|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
38
|
193
|
43
|
211
|
54
|
107
|
83
|
451
|
99
|
225
|
2,023
|
592
|
517
|
167
|
843
|
303
|
282
|
72
|
4,321
|
3,474
|
2,006
|
177
|
1,061
|
1,158
|
988
|
971
|
288
|
1,299
|
304
|
1,048
|
323
|
459
|
687
|
78
|
79
|
661
|
886
|
18,395
|
16,993
|
13,528
|
11,479
|
9,591
|
7,754
|
5,801
|
4,893
|
2,800
|
2,635
|
722
|
565
|
307
|
511
|
690
|
1,260
|
1,801
|
437
|
3,133
|
|
現金 + 有価証券
|
38
|
193
|
43
|
211
|
54
|
107
|
83
|
451
|
99
|
225
|
2,023
|
592
|
517
|
167
|
843
|
303
|
282
|
72
|
4,321
|
3,474
|
2,006
|
177
|
1,061
|
1,158
|
988
|
971
|
288
|
1,299
|
304
|
1,048
|
323
|
459
|
687
|
78
|
79
|
661
|
886
|
18,395
|
16,993
|
13,528
|
11,479
|
9,591
|
7,754
|
5,801
|
4,893
|
2,800
|
2,635
|
722
|
565
|
307
|
511
|
690
|
1,260
|
1,801
|
437
|
3,133
|
|
売掛金
|
1,735
|
1,013
|
587
|
487
|
256
|
272
|
604
|
449
|
140
|
95
|
284
|
1,345
|
384
|
631
|
625
|
589
|
133
|
2,165
|
3,391
|
2,223
|
2,298
|
364
|
1,563
|
562
|
847
|
562
|
2,875
|
305
|
491
|
653
|
1,574
|
740
|
689
|
773
|
126
|
120
|
315
|
492
|
548
|
1,432
|
1,347
|
1,541
|
970
|
2,553
|
2,039
|
1,808
|
1,522
|
3,362
|
3,178
|
2,799
|
1,201
|
701
|
904
|
1,930
|
718
|
803
|
|
商品及び製品
|
6
|
20
|
8
|
7
|
6
|
5
|
4
|
4
|
6
|
5
|
9
|
8
|
22
|
12
|
11
|
205
|
412
|
150
|
348
|
458
|
480
|
568
|
465
|
570
|
567
|
879
|
946
|
899
|
930
|
1,044
|
998
|
980
|
1,011
|
971
|
429
|
397
|
388
|
399
|
330
|
600
|
2,290
|
4,634
|
4,940
|
4,956
|
4,888
|
4,892
|
4,434
|
4,427
|
4,384
|
4,289
|
445
|
440
|
433
|
386
|
378
|
357
|
|
流動資産合計
|
1,867
|
1,337
|
697
|
772
|
373
|
416
|
907
|
1,058
|
283
|
384
|
2,392
|
2,044
|
1,020
|
913
|
1,793
|
1,206
|
2,445
|
2,425
|
13,195
|
11,404
|
9,880
|
3,250
|
4,910
|
4,407
|
4,735
|
4,988
|
7,014
|
5,454
|
4,730
|
5,909
|
4,229
|
3,556
|
3,814
|
3,694
|
1,366
|
1,990
|
2,285
|
20,365
|
18,941
|
17,730
|
17,292
|
16,771
|
14,012
|
13,806
|
12,348
|
9,882
|
8,984
|
8,936
|
8,531
|
7,820
|
2,622
|
2,268
|
3,014
|
4,550
|
1,886
|
4,589
|
|
有形固定資産
|
66
|
61
|
52
|
44
|
36
|
29
|
24
|
18
|
26
|
29
|
125
|
118
|
110
|
104
|
103
|
92
|
84
|
73
|
63
|
71
|
91
|
79
|
67
|
59
|
153
|
186
|
181
|
193
|
189
|
170
|
148
|
152
|
137
|
117
|
95
|
75
|
95
|
78
|
81
|
69
|
60
|
71
|
69
|
129
|
135
|
125
|
107
|
94
|
81
|
69
|
220
|
198
|
174
|
162
|
140
|
122
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
5,000
|
|
固定資産合計
|
287
|
280
