|
(単位:千ドル)
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
|
現金同等物
|
10,417
|
12,460
|
8,819
|
5,364
|
19,294
|
16,523
|
12,541
|
8,821
|
4,572
|
3,751
|
678
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
10,417
|
12,460
|
8,819
|
5,364
|
19,294
|
16,523
|
12,541
|
8,821
|
4,572
|
3,751
|
678
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
26
|
28
|
12
|
10
|
15
|
32
|
40
|
34
|
43
|
86
|
85
|
128
|
834
|
994
|
1,133
|
1,193
|
1,329
|
1,437
|
1,476
|
1,574
|
1,877
|
2,208
|
2,861
|
3,527
|
3,418
|
3,179
|
7,954
|
14,144
|
17,143
|
12,595
|
15,972
|
13,786
|
16,351
|
17,376
|
15,768
|
2,151
|
1,112
|
800
|
|
商品及び製品
|
96
|
143
|
148
|
188
|
213
|
253
|
302
|
349
|
366
|
496
|
497
|
549
|
525
|
631
|
775
|
498
|
490
|
537
|
581
|
587
|
577
|
605
|
687
|
767
|
918
|
973
|
3,315
|
1,929
|
3,258
|
3,016
|
2,898
|
2,651
|
3,221
|
2,249
|
1,897
|
757
|
704
|
551
|
|
流動資産合計
|
10,987
|
12,988
|
9,321
|
5,902
|
20,272
|
17,399
|
13,341
|
9,640
|
5,861
|
4,940
|
1,761
|
5,771
|
15,789
|
12,250
|
8,200
|
4,255
|
11,758
|
5,398
|
11,650
|
6,010
|
17,487
|
15,991
|
10,585
|
13,892
|
26,259
|
29,058
|
28,826
|
32,594
|
35,297
|
35,960
|
47,255
|
45,692
|
47,584
|
43,778
|
36,635
|
16,343
|
9,090
|
8,860
|
|
有形固定資産
|
301
|
343
|
528
|
662
|
626
|
918
|
855
|
946
|
919
|
1,362
|
1,521
|
1,806
|
2,143
|
2,402
|
2,919
|
3,123
|
2,989
|
2,892
|
2,900
|
2,739
|
1,292
|
1,219
|
1,325
|
1,504
|
1,463
|
1,336
|
1,607
|
2,317
|
2,095
|
2,078
|
2,151
|
2,401
|
2,380
|
2,699
|
2,853
|
2,572
|
2,513
|
2,395
|
|
固定資産合計
|
301
|
371
|
553
|
685
|
626
|
918
|
855
|
946
|
919
|
1,362
|
1,521
|
1,806
|
2,143
|
2,402
|
2,919
|
3,123
|
2,989
|
2,892
|
2,900
|
2,739
|
4,404
|
3,913
|
3,935
|
3,840
|
3,552
|
3,960
|
3,978
|
14,857
|
15,001
|
14,642
|
14,690
|
14,725
|
14,360
|
14,364
|
14,467
|
14,530
|
13,903
|
13,243
|
|
総資産
|
11,289
|
13,359
|
9,875
|
6,588
|
20,899
|
18,317
|
14,196
|
10,586
|
6,780
|
6,303
|
3,282
|
7,578
|
17,933
|
14,653
|
11,120
|
7,378
|
14,747
|
8,291
|
14,551
|
8,750
|
21,891
|
19,904
|
14,520
|
17,732
|
29,812
|
33,018
|
32,804
|
47,451
|
50,298
|
50,603
|
61,946
|
60,417
|
61,944
|
58,142
|
51,102
|
30,873
|
22,993
|
22,103
|
|
買掛金
|
952
|
765
|
552
|
641
|
970
|
612
|
766
|
632
|
853
|
946
|
1,700
|
960
|
1,441
|
1,777
|
1,593
|
1,269
|
1,387
|
1,655
|
1,792
|
2,039
|
2,262
|
2,020
|
1,834
|
2,011
|
2,407
|
1,933
|
6,123
|
8,364
|
7,295
|
5,705
|
6,087
|
7,246
|
8,076
|
4,830
|
3,040
|
1,523
|
1,533
|
1,467
|
|
流動負債合計
|
1,459
|
1,272
|
1,190
|
1,430
|
2,233
|
3,033
|
3,390
|
3,340
|
4,137
|
3,587
|
5,045
|
4,393
|
5,452
|
5,749
|
5,838
|
4,661
|
4,882
|
4,505
|
4,439
|
4,609
|
6,425
|
5,821
|
5,783
|
5,558
|
6,031
|
5,631
|
10,113
|
12,494
|
11,913
|
9,654
|
10,403
|
11,773
|
14,096
|
9,613
|
7,148
|
5,506
|
4,392
|
4,902
|
|
固定負債合計
|
473
|
5,203
|
5,339
|
5,378
|
5,083
|
4,234
|
3,877
|
3,553
|
3,132
|
3,134
|
2,793
|
2,526
|
2,062
|
1,561
|
1,255
|
1,421
|
1,357
|
1,258
|
1,174
|
1,098
|
1,452
|
983
|
1,032
|
973
|
1,050
|
1,301
|
1,337
|
11,264
|
11,614
|
11,596
|
11,486
|
11,164
|
10,819
|
16,073
|
16,436
|
16,507
|
16,173
|
16,911
|
|
総負債
|
1,932
|
6,476
|
6,530
|
6,808
|
7,316
|
7,267
|
7,268
|
6,894
|
7,270
|
6,722
|
7,838
|
6,919
|
7,515
|
7,310
|
7,094
|
6,082
|
6,240
|
5,763
|
5,613
|
5,707
|
7,877
|
6,805
|
6,815
|
6,532
|
7,082
|
6,933
|
11,451
|
23,759
|
23,527
|
21,251
|
21,890
|
22,937
|
24,915
|
25,686
|
23,584
|
22,013
|
20,565
|
21,813
|
|
資本金及び資本剰余金
|
136,905
|
137,428
|
137,750
|
138,066
|
1
|
1
|
1
|
0
|
1
|
2
|
0
|
1
|
2
|
2
|
3
|
0
|
6
|
6
|
0
|
0
|
1
|
2
|
2
|
0
|
10
|
13
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
-
|
|
利益剰余金
|
-127,549
|
-130,546
|
-134,406
|
-138,288
|
-142,088
|
-146,123
|
-150,620
|
-155,237
|
-160,112
|
-164,706
|
-169,449
|
-173,636
|
-178,069
|
-183,762
|
-189,584
|
-195,250
|
-201,607
|
-207,760
|
-214,445
|
-220,458
|
-226,475
|
-234,291
|
-239,982
|
-245,718
|
-254,062
|
-260,551
|
-265,429
|
-263,527
|
-260,928
|
-262,800
|
-262,300
|
-266,400
|
-269,100
|
-274,400
|
-279,900
|
-298,400
|
-305,600
|
-309,200
|
|
株主資本
|
9,356
|
6,883
|
3,344
|
-221
|
13,582
|
11,049
|
6,928
|
3,692
|
-490
|
-420
|
-4,557
|
658
|
10,418
|
7,342
|
4,026
|
1,296
|
8,507
|
2,527
|
8,938
|
3,042
|
14,014
|
13,099
|
7,705
|
11,200
|
22,730
|
26,084
|
21,353
|
23,692
|
26,771
|
29,351
|
40,055
|
37,480
|
37,029
|
32,456
|
27,518
|
8,860
|
2,428
|
290
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,795
|
14,625
|
1,385
|
283
|
-116
|