Black Hills Corporation【BKH】 業績推移・財務諸表

(単位:千ドル) 2Q10 3Q10 3Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25
売上高 271,291 264,355 403,300 273,125 256,460 361,181 365,851 242,363 246,808 318,862 380,671 279,826 259,907 355,448 460,169 283,237 272,087 378,077 441,987 272,254 272,105 318,259 449,959 325,441 333,786 463,788 554,003 347,978 342,138 455,298 575,389 355,704 321,979 501,196 597,810 333,888 325,548 477,654 537,050 326,914 346,590 633,432 372,572 380,590 823,570 474,195 462,612 921,159 411,283 407,126 726,400 402,600 401,600 805,200
売上成長率(%) - - - -
売上原価 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 71,686 - - - - - - - - - - - - -
営業費用 240,456 216,413 347,587 230,503 215,021 - 295,803 221,772 168,998 - 300,825 230,789 204,341 - 370,571 236,660 217,683 - 350,035 311,112 274,149 - 376,369 290,143 275,377 - 406,492 279,112 263,619 - 427,115 286,153 256,894 - 437,679 279,887 254,997 - 383,865 259,981 264,356 495,117 305,306 290,717 650,217 401,806 383,133 746,276 347,767 309,355 533,100 332,000 325,800 600,200
営業利益 30,835 47,942 55,713 42,622 41,439 52,140 70,048 20,591 77,810 75,262 79,846 49,037 55,566 71,103 89,598 46,577 54,404 69,951 91,952 -38,858 -2,044 197 73,590 35,298 58,409 55,289 147,511 68,866 78,519 117,195 148,274 69,551 65,085 114,127 160,131 54,001 70,551 121,359 153,185 66,933 82,234 138,315 67,266 89,873 173,353 72,389 79,479 174,883 63,516 97,771 193,300 70,600 75,800 205,000
営業利益率 (%)
経常(税引前)利益 -15,093 11,066 38,826 12,756 -18,727 - 55,044 -19,919 52,515 - 64,860 46,134 36,458 - 73,485 30,471 38,168 - 73,311 -56,942 -21,978 - 44,302 3,592 24,528 - 113,501 35,713 45,403 - 113,175 33,708 29,278 - 124,625 20,000 17,903 - 113,226 29,525 45,000 100,981 28,873 53,415 135,512 35,188 39,924 132,053 20,455 56,126 148,500 28,400 29,300 154,500
経常(税引前)利益率(%) -5.56 4.19 9.63 4.67 -7.3 - 15.05 -8.22 21.28 - 17.04 16.49 14.03 - 15.97 10.76 14.03 - 16.59 -20.92 -8.08 - 9.85 1.1 7.35 - 20.49 10.26 13.27 - 19.67 9.48 9.09 - 20.85 5.99 5.5 - 21.08 9.03 12.98 15.94 7.75 14.03 16.45 7.42 8.63 14.34 4.97 13.79 20.44 7.05 7.3 19.19
法人税等合計 -5,143 -1,461 12,909 5,044 -8,159 - 19,717 -7,574 17,914 - 21,577 15,616 13,334 - 25,366 10,651 11,332 - 25,120 -20,317 -12,035 - 4,252 309 6,644 - 33,355 10,402 13,805 - -25,802 6,541 7,477 - 17,000 2,300 2,500 - 16,000 4,800 4,700 494 586 5,253 14,488 -658 2,090 14,673 -6,100 7,400 16,900 3,700 2,900 18,100
実効税率(%) - - - - - - - - -
純利益 -8,659 12,390 26,910 7,752 -10,525 25,593 29,787 -13,483 34,457 30,767 43,197 30,518 - - - - - - - - - - 40,050 3,283 17,884 - 80,146 25,311 31,598 - 136,634 24,740 20,944 - 107,362 17,693 15,395 69,179 97,224 24,694 40,349 100,487 28,287 48,162 121,024 35,846 37,834 117,380 26,544 48,760 131,600 24,700 26,400 136,400
純利益率(%) - - - - - - - - - - - - -
一株あたり利益 -0.22 0.32 0.69 0.2 -0.27 0.61 0.68 -0.31 0.79 0.7 0.98 0.69 0.52 0.41 1.09 0.45 0.6 0.77 1.08 -0.94 -0.22 -0.3 0.78 0.01 0.27 0.34 1.44 0.42 0.52 0.95 2.49 0.41 0.32 1.5 1.73 0.24 0.19 1.13 1.51 0.34 0.58 1.54 0.4 0.7 1.82 0.52 0.54 1.73 0.35 0.67 1.88 0.33 0.35 1.87
希薄化後一株あたり利益 -0.22 0.32 0.68 0.19 -0.27 0.6 0.68 -0.31 0.78 0.7 0.97 0.69 0.52 0.41 1.08 0.44 0.6 0.76 1.07 -0.94 -0.22 -0.3 0.77 0.01 0.26 0.33 1.39 0.4 0.5 0.92 2.46 0.4 0.31 1.49 1.73 0.24 0.19 1.13 1.51 0.33 0.58 1.54 0.4 0.7 1.82 0.52 0.54 1.73 0.35 0.67 1.87 0.33 0.35 1.87
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 0.36 0.36 0.36 0.36 0.36 0.36 0.37 0.37 0.37 0.37 0.38 0.38 0.38 0.38 0.39 0.39 0.39 0.39 0.41 0.41 0.41 0.41 0.42 0.42 0.42 0.42 0.45 0.45 0.45 0.47 0.47 0.47 0.47 - 0.51 0.51 0.51 - 0.54 0.54 0.54 0.56 0.56 0.56 0.59 0.59 0.59 0.63 0.63 0.63 0.65 0.65 0.65 0.68
EBITDA - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - -