BIO-key International, Inc.【BKYI】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 38 193 43 211 54 107 83 451 99 225 2,023 592 517 167 843 303 282 72 4,321 3,474 2,006 177 1,061 1,158 988 971 288 1,299 304 1,048 323 459 687 78 79 661 886 18,395 16,993 13,528 11,479 9,591 7,754 5,801 4,893 2,800 2,635 722 565 307 511 690 1,260 1,801 437 3,133
現金 + 有価証券 38 193 43 211 54 107 83 451 99 225 2,023 592 517 167 843 303 282 72 4,321 3,474 2,006 177 1,061 1,158 988 971 288 1,299 304 1,048 323 459 687 78 79 661 886 18,395 16,993 13,528 11,479 9,591 7,754 5,801 4,893 2,800 2,635 722 565 307 511 690 1,260 1,801 437 3,133
売掛金 1,735 1,013 587 487 256 272 604 449 140 95 284 1,345 384 631 625 589 133 2,165 3,391 2,223 2,298 364 1,563 562 847 562 2,875 305 491 653 1,574 740 689 773 126 120 315 492 548 1,432 1,347 1,541 970 2,553 2,039 1,808 1,522 3,362 3,178 2,799 1,201 701 904 1,930 718 803
商品及び製品 6 20 8 7 6 5 4 4 6 5 9 8 22 12 11 205 412 150 348 458 480 568 465 570 567 879 946 899 930 1,044 998 980 1,011 971 429 397 388 399 330 600 2,290 4,634 4,940 4,956 4,888 4,892 4,434 4,427 4,384 4,289 445 440 433 386 378 357
流動資産合計 1,867 1,337 697 772 373 416 907 1,058 283 384 2,392 2,044 1,020 913 1,793 1,206 2,445 2,425 13,195 11,404 9,880 3,250 4,910 4,407 4,735 4,988 7,014 5,454 4,730 5,909 4,229 3,556 3,814 3,694 1,366 1,990 2,285 20,365 18,941 17,730 17,292 16,771 14,012 13,806 12,348 9,882 8,984 8,936 8,531 7,820 2,622 2,268 3,014 4,550 1,886 4,589
有形固定資産 66 61 52 44 36 29 24 18 26 29 125 118 110 104 103 92 84 73 63 71 91 79 67 59 153 186 181 193 189 170 148 152 137 117 95 75 95 78 81 69 60 71 69 129 135 125 107 94 81 69 220 198 174 162 140 122
投資有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5,000 5,000
固定資産合計 287 280 268 257 247 237 228 275 275 320 308 298 287 277 273 259 247 233 7,220 7,224 7,240 12,294 12,379 11,216 10,651 10,031 9,064 8,678 7,873 7,092 7,463 7,706 7,341 7,087 1,130 1,029 3,466 3,634 3,578 3,753 3,651 3,956 3,756 5,596 5,275 5,143 2,359 2,169 2,051 1,929 1,894 1,900 1,784 1,849 6,728 6,594
総資産 2,155 1,617 966 1,030 620 653 1,136 1,334 559 705 2,701 2,343 1,307 1,191 2,067 1,466 2,692 2,659 20,416 18,629 17,121 15,545 17,289 15,624 15,387 15,020 16,078 14,133 12,603 13,001 11,692 11,263 11,155 10,781 2,496 3,019 5,751 24,000 22,520 21,483 20,943 20,728 17,769 19,402 17,624 15,026 11,344 11,106 10,583 9,749 4,517 4,168 4,798 6,399 8,615 11,183
買掛金 497 403 687 414 656 914 931 649 431 441 540 323 352 457 347 415 869 1,307 1,158 628 696 550 466 153 333 507 499 252 330 369 481 472 864 496 919 616 668 314 244 309 864 1,437 427 1,014 1,279 1,068 1,108 1,210 1,855 1,656 1,316 1,212 1,539 1,564 818 568
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 123 122 120 120 134 135 135 138 135 - - - -
流動負債合計 1,554 1,544 2,236 1,917 2,103 2,362 2,354 1,502 1,254 1,156 1,407 1,208 1,235 1,370 1,308 1,490 1,936 2,938 2,266 1,700 1,719 1,329 1,836 1,625 1,974 1,707 2,325 1,521 1,143 1,211 1,226 1,655 2,698 3,235 4,391 4,076 4,623 1,952 1,876 1,600 2,211 3,014 1,999 3,488 3,532 3,343 5,455 5,425 6,276 6,027 3,213 3,316 5,574 5,870 4,553 3,465
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 423 379 321 326 277 255 221 188 149 114 83 44 11
固定負債合計 349 349 1 0 0 0 0 497 497 497 243 405 307 83 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 419 383 426 390 353 346 365 309 260 233 180 154 533 472 483 587 523 462 406 240 316 280 396 289 191
総負債 1,904 1,893 2,237 1,917 2,103 2,362 2,354 1,999 1,751 1,653 1,650 1,613 1,542 1,454 1,308 1,490 1,936 2,938 2,266 1,700 1,719 1,329 1,836 1,625 1,974 1,707 2,325 1,521 1,143 1,211 1,226 2,074 3,081 3,662 4,781 4,430 4,969 2,318 2,185 1,861 2,444 3,194 2,153 4,021 4,005 3,827 6,042 5,949 6,738 6,434 3,453 3,633 5,855 6,266 4,843 3,656
資本金及び資本剰余金 50,999 51,012 51,020 51,041 51,058 51,065 51,070 51,939 51,966 52,993 55,921 55,899 55,960 55,984 57,513 57,654 57,681 57,726 76,761 76,703 76,551 76,500 78,254 78,156 79,359 80,865 80,829 81,640 82,144 85,544 85,600 86,126 86,437 87,312 87,437 91,794 95,561 119,754 119,844 119,983 120,021 120,079 120,190 120,900 121,023 121,124 122,029 122,100 122,192 122,264 126,047 126,092 126,143 127,981 133,030 137,515
利益剰余金 -50,749 -51,289 -52,292 -51,929 -52,542 -52,775 -52,289 -52,604 -53,159 -53,942 -54,871 -55,170 -56,197 -56,248 -56,755 -57,679 -56,926 -58,005 -58,612 -59,775 -61,151 -62,285 -62,802 -64,158 -65,947 -67,553 -67,077 -69,029 -70,684 -73,755 -75,135 -76,938 -78,364 -80,194 -89,724 -93,206 -94,779 -98,073 -99,510 -100,362 -101,523 -102,547 -104,576 -105,575 -107,294 -109,697 -116,486 -116,774 -118,197 -118,835 -125,008 -125,518 -127,185 -127,924 -129,308 -130,045
株主資本 251 -276 -1,272 -887 -1,483 -1,709 -1,218 -665 -1,192 -949 1,050 730 -236 -264 759 -24 756 -279 18,149 16,928 15,401 14,215 15,452 13,998 13,413 13,313 13,753 12,612 11,460 11,790 10,466 9,188 8,074 7,119 -2,286 -1,412 782 21,682 20,335 19,622 18,499 17,533 15,615 15,381 13,619 11,198 5,301 5,156 3,845 3,314 1,063 535 -1,057 133 3,772 7,527
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 546 501 441 446 412 390 356 327 285 114 83 44 11
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -5,255 -4,392 -2,359 -2,189 -310 -175 49 -184 -405 -1,146 -1,718 -393 -3,123
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3.55 3.68 3.95 8.43 8.0 10.16 10.77 30.79 53.33 -10.85 63.06 1.19 0.15
運転資本