|
(単位:千ドル)
|
1Q14
|
2Q13
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18,641
|
21,230
|
45,748
|
31,276
|
19,460
|
21,214
|
20,226
|
30,350
|
23,843
|
20,023
|
24,405
|
23,152
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18,641
|
21,230
|
45,748
|
31,276
|
19,460
|
21,214
|
20,226
|
30,350
|
23,843
|
20,023
|
24,405
|
23,152
|
|
流動資産合計
|
445
|
406
|
359
|
332
|
318
|
293
|
282
|
269
|
266
|
249
|
233
|
130
|
8
|
4
|
35
|
5
|
21
|
1
|
28
|
45
|
2,135
|
1,630
|
674
|
765
|
553
|
580
|
412
|
13,247
|
11,903
|
11,394
|
4,605
|
20,593
|
30,546
|
24,791
|
18,779
|
21,590
|
45,989
|
44,047
|
34,041
|
22,763
|
20,561
|
30,539
|
24,048
|
20,151
|
24,681
|
23,721
|
|
固定資産合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2,588
|
2,531
|
2,473
|
2,416
|
2,359
|
2,301
|
2,244
|
2,187
|
2,129
|
2,072
|
2,015
|
1,900
|
1,842
|
1,785
|
1,728
|
1,670
|
1,613
|
1,556
|
1,498
|
1,441
|
1,384
|
1,326
|
1,396
|
1,334
|
1,268
|
1,202
|
1,135
|
1,063
|
996
|
928
|
1,232
|
1,160
|
1,086
|
1,013
|
938
|
|
総資産
|
445
|
406
|
359
|
332
|
318
|
293
|
282
|
269
|
266
|
249
|
233
|
2,719
|
2,539
|
2,478
|
2,451
|
2,364
|
2,323
|
2,246
|
2,215
|
2,175
|
4,207
|
3,645
|
2,574
|
2,608
|
2,339
|
2,309
|
2,083
|
14,861
|
13,459
|
12,893
|
6,046
|
21,978
|
31,873
|
26,188
|
20,114
|
22,858
|
47,191
|
45,182
|
35,104
|
23,760
|
21,490
|
31,772
|
25,208
|
21,237
|
25,694
|
24,660
|
|
買掛金
|
8
|
-
|
2
|
-
|
1
|
4
|
0
|
0
|
9
|
0
|
0
|
293
|
381
|
506
|
330
|
470
|
467
|
629
|
746
|
884
|
183
|
104
|
443
|
684
|
1,085
|
1,300
|
1,259
|
203
|
322
|
1,428
|
996
|
679
|
1,663
|
1,206
|
2,442
|
2,622
|
3,245
|
4,839
|
3,476
|
2,714
|
3,608
|
4,409
|
3,586
|
3,452
|
1,382
|
2,475
|
|
流動負債合計
|
8
|
16
|
2
|
161
|
203
|
247
|
283
|
323
|
372
|
404
|
444
|
803
|
961
|
1,151
|
402
|
630
|
665
|
879
|
1,083
|
1,238
|
183
|
104
|
443
|
11,328
|
4,383
|
4,653
|
23,520
|
203
|
322
|
1,428
|
996
|
1,260
|
4,358
|
4,317
|
4,169
|
4,095
|
7,797
|
16,004
|
14,494
|
13,212
|
13,981
|
12,480
|
9,352
|
6,838
|
1,456
|
2,546
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
62
|
62
|
62
|
62
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
575
|
575
|
575
|
575
|
575
|
825
|
0
|
0
|
0
|
0
|
-
|
-
|
62
|
62
|
62
|
62
|
0
|
483
|
11,449
|
11,916
|
12,274
|
12,802
|
13,326
|
7,460
|
5,269
|
3,000
|
17
|
366
|
349
|
332
|
314
|
295
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,206
|
1,241
|
1,455
|
1,659
|
2,064
|
183
|
104
|
443
|
11,328
|
-
|
-
|
23,582
|
265
|
384
|
1,490
|
996
|
1,743
|
15,808
|
16,233
|
16,443
|
16,897
|
21,123
|
23,464
|
19,764
|
16,212
|
13,998
|
12,846
|
9,702
|
7,170
|
1,771
|
2,842
|
|
資本金及び資本剰余金
|
-
|
-
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
31
|
31
|
0
|
64
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
6
|
6
|
6
|
7
|
7
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-735
|
-1,005
|
-1,356
|
-1,714
|
-1,892
|
-2,336
|
-2,998
|
-3,501
|
-4,194
|
-4,770
|
-5,258
|
-5,759
|
-7,263
|
-28,183
|
-21,518
|
-21,884
|
-41,038
|
-87,303
|
-90,361
|
-93,353
|
-224,886
|
-230,427
|
-235,841
|
-242,882
|
-250,970
|
-261,386
|
-277,073
|
-292,114
|
-301,226
|
-311,937
|
-320,338
|
-329,292
|
-334,233
|
-338,710
|
-345,867
|
-348,656
|
|
株主資本
|
437
|
390
|
357
|
171
|
114
|
45
|
-2
|
-55
|
-107
|
-155
|
-212
|
1,915
|
1,578
|
1,326
|
1,473
|
1,157
|
1,082
|
791
|
555
|
111
|
4,024
|
3,540
|
2,130
|
-8,721
|
-2,045
|
-2,345
|
-21,499
|
14,595
|
13,074
|
11,402
|
5,050
|
20,234
|
16,065
|
9,954
|
3,670
|
5,960
|
26,068
|
21,718
|
15,340
|
7,547
|
7,491
|
18,925
|
15,506
|
14,067
|
23,922
|
21,817
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
62
|
62
|
62
|
62
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.29
|
0.43
|
0.48
|
0.55
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|