Booking Holdings Inc.【BKNG】 業績推移・財務諸表

(単位:百万ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 356 533 358 551 611 421 632 1,192 812 898 1,536 1,611 1,762 1,096 1,289 1,288 3,504 5,044 3,149 3,256 1,888 1,841 1,477 1,857 2,694 2,422 2,081 2,434 2,635 2,848 2,563 2,645 3,208 2,994 2,645 2,354 5,276 6,485 6,332 6,383 10,423 11,217 10,582 12,172 11,252 11,663 11,152 10,578 11,867 9,046 12,251 14,172 14,630 13,326 12,135 15,664 16,329 15,808 16,193 15,613
有価証券 864 941 1,303 1,194 1,338 1,983 2,024 2,427 3,130 3,770 3,647 3,570 4,183 5,488 5,463 5,422 3,661 1,193 1,142 1,379 1,299 1,211 1,171 1,525 1,677 1,956 2,219 2,936 3,722 4,407 9,720 4,241 4,146 4,158 7,320 1,981 1,553 973 998 826 - - 501 500 501 522 50 - - 116 175 359 640 624 576 362 37 - - -
現金 + 有価証券 1,220 1,475 1,662 1,745 1,949 2,405 2,658 3,619 3,942 4,668 5,183 5,182 5,945 6,584 6,753 6,711 7,165 6,237 4,291 4,635 3,188 3,053 2,649 3,383 4,371 4,378 4,300 5,370 6,357 7,255 12,283 6,885 7,354 7,153 9,965 4,335 6,829 7,458 7,330 7,209 10,423 11,217 11,083 12,672 11,753 12,185 11,202 10,578 11,867 9,162 12,426 14,531 15,270 13,950 12,711 16,026 16,366 15,808 16,193 15,613
売掛金 208 248 162 221 321 345 264 324 429 493 367 471 649 706 535 627 841 843 643 706 889 890 645 857 982 1,105 860 934 1,230 1,437 1,217 1,530 1,715 1,719 1,523 1,491 1,973 1,788 - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 1,557 1,840 1,957 2,105 2,376 2,882 3,067 4,203 4,578 5,366 5,682 6,030 6,926 7,489 7,481 7,856 8,509 7,304 5,267 5,967 4,693 4,299 3,553 4,865 5,914 5,834 5,402 6,988 8,273 9,125 9,035 9,505 10,033 9,468 8,407 7,077 10,020 10,056 9,833 9,260 11,453 12,583 12,206 14,108 13,789 14,352 13,145 12,875 14,924 12,410 15,798 17,632 19,349 18,479 17,034 20,476 21,293 20,529 20,491 19,950
有形固定資産 34 35 39 44 49 53 64 73 78 81 89 92 109 119 135 149 168 203 198 214 246 257 274 299 320 339 347 381 425 457 480 573 613 642 656 695 716 706 738 720 736 744 756 734 748 762 822 844 858 879 669 699 732 733 784 805 875 882 832 857
投資有価証券 - - - - - - - - - - - - - - - - - 1,965 3,756 4,974 6,395 6,328 7,931 7,594 7,954 9,296 9,591 10,141 10,264 11,114 10,422 9,433 9,445 9,114 8,408 8,445 4,618 4,319 4,477 2,056 2,946 3,672 3,759 3,788 4,319 3,283 3,175 2,200 2,381 2,650 2,789 806 440 420 440 443 468 500 536 538
固定資産合計 888 906 948 959 983 933 903 889 850 852 887 824 2,941 2,957 2,964 2,958 3,092 7,881 9,673 10,875 12,334 12,316 13,867 13,470 13,773 14,200 14,437 15,006 15,186 16,665 16,416 15,514 15,263 14,903 14,280 15,289 11,474 11,390 11,569 8,602 9,459 9,562 9,668 9,547 10,092 8,989 10,496 9,509 9,569 9,653 9,563 7,574 7,209 7,156 7,308 7,252 7,248 7,449 7,217 7,241
総資産 2,446 2,747 2,906 3,065 3,360 3,816 3,971 5,093 5,429 6,218 6,570 6,855 9,867 10,446 10,444 10,814 11,600 15,184 14,941 16,842 17,027 16,615 17,421 18,335 19,687 20,034 19,839 21,994 23,458 25,789 25,451 25,019 25,296 24,370 22,687 22,366 21,494 21,446 21,402 17,862 20,912 22,145 21,874 23,655 23,881 23,341 23,641 22,384 24,493 22,063 25,361 25,206 26,558 25,635 24,342 27,728 28,541 27,978 27,708 27,191
買掛金 119 112 90 115 127 169 146 173 201 240 184 250 316 312 247 299 340 525 281 567 367 388 322 334 431 494 419 407 598 805 667 841 1,053 1,174 1,134 934 1,291 1,275 1,239 926 581 1,114 735 570 1,028 1,466 1,586 1,504 2,240 2,131 2,507 2,132 2,123 3,020 3,480 3,268 3,928 4,065 3,824 3,292
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3,905 2,180 1,158 1,989 1,333 1,283 1,234 500 854 855 1,913 1,961 3,462 3,447 2,419 1,745 655
