|
(単位:百万ドル)
|
1Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
売上高
|
467
|
471
|
485
|
521
|
516
|
550
|
486
|
510
|
498
|
573
|
499
|
525
|
505
|
509
|
536
|
530
|
598
|
472
|
506
|
469
|
570
|
471
|
516
|
508
|
571
|
500
|
504
|
535
|
621
|
551
|
575
|
545
|
616
|
554
|
572
|
560
|
624
|
571
|
536
|
647
|
789
|
726
|
715
|
747
|
732
|
700
|
691
|
680
|
730
|
676
|
681
|
632
|
681
|
610
|
638
|
649
|
667
|
585
|
|
売上成長率(%)
|
-
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
199
|
205
|
207
|
228
|
220
|
-
|
207
|
222
|
225
|
-
|
228
|
225
|
220
|
234
|
239
|
242
|
-
|
202
|
226
|
206
|
-
|
207
|
236
|
229
|
-
|
230
|
231
|
230
|
276
|
249
|
274
|
258
|
-
|
242
|
264
|
253
|
-
|
254
|
243
|
279
|
-
|
326
|
314
|
309
|
-
|
296
|
295
|
307
|
-
|
314
|
318
|
296
|
-
|
284
|
283
|
293
|
-
|
279
|
|
売上総利益
|
268
|
266
|
277
|
293
|
296
|
311
|
278
|
287
|
273
|
314
|
271
|
300
|
284
|
275
|
297
|
288
|
317
|
270
|
279
|
263
|
308
|
264
|
280
|
279
|
314
|
269
|
273
|
304
|
345
|
302
|
301
|
286
|
332
|
311
|
307
|
307
|
330
|
317
|
292
|
367
|
460
|
400
|
401
|
437
|
401
|
403
|
395
|
373
|
397
|
362
|
362
|
335
|
366
|
325
|
355
|
355
|
342
|
306
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
43
|
42
|
42
|
48
|
45
|
-
|
52
|
52
|
49
|
-
|
51
|
53
|
52
|
52
|
55
|
52
|
-
|
47
|
46
|
43
|
-
|
48
|
52
|
49
|
-
|
49
|
62
|
61
|
76
|
49
|
47
|
49
|
-
|
47
|
50
|
47
|
-
|
49
|
51
|
59
|
-
|
73
|
63
|
64
|
-
|
62
|
67
|
69
|
-
|
74
|
65
|
43
|
-
|
66
|
58
|
90
|
-
|
73
|
|
販売管理費
|
156
|
148
|
167
|
176
|
176
|
-
|
171
|
162
|
160
|
-
|
185
|
195
|
202
|
202
|
195
|
202
|
-
|
188
|
192
|
187
|
-
|
189
|
205
|
201
|
-
|
194
|
213
|
196
|
202
|
209
|
210
|
201
|
-
|
207
|
201
|
201
|
-
|
193
|
189
|
198
|
-
|
225
|
213
|
216
|
-
|
197
|
208
|
211
|
-
|
225
|
207
|
201
|
-
|
214
|
194
|
200
|
-
|
208
|
|
営業利益
|
68
|
74
|
67
|
68
|
73
|
-
|
54
|
73
|
64
|
-
|
33
|
51
|
29
|
20
|
45
|
33
|
-
|
34
|
40
|
32
|
-
|
25
|
22
|
28
|
-
|
25
|
-3
|
46
|
45
|
43
|
43
|
36
|
-
|
56
|
56
|
57
|
-
|
74
|
51
|
109
|
-
|
100
|
124
|
156
|
-
|
143
|
120
|
92
|
-
|
61
|
89
|
90
|
-
|
44
|
101
|
64
|
-
|
23
|
|
営業利益率 (%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
経常(税引前)利益
|
55
|
57
|
48
|
57
|
55
|
-
|
46
|
66
|
53
|
-
|
22
|
47
|
-6
|
14
|
48
|
22
|
-
|
26
|
39
|
