|
(単位:百万ドル)
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
19
|
22
|
23
|
23
|
24
|
31
|
31
|
29
|
38
|
46
|
49
|
63
|
528
|
120
|
311
|
471
|
408
|
367
|
848
|
643
|
379
|
539
|
365
|
208
|
190
|
201
|
222
|
204
|
236
|
271
|
331
|
616
|
725
|
886
|
479
|
|
有価証券
|
-
|
83
|
77
|
83
|
85
|
81
|
83
|
86
|
86
|
86
|
85
|
81
|
68
|
487
|
302
|
154
|
117
|
175
|
308
|
524
|
798
|
658
|
666
|
821
|
855
|
874
|
865
|
921
|
925
|
933
|
913
|
428
|
121
|
-
|
386
|
|
現金 + 有価証券
|
19
|
105
|
101
|
107
|
109
|
112
|
114
|
115
|
125
|
132
|
135
|
145
|
596
|
608
|
614
|
626
|
525
|
543
|
1,157
|
1,168
|
1,178
|
1,198
|
1,031
|
1,029
|
1,046
|
1,075
|
1,088
|
1,126
|
1,162
|
1,204
|
1,245
|
1,045
|
846
|
886
|
866
|
|
売掛金
|
36
|
42
|
43
|
43
|
45
|
61
|
57
|
61
|
63
|
74
|
72
|
79
|
81
|
102
|
90
|
98
|
91
|
111
|
89
|
100
|
105
|
125
|
117
|
120
|
108
|
150
|
120
|
129
|
130
|
171
|
125
|
137
|
136
|
178
|
146
|
|
流動資産合計
|
68
|
163
|
162
|
167
|
172
|
193
|
186
|
192
|
204
|
221
|
219
|
235
|
689
|
723
|
720
|
739
|
753
|
674
|
1,267
|
1,287
|
1,301
|
1,347
|
1,171
|
1,171
|
1,177
|
1,249
|
1,243
|
1,283
|
1,319
|
1,407
|
1,403
|
1,210
|
1,013
|
1,092
|
1,043
|
|
有形固定資産
|
11
|
11
|
11
|
10
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
13
|
12
|
13
|
13
|
12
|
10
|
13
|
12
|
11
|
13
|
-
|
15
|
19
|
20
|
-
|
18
|
17
|
15
|
-
|
13
|
11
|
10
|
-
|
14
|
|
固定資産合計
|
263
|
256
|
253
|
250
|
249
|
246
|
271
|
271
|
270
|
272
|
285
|
287
|
286
|
291
|
290
|
293
|
292
|
439
|
441
|
444
|
448
|
469
|
698
|
702
|
700
|
694
|
689
|
691
|
696
|
693
|
685
|
680
|
681
|
732
|
737
|
|
総資産
|
331
|
420
|
416
|
417
|
422
|
440
|
458
|
464
|
474
|
493
|
504
|
523
|
975
|
1,014
|
1,011
|
1,033
|
1,046
|
1,113
|
1,708
|
1,732
|
1,750
|
1,817
|
1,870
|
1,873
|
1,877
|
1,943
|
1,932
|
1,975
|
2,016
|
2,100
|
2,088
|
1,890
|
1,695
|
1,825
|
1,781
|
|
買掛金
|
8
|
7
|
4
|
5
|
2
|
7
|
6
|
2
|
2
|
3
|
4
|
2
|
1
|
7
|
11
|
6
|
2
|
3
|
3
|
3
|
2
|
7
|
16
|
14
|
5
|
14
|
4
|
7
|
4
|
8
|
1
|
2
|
3
|
8
|
3
|
|
流動負債合計
|
97
|
108
|
110
|
111
|
117
|
137
|
131
|
141
|
143
|
159
|
162
|
174
|
178
|
206
|
199
|
202
|
203
|
242
|
248
|
259
|
256
|
322
|
339
|
328
|
314
|
367
|
363
|
355
|
605
|
642
|
609
|
619
|
377
|
422
|
630
|
|
固定負債合計
|
80
|
20
|
21
|
9
|
8
|
9
|
9
|
9
|
8
|
8
|
17
|
17
|
396
|
404
|
408
|
413
|
418
|
436
|
1,102
|
1,117
|
1,131
|
1,141
|
1,439
|
1,442
|
1,460
|
1,440
|
1,422
|
1,417
|
1,166
|
1,167
|
1,165
|
913
|
920
|
919
|
697
|
|
総負債
|
178
|
129
|
131
|
121
|
126
|
146
|
140
|
150
|
152
|
167
|
180
|
192
|
574
|
611
|
608
|
616
|
621
|
678
|
1,351
|
1,376
|
1,387
|
1,463
|
1,778
|
1,770
|
1,775
|
1,807
|
1,786
|
1,772
|
1,772
|
1,809
|
1,775
|
1,532
|
1,297
|
1,341
|
1,327
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-72
|
-88
|
-97
|
-107
|
-120
|
-126
|
-110
|
-119
|
-123
|
-131
|
-140
|
-145
|
-153
|
-164
|
-175
|
-182
|
-190
|
-202
|
-235
|
-260
|
-270
|
-302
|
-253
|
-265
|
-284
|
-273
|
-280
|
-253
|
-239
|
-215
|
-201
|
-127
|
-112
|
-49
|
-45
|
|
株主資本
|
152
|
291
|
284
|
296
|
295
|
294
|
317
|
314
|
322
|
321
|
320
|
327
|
396
|
398
|
396
|
409
|
416
|
422
|
339
|
337
|
340
|
325
|
66
|
79
|
77
|
111
|
116
|
176
|
215
|
260
|
279
|
325
|
367
|
446
|
417
|