BlackSky Technology Inc【BKSY】 業績推移・財務諸表

(単位:千ドル) 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 - - - - - - - - 197,672 168,104 138,404 67,345 40,036 37,016 59,799 42,935 33,973 33,434 15,378 26,649 57,306 14,378 21,901
有価証券 - - - - - - - - - - - 43,833 50,699 37,982 11,792 16,578 17,543 19,697 20,428 15,680 7,090 39,406 55,076
現金 + 有価証券 - - - - - - - - 197,672 168,104 138,404 111,178 90,735 74,998 71,591 59,513 51,516 53,131 35,806 42,329 64,396 53,784 76,977
売掛金 - - - - - - - - 4,909 2,629 5,491 3,417 5,101 3,112 9,059 7,375 2,714 7,071 5,582 8,218 10,284 14,701 7,926
商品及び製品 - - - - - - - - - - - - - - - - - - - - - 6,043 -
流動資産合計 - 1,286 1,090 956 894 745 490 386 210,375 178,675 151,804 124,372 107,238 88,529 91,387 79,149 70,695 79,331 69,358 82,449 106,502 106,736 121,339
有形固定資産 - - - - - - - - 21,703 70,551 67,102 83,899 78,157 71,584 87,377 81,606 74,555 67,116 59,883 52,479 46,945 45,613 60,617
固定資産合計 - 316,959 318,429 318,315 318,013 318,041 318,053 317,984 113,297 127,088 135,504 136,757 137,097 145,561 149,862 148,936 142,099 144,735 140,755 141,847 138,953 147,410 163,526
総資産 471 318,245 319,519 319,271 318,908 318,787 318,544 318,371 323,672 305,763 287,308 261,129 244,335 234,090 241,249 228,085 212,794 224,066 210,113 224,296 245,455 254,146 284,865
流動負債合計 451 276 421 367 1,873 2,157 4,064 4,816 27,394 30,535 31,628 23,180 26,795 26,927 20,854 17,353 18,668 27,491 17,263 19,680 18,754 26,022 32,004
長期借入金 - - - - - - - - 78,022 71,408 71,909 72,425 72,956 76,219 76,332 79,414 79,474 83,502 84,695 108,273 98,427 105,736 111,598
固定負債合計 - 11,068 11,148 11,068 11,068 11,068 57,522 58,421 143,481 95,608 88,784 94,402 84,127 85,289 101,490 122,187 101,991 103,416 111,137 128,085 116,434 134,135 164,012
総負債 - 11,345 11,569 11,436 12,941 13,226 61,587 63,237 170,875 126,143 120,412 117,582 110,922 112,216 122,344 139,540 120,659 130,907 128,400 147,765 135,188 160,157 196,016
資本金及び資本剰余金 24 4,650 3,601 3,715 5,584 191,171 - - 629,101 650,529 657,793 660,722 663,666 666,985 681,331 684,402 687,317 692,129 696,493 700,708 747,035 750,177 757,850
利益剰余金 -6 348 1,397 1,283 -586 -992 -61,303 -63,088 -476,304 -470,909 -490,897 -517,175 -530,253 -545,111 -562,426 -595,857 -595,182 -598,970 -614,780 -624,177 -636,768 -656,188 -669,001
株主資本 19 5,000 5,000 5,000 5,000 5,000 -61,302 -63,087 152,797 179,620 166,896 143,547 133,413 121,874 118,905 88,545 92,135 93,159 81,713 76,531 110,267 93,989 88,849
有利子負債合計 - - - - - - - - 78,022 71,408 71,909 72,425 72,956 76,219 76,332 79,414 79,474 83,502 84,695 108,273 98,427 105,736 111,598
純有利子負債 - - - - - - - - -119,650 -96,696 -66,495 -38,753 -17,779 1,221 4,741 19,901 27,958 30,371 48,889 65,944 34,031 51,952 34,621
DEレシオ(%) - - - - - - - - 51.06 39.76 43.09 50.45 54.68 62.54 64.2 89.69 86.26 89.63 103.65 141.48 89.26 112.5 125.6