25
|
-
|
20
|
26
|
22
|
-
|
20
|
1
|
38
|
-
|
863
|
340
|
350
|
-
|
1,127
|
769
|
-336
|
-
|
898
|
1,245
|
1,684
|
-
|
1,297
|
1,156
|
5,022
|
-
|
-4,371
|
-1,223
|
-210
|
-
|
84
|
-1,501
|
137
|
-
|
491
|
-2,786
|
861
|
-
|
83
|
|
経常(税引前)利益率(%)
|
11.84
|
12.28
|
9.95
|
11.08
|
10.8
|
-
|
9.5
|
12.93
|
10.71
|
-
|
4.49
|
9.07
|
-1.03
|
2.85
|
9.09
|
4.24
|
-
|
5.65
|
7.81
|
5.41
|
-
|
4.29
|
5.2
|
4.46
|
-
|
4.02
|
0.22
|
7.27
|
-
|
156.61
|
59.05
|
64.23
|
-
|
203.48
|
134.4
|
-59.8
|
-
|
157.23
|
232.05
|
260.23
|
-
|
178.48
|
161.59
|
672.32
|
-
|
-624.34
|
-176.95
|
-30.73
|
-
|
12.53
|
-220.29
|
21.69
|
-
|
80.4
|
-436.38
|
132.62
|
-
|
14.25
|
|
法人税等合計
|
-17
|
12
|
15
|
17
|
9
|
-
|
15
|
17
|
11
|
-
|
2
|
12
|
1
|
7
|
17
|
10
|
-
|
8
|
11
|
8
|
-
|
7
|
8
|
4
|
-
|
7
|
-4
|
11
|
-37
|
206
|
72
|
80
|
-
|
262
|
170
|
-77
|
-
|
212
|
279
|
369
|
-
|
319
|
242
|
1,094
|
-
|
-1,002
|
-296
|
-45
|
-
|
15
|
-339
|
30
|
-
|
107
|
-621
|
208
|
-
|
19
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
純利益
|
38
|
45
|
33
|
40
|
45
|
59
|
31
|
48
|
42
|
42
|
19
|
34
|
-8
|
6
|
31
|
11
|
39
|
17
|
28
|
17
|
49
|
12
|
18
|
18
|
-21
|
12
|
5
|
27
|
82
|
656
|
268
|
269
|
-829
|
865
|
598
|
-259
|
553
|
685
|
966
|
1,314
|
839
|
977
|
914
|
3,928
|
-1,574
|
-3,370
|
-928
|
-165
|
827
|
69
|
-1,163
|
106
|
349
|
383
|
-2,165
|
653
|
-716
|
64
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
1.37
|
1.62
|
1.18
|
1.43
|
1.63
|
2.11
|
1.1
|
1.71
|
1.5
|
1.48
|
0.68
|
1.22
|
-0.25
|
0.23
|
1.1
|
0.4
|
1.35
|
0.61
|
0.98
|
0.59
|
1.69
|
0.42
|
0.61
|
0.63
|
-0.7
|
0.42
|
0.17
|
0.92
|
2.78
|
22.05
|
8.99
|
9.02
|
-27.73
|
29.03
|
20.08
|
-8.68
|
18.5
|
22.97
|
32.59
|
44.24
|
28.13
|
32.77
|
30.71
|
131.75
|
-52.59
|
-112.57
|
-31.12
|
-5.52
|
27.89
|
2.33
|
-39.59
|
3.65
|
12.15
|
13.46
|
-76.26
|
23.37
|
-25.57
|
2.29
|
|
希薄化後一株あたり利益
|
1.35
|
1.59
|
1.16
|
1.41
|
1.61
|
2.08
|
1.09
|
1.69
|
1.48
|
1.46
|
0.68
|
1.2
|
-0.25
|
0.23
|
1.09
|
0.39
|
1.34
|
0.61
|
0.97
|
0.59
|
1.68
|
0.42
|
0.61
|
0.62
|
-0.7
|
0.41
|
0.17
|
0.91
|
2.75
|
21.77
|
8.87
|
8.89
|
-27.73
|
28.74
|
19.86
|
-8.68
|
18.31
|
22.72
|
32.15
|
43.64
|
27.81
|
32.38
|
30.32
|
129.96
|
-52.59
|
-112.57
|
-31.12
|
-5.52
|
27.78
|
2.32
|
-39.59
|
3.64
|
12.14
|
13.45
|
-76.26
|
23.34
|
-25.57
|
2.29
|