|
(単位:千ドル)
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
197,672
|
168,104
|
138,404
|
67,345
|
40,036
|
37,016
|
59,799
|
42,935
|
33,973
|
33,434
|
15,378
|
26,649
|
57,306
|
14,378
|
21,901
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43,833
|
50,699
|
37,982
|
11,792
|
16,578
|
17,543
|
19,697
|
20,428
|
15,680
|
7,090
|
39,406
|
55,076
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
197,672
|
168,104
|
138,404
|
111,178
|
90,735
|
74,998
|
71,591
|
59,513
|
51,516
|
53,131
|
35,806
|
42,329
|
64,396
|
53,784
|
76,977
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,909
|
2,629
|
5,491
|
3,417
|
5,101
|
3,112
|
9,059
|
7,375
|
2,714
|
7,071
|
5,582
|
8,218
|
10,284
|
14,701
|
7,926
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,043
|
-
|
|
流動資産合計
|
-
|
1,286
|
1,090
|
956
|
894
|
745
|
490
|
386
|
210,375
|
178,675
|
151,804
|
124,372
|
107,238
|
88,529
|
91,387
|
79,149
|
70,695
|
79,331
|
69,358
|
82,449
|
106,502
|
106,736
|
121,339
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21,703
|
70,551
|
67,102
|
83,899
|
78,157
|
71,584
|
87,377
|
81,606
|
74,555
|
67,116
|
59,883
|
52,479
|
46,945
|
45,613
|
60,617
|
|
固定資産合計
|
-
|
316,959
|
318,429
|
318,315
|
318,013
|
318,041
|
318,053
|
317,984
|
113,297
|
127,088
|
135,504
|
136,757
|
137,097
|
145,561
|
149,862
|
148,936
|
142,099
|
144,735
|
140,755
|
141,847
|
138,953
|
147,410
|
163,526
|
|
総資産
|
471
|
318,245
|
319,519
|
319,271
|
318,908
|
318,787
|
318,544
|
318,371
|
323,672
|
305,763
|
287,308
|
261,129
|
244,335
|
234,090
|
241,249
|
228,085
|
212,794
|
224,066
|
210,113
|
224,296
|
245,455
|
254,146
|
284,865
|
|
流動負債合計
|
451
|
276
|
421
|
367
|
1,873
|
2,157
|
4,064
|
4,816
|
27,394
|
30,535
|
31,628
|
23,180
|
26,795
|
26,927
|
20,854
|
17,353
|
18,668
|
27,491
|
17,263
|
19,680
|
18,754
|
26,022
|
32,004
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
78,022
|
71,408
|
71,909
|
72,425
|
72,956
|
76,219
|
76,332
|
79,414
|
79,474
|
83,502
|
84,695
|
108,273
|
98,427
|
105,736
|
111,598
|
|
固定負債合計
|
-
|
11,068
|
11,148
|
11,068
|
11,068
|
11,068
|
57,522
|
58,421
|
143,481
|
95,608
|
88,784
|
94,402
|
84,127
|
85,289
|
101,490
|
122,187
|
101,991
|
103,416
|
111,137
|
128,085
|
116,434
|
134,135
|
164,012
|
|
総負債
|
-
|
11,345
|
11,569
|
11,436
|
12,941
|
13,226
|
61,587
|
63,237
|
170,875
|
126,143
|
120,412
|
117,582
|
110,922
|
112,216
|
122,344
|
139,540
|
120,659
|
130,907
|
128,400
|
147,765
|
135,188
|
160,157
|
196,016
|
|
資本金及び資本剰余金
|
24
|
4,650
|
3,601
|
3,715
|
5,584
|
191,171
|
-
|
-
|
629,101
|
650,529
|
657,793
|
660,722
|
663,666
|
666,985
|
681,331
|
684,402
|
687,317
|
692,129
|
696,493
|
700,708
|
747,035
|
750,177
|
757,850
|
|
利益剰余金
|
-6
|
348
|
1,397
|
1,283
|
-586
|
-992
|
-61,303
|
-63,088
|
-476,304
|
-470,909
|
-490,897
|
-517,175
|
-530,253
|
-545,111
|
-562,426
|
-595,857
|
-595,182
|
-598,970
|
-614,780
|
-624,177
|
-636,768
|
-656,188
|
-669,001
|
|
株主資本
|
19
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
-61,302
|
-63,087
|
152,797
|
179,620
|
166,896
|
143,547
|
133,413
|
121,874
|
118,905
|
88,545
|
92,135
|
93,159
|
81,713
|
76,531
|
110,267
|
93,989
|
88,849
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
78,022
|
71,408
|
71,909
|
72,425
|
72,956
|
76,219
|
76,332
|
79,414
|
79,474
|
83,502
|
84,695
|
108,273
|
98,427
|
105,736
|
111,598
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-119,650
|
-96,696
|
-66,495
|
-38,753
|
-17,779
|
1,221
|
4,741
|
19,901
|
27,958
|
30,371
|
48,889
|
65,944
|
34,031
|
51,952
|
34,621
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
51.06
|
39.76
|
43.09
|
50.45
|
54.68
|
62.54
|
64.2
|
89.69
|
86.26
|
89.63
|
103.65
|
141.48
|
89.26
|
112.5
|
125.6
|