|
268
|
257
|
247
|
237
|
228
|
275
|
275
|
320
|
308
|
298
|
287
|
277
|
273
|
259
|
247
|
233
|
7,220
|
7,224
|
7,240
|
12,294
|
12,379
|
11,216
|
10,651
|
10,031
|
9,064
|
8,678
|
7,873
|
7,092
|
7,463
|
7,706
|
7,341
|
7,087
|
1,130
|
1,029
|
3,466
|
3,634
|
3,578
|
3,753
|
3,651
|
3,956
|
3,756
|
5,596
|
5,275
|
5,143
|
2,359
|
2,169
|
2,051
|
1,929
|
1,894
|
1,900
|
1,784
|
1,849
|
6,728
|
6,594
|
|
総資産
|
2,155
|
1,617
|
966
|
1,030
|
620
|
653
|
1,136
|
1,334
|
559
|
705
|
2,701
|
2,343
|
1,307
|
1,191
|
2,067
|
1,466
|
2,692
|
2,659
|
20,416
|
18,629
|
17,121
|
15,545
|
17,289
|
15,624
|
15,387
|
15,020
|
16,078
|
14,133
|
12,603
|
13,001
|
11,692
|
11,263
|
11,155
|
10,781
|
2,496
|
3,019
|
5,751
|
24,000
|
22,520
|
21,483
|
20,943
|
20,728
|
17,769
|
19,402
|
17,624
|
15,026
|
11,344
|
11,106
|
10,583
|
9,749
|
4,517
|
4,168
|
4,798
|
6,399
|
8,615
|
11,183
|
|
買掛金
|
497
|
403
|
687
|
414
|
656
|
914
|
931
|
649
|
431
|
441
|
540
|
323
|
352
|
457
|
347
|
415
|
869
|
1,307
|
1,158
|
628
|
696
|
550
|
466
|
153
|
333
|
507
|
499
|
252
|
330
|
369
|
481
|
472
|
864
|
496
|
919
|
616
|
668
|
314
|
244
|
309
|
864
|
1,437
|
427
|
1,014
|
1,279
|
1,068
|
1,108
|
1,210
|
1,855
|
1,656
|
1,316
|
1,212
|
1,539
|
1,564
|
818
|
568
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
123
|
122
|
120
|
120
|
134
|
135
|
135
|
138
|
135
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,554
|
1,544
|
2,236
|
1,917
|
2,103
|
2,362
|
2,354
|
1,502
|
1,254
|
1,156
|
1,407
|
1,208
|
1,235
|
1,370
|
1,308
|
1,490
|
1,936
|
2,938
|
2,266
|
1,700
|
1,719
|
1,329
|
1,836
|
1,625
|
1,974
|
1,707
|
2,325
|
1,521
|
1,143
|
1,211
|
1,226
|
1,655
|
2,698
|
3,235
|
4,391
|
4,076
|
4,623
|
1,952
|
1,876
|
1,600
|
2,211
|
3,014
|
1,999
|
3,488
|
3,532
|
3,343
|
5,455
|
5,425
|
6,276
|
6,027
|
3,213
|
3,316
|
5,574
|
5,870
|
4,553
|
3,465
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
423
|
379
|
321
|
326
|
277
|
255
|
221
|
188
|
149
|
114
|
83
|
44
|
11
|
|
固定負債合計
|
349
|
349
|
1
|
0
|
0
|
0
|
0
|
497
|
497
|
497
|
243
|
405
|
307
|
83
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
419
|
383
|
426
|
390
|
353
|
346
|
365
|
309
|
260
|
233
|
180
|
154
|
533
|
472
|
483
|
587
|
523
|
462
|
406
|
240
|
316
|
280
|
396
|
289
|
191
|
|
総負債
|
1,904
|
1,893
|
2,237
|
1,917
|
2,103
|
2,362
|
2,354
|
1,999
|
1,751
|
1,653
|
1,650
|
1,613
|
1,542
|
1,454
|
1,308
