|
(単位:千ドル)
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
65,371
|
288,576
|
240,345
|
207,924
|
181,357
|
167,767
|
143,941
|
140,545
|
133,122
|
130,673
|
102,925
|
88,068
|
79,474
|
67,583
|
39,910
|
|
現金 + 有価証券
|
65,371
|
288,576
|
240,345
|
207,924
|
181,357
|
167,767
|
143,941
|
140,545
|
133,122
|
130,673
|
102,925
|
88,068
|
79,474
|
67,583
|
39,910
|
|
売掛金
|
2,010
|
10,978
|
4,192
|
5,100
|
9,122
|
9,206
|
5,902
|
4,567
|
5,321
|
8,188
|
5,703
|
10,539
|
5,672
|
6,168
|
5,085
|
|
商品及び製品
|
99,335
|
106,876
|
118,470
|
122,297
|
126,470
|
116,796
|
109,494
|
92,849
|
79,933
|
57,763
|
60,624
|
53,667
|
57,459
|
44,121
|
42,873
|
|
流動資産合計
|
208,997
|
444,368
|
402,354
|
370,614
|
351,272
|
308,934
|
274,095
|
253,220
|
235,749
|
212,406
|
185,224
|
165,156
|
155,329
|
130,558
|
97,788
|
|
有形固定資産
|
34,565
|
37,955
|
42,936
|
47,860
|
52,211
|
54,340
|
52,570
|
52,350
|
48,101
|
26,085
|
22,397
|
21,081
|
18,972
|
17,825
|
16,576
|
|
固定資産合計
|
40,671
|
44,061
|
49,028
|
57,919
|
62,296
|
153,430
|
155,233
|
152,600
|
144,303
|
100,299
|
87,139
|
74,303
|
66,585
|
58,321
|
49,471
|
|
総資産
|
249,668
|
488,429
|
451,382
|
428,533
|
413,568
|
462,364
|
429,328
|
405,820
|
380,052
|
312,705
|
272,363
|
239,459
|
221,914
|
188,879
|
147,259
|
|
買掛金
|
33,529
|
30,726
|
17,061
|
15,096
|
17,771
|
12,245
|
7,295
|
10,320
|
12,580
|
5,851
|
13,144
|
9,966
|
18,359
|
10,773
|
5,557
|
|
流動負債合計
|
73,036
|
81,156
|
58,597
|
58,470
|
63,517
|
50,012
|
43,207
|
45,156
|
51,244
|
48,607
|
46,710
|
40,291
|
45,882
|
44,369
|
30,441
|
|
固定負債合計
|
21,940
|
10,269
|
12,465
|
15,743
|
17,676
|
95,583
|
98,313
|
96,818
|
92,429
|
78,769
|
65,386
|
55,199
|
48,687
|
42,825
|
33,996
|
|
総負債
|
94,976
|
91,425
|
71,062
|
74,213
|
81,193
|
145,595
|
141,520
|
141,974
|
143,673
|
127,376
|
112,096
|
95,490
|
94,569
|
87,194
|
64,437
|
|
資本金及び資本剰余金
|
76,662
|
533,709
|
539,578
|
546,346
|
553,333
|
559,106
|
565,081
|
570,818
|
575,833
|
579,862
|
583,330
|
586,476
|
589,164
|
591,882
|
594,204
|
|
利益剰余金
|
-126,946
|
-137,386
|
-159,265
|
-188,634
|
-213,876
|
-238,741
|
-273,907
|
-302,844
|
-334,420
|
-391,199
|
-418,530
|
-437,662
|
-458,839
|
-484,517
|
-506,392
|
|
株主資本
|
-49,357
|
397,004
|
380,320
|
354,320
|
332,375
|
316,769
|
287,808
|
263,846
|
236,379
|
185,329
|
160,267
|
143,969
|
127,345
|
101,685
|
82,822
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|