流動負債合計 465 506 471 1,086 1,126 1,181 1,105 1,290 1,366 1,475 1,461 1,605 1,771 1,825 1,381 1,430 1,507 1,589 1,379 1,703 1,931 1,582 1,439 1,987 2,210 2,906 2,859 3,248 3,757 3,624 3,498 4,447 5,222 3,930 3,555 5,576 6,349 5,528 5,366 4,136 3,909 3,968 3,425 6,468 6,724 5,779 6,246 7,478 10,282 8,543 8,474 11,070 12,481 12,832 13,330 16,832 18,206 16,678 15,647 16,394
長期借入金 - - - - - - - - - - - - - - - - - 3,887 3,850 5,304 5,400 5,421 6,158 6,321 7,255 6,347 6,171 7,286 7,565 8,727 8,810 7,990 7,765 8,704 8,649 7,619 7,686 7,512 7,640 7,553 10,633 10,829 11,029 9,930 9,986 9,876 8,937 8,435 8,190 7,950 11,985 11,272 13,198 11,856 12,223 13,438 13,361 13,793 14,853 15,369
固定負債合計 552 558 575 103 88 84 86 955 958 970 996 1,019 2,195 2,186 2,144 2,169 2,268 4,861 4,994 6,509 6,538 6,505 7,186 7,295 8,203 7,291 7,132 7,913 8,097 9,278 10,690 9,884 9,555 10,488 10,347 9,875 9,838 9,967 10,103 9,891 13,004 13,264 13,556 12,423 12,353 12,017 11,217 10,533 10,209 9,850 14,105 13,062 14,742 13,428 13,756 14,948 14,611 14,953 16,081 16,909
総負債 1,017 1,065 1,046 1,189 1,214 1,265 1,191 2,246 2,325 2,446 2,458 2,625 3,967 4,012 3,526 3,600 3,775 6,450 6,374 8,212 8,469 8,088 8,625 9,282 10,412 10,197 9,990 11,161 11,854 12,903 14,188 14,331 14,778 14,419 13,902 15,451 16,187 15,495 15,469 14,027 16,913 17,232 16,981 18,891 19,077 17,796 17,463 18,011 20,491 18,393 22,579 24,132 27,223 26,260 27,086 31,780 32,817 31,631 31,728 33,303
資本金及び資本剰余金 2,401 2,356 2,418 2,348 2,373 2,394 2,432 2,537 2,570 2,594 2,613 2,646 4,409 4,460 4,593 4,651 4,704 4,849 4,924 4,927 5,010 5,098 5,185 5,274 5,378 5,411 5,483 5,559 5,634 5,708 5,783 5,035 5,226 5,344 5,445 5,519 5,599 5,678 5,756 5,758 5,699 5,779 5,851 5,965 6,059 6,068 6,159 6,163 6,278 6,385 6,491 6,712 6,848 6,996 7,175 7,330 7,479 7,635 7,707 7,867
利益剰余金 -286 -63 69 163 396 858 1,033 1,163 1,524 2,105 2,369 2,570 3,008 3,841 4,219 4,550 5,126 6,189 6,641 6,974 7,491 8,688 9,192 9,566 10,147 10,653 11,327 12,073 12,793 14,513 13,939 14,976 15,953 17,721 18,367 19,132 20,111 22,061 23,232 22,530 22,652 23,453 23,288 23,233 23,066 23,835 24,453 23,783 24,640 26,306 27,541 27,807 29,097 31,608 31,830 32,304 33,527 35,749 36,525 36,539
株主資本 1,384 1,636 1,813 1,724 1,989 2,390 2,574 2,592 2,928 3,578 3,897 3,991 5,858 6,397 6,910 7,209 7,824 8,733 8,567 8,630 8,558 8,527 8,795 9,052 9,275 9,803 9,820 10,811 11,590 12,877 11,261 10,636 10,473 9,952 8,785 6,915 5,307 5,951 5,933 3,831 3,999 4,913 4,893 4,764 4,799 5,545 6,178 4,373 4,002 3,670 2,782 1,074 -665 -625 -2,744 -4,052 -4,276 -3,653 -4,020 -6,112
有利子負債合計 - - - - - - - - - - - - - - - - - 3,887 3,824 5,304 5,400 5,421 6,158 6,321 7,255 6,347 6,171 7,286 7,565 8,727 8,810 7,990 7,765 8,704 8,649 7,619 7,686 7,512 7,640 7,553 10,633 10,829 12,014 13,835 12,166 11,034 10,926 9,768 9,473 9,184 12,485 12,126 14,053 13,769 14,184 16,900 16,808 16,212 16,598 16,024
純有利子負債 - - - - - - - - - - - - - - - - - -2,350 -467 668 2,212 2,368 3,510 2,938 2,884 1,968 1,870 1,915 1,207 1,471 -3,473 1,105 410 1,551 -1,316 3,284 857 54 310 344 210 -388 931 1,163 413 -1,151 -276 -810 -2,394 22 59 -2,405 -1,217 -181 1,473 874 442 404 405 411
DEレシオ(%) - - - - - - - - - - - - - - - - - 44.51 44.64 61.46 63.1 63.58 70.02 69.83 78.23 64.75 62.84 67.4 65.27 67.77 78.24 75.12 74.14 87.46 98.45 110.18 144.83 126.23 128.77 197.15 265.89 220.42 245.53 290.41 253.51 198.99 176.85 223.37 236.71 250.25 448.78 1129.05 -2113.23 -2203.04 -516.91 -417.08 -393.08 -443.8 -412.89 -262.17