|
1,490
|
1,936
|
2,938
|
2,266
|
1,700
|
1,719
|
1,329
|
1,836
|
1,625
|
1,974
|
1,707
|
2,325
|
1,521
|
1,143
|
1,211
|
1,226
|
2,074
|
3,081
|
3,662
|
4,781
|
4,430
|
4,969
|
2,318
|
2,185
|
1,861
|
2,444
|
3,194
|
2,153
|
4,021
|
4,005
|
3,827
|
6,042
|
5,949
|
6,738
|
6,434
|
3,453
|
3,633
|
5,855
|
6,266
|
4,843
|
3,656
|
|
資本金及び資本剰余金
|
50,999
|
51,012
|
51,020
|
51,041
|
51,058
|
51,065
|
51,070
|
51,939
|
51,966
|
52,993
|
55,921
|
55,899
|
55,960
|
55,984
|
57,513
|
57,654
|
57,681
|
57,726
|
76,761
|
76,703
|
76,551
|
76,500
|
78,254
|
78,156
|
79,359
|
80,865
|
80,829
|
81,640
|
82,144
|
85,544
|
85,600
|
86,126
|
86,437
|
87,312
|
87,437
|
91,794
|
95,561
|
119,754
|
119,844
|
119,983
|
120,021
|
120,079
|
120,190
|
120,900
|
121,023
|
121,124
|
122,029
|
122,100
|
122,192
|
122,264
|
126,047
|
126,092
|
126,143
|
127,981
|
133,030
|
137,515
|
|
利益剰余金
|
-50,749
|
-51,289
|
-52,292
|
-51,929
|
-52,542
|
-52,775
|
-52,289
|
-52,604
|
-53,159
|
-53,942
|
-54,871
|
-55,170
|
-56,197
|
-56,248
|
-56,755
|
-57,679
|
-56,926
|
-58,005
|
-58,612
|
-59,775
|
-61,151
|
-62,285
|
-62,802
|
-64,158
|
-65,947
|
-67,553
|
-67,077
|
-69,029
|
-70,684
|
-73,755
|
-75,135
|
-76,938
|
-78,364
|
-80,194
|
-89,724
|
-93,206
|
-94,779
|
-98,073
|
-99,510
|
-100,362
|
-101,523
|
-102,547
|
-104,576
|
-105,575
|
-107,294
|
-109,697
|
-116,486
|
-116,774
|
-118,197
|
-118,835
|
-125,008
|
-125,518
|
-127,185
|
-127,924
|
-129,308
|
-130,045
|
|
株主資本
|
251
|
-276
|
-1,272
|
-887
|
-1,483
|
-1,709
|
-1,218
|
-665
|
-1,192
|
-949
|
1,050
|
730
|
-236
|
-264
|
759
|
-24
|
756
|
-279
|
18,149
|
16,928
|
15,401
|
14,215
|
15,452
|
13,998
|
13,413
|
13,313
|
13,753
|
12,612
|
11,460
|
11,790
|
10,466
|
9,188
|
8,074
|
7,119
|
-2,286
|
-1,412
|
782
|
21,682
|
20,335
|
19,622
|
18,499
|
17,533
|
15,615
|
15,381
|
13,619
|
11,198
|
5,301
|
5,156
|
3,845
|
3,314
|
1,063
|
535
|
-1,057
|
133
|
3,772
|
7,527
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
546
|
501
|
441
|
446
|
412
|
390
|
356
|
327
|
285
|
114
|
83
|
44
|
11
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-5,255
|
-4,392
|
-2,359
|
-2,189
|
-310
|
-175
|
49
|
-184
|
-405
|
-1,146
|
-1,718
|
-393
|
-3,123
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.55
|
3.68
|
3.95
|
8.43
|
8.0
|
10.16
|
10.77
|
30.79
|
53.33
|
-10.85
|
63.06
|
1.19
|
0.15
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|