 524,894 535,222 543,698 575,450
買掛金 87,704 115,866 79,333 66,406 97,494 129,445 80,646 67,949 109,429 135,417 87,331 60,669 96,125 132,864 95,780 65,906 112,886 135,902 102,266 75,045 116,007 95,538 57,602 51,397 80,843 113,152 72,270 61,410 111,915 129,911 107,937 124,789 136,622 136,185 137,140 113,911 138,847 128,144 143,156 137,757 153,730 150,158
一年内返済予定の長期借入金 11,750 11,750 11,750 11,750 11,750 11,750 11,750 8,000 8,000 8,000 8,000 8,000 8,000 8,000 9,900 9,900 9,900 9,900 9,900 9,900 9,900 9,900 9,900 11,138 12,375 13,613 14,850 16,088 17,325 18,563 19,800 19,800 19,800 19,800 19,800 5,000 5,000 5,000 5,000 5,000 5,000 5,000
流動負債合計 133,318 169,721 133,415 111,984 150,860 187,826 130,521 110,378 154,122 190,355 138,756 102,624 138,234 181,043 148,857 115,895 174,135 207,072 169,682 134,236 173,531 152,104 111,648 108,999 135,824 172,208 124,782 112,325 168,941 186,727 164,774 184,317 198,367 217,689 229,620 187,797 219,767 197,574 235,973 229,427 226,646 228,579
長期借入金 206,514 204,177 176,596 173,150 170,900 142,577 140,366 148,720 146,858 145,028 143,224 141,418 139,608 137,797 132,239 179,976 177,729 175,479 173,226 170,973 - - 164,204 - - - - - - - - - - - - - - - - - - -
固定負債合計 273,931 271,747 255,718 260,515 247,654 221,477 234,319 240,566 237,399 236,057 215,570 211,529 208,933 194,972 186,909 261,521 258,825 262,492 263,542 294,554 287,632 299,879 258,997 252,984 242,747 237,548 263,894 213,260 201,393 254,456 199,970 176,484 167,100 161,878 148,148 167,904 130,927 133,213 129,357 126,090 126,660 125,024
資本金及び資本剰余金 14,320 14,791 15,887 17,146 17,565 40,297 50,771 51,995 59,212 60,760 45,418 45,888 38,747 72,362 70,023 80,433 81,889 83,189 84,271 84,302 87,408 88,930 88,910 89,171 91,078 92,169 96,170 171,150 172,191 172,814 173,103 173,592 174,313 176,290 177,861 187,159 191,216 193,869 185,977 187,379 191,985 195,872
利益剰余金 -164,534 -153,851 -135,345 -137,682 -136,288 -139,633 -128,856 -137,379 -134,631 -114,599 -100,055 -107,894 -106,058 -84,167 -69,235 -71,169 -71,842 -57,241 -45,649 -46,052 -46,691 -45,405 -33,464 -35,078 -35,697 -31,365 -33,753 -37,835 -49,982 -56,417 -79,512 -90,806 -83,676 -74,318 -55,700 -29,550 -3,527 25,184 - 18,686 24,715 52,230
株主資本 -145,593 -133,846 -121,230 -121,530 -119,155 -99,051 -86,974 -93,118 -82,193 -59,632 -58,510 -65,316 -69,952 -44,477 -28,336 -79,711 -77,590 -61,186 -67,811 -67,856 -65,063 -61,928 -53,230 -54,230 -52,588 -46,811 -32,656 38,463 27,578 21,987 1,382 -9,196 -1,118 10,444 39,998 75,577 105,788 137,283 159,564 179,705 190,392 221,847
有利子負債合計 218,264 215,927 187,168 184,900 182,650 154,327 152,116 156,720 154,858 153,028 151,224 149,418 147,608 145,797 142,139 189,876 187,629 185,379 183,126 180,873 9,900 9,900 174,104 11,138 12,375 13,613 14,850 16,088 17,325 18,563 19,800 19,800 19,800 19,800 19,800 5,000 5,000 5,000 5,000 5,000 5,000 5,000
純有利子負債 195,646 188,104 134,307 168,268 154,035 111,625 99,807 143,721 116,426 102,717 88,608 126,210 137,259 103,873 81,879 171,058 162,029 156,304 112,167 173,173 -24,186 -2,638 129,597 -12,778 -6,347 2,390 3,141 12,019 2,458 -7,946 9,321 13,900 1,789 -30,935 -59,188 -72,296 -88,096 -83,416 -122,687 -131,119 -125,749 -168,066
DEレシオ(%) -149.91 -161.32 -154.39 -152.14 -153.29 -155.81 -174.9 -168.3 -188.41 -256.62 -258.46 -228.76 -211.01 -327.8 -501.62 -238.21 -241.82 -302.98 -270.05 -266.55 -15.22 -15.99 -327.08 -20.54 -23.53 -29.08 -45.47 41.83 62.82 84.43 1432.71 -215.31 -1771.02 189.58 49.5 6.62 4.73 3.64 3.13 2.78 2.63 2.25
運転資本