|
(単位:百万ドル)
|
1Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
614
|
630
|
906
|
627
|
670
|
671
|
574
|
533
|
456
|
426
|
463
|
368
|
366
|
291
|
331
|
364
|
384
|
424
|
413
|
425
|
450
|
507
|
457
|
403
|
418
|
417
|
456
|
291
|
321
|
328
|
383
|
407
|
404
|
435
|
434
|
458
|
583
|
563
|
662
|
608
|
612
|
845
|
667
|
677
|
737
|
864
|
471
|
802
|
596
|
518
|
434
|
464
|
390
|
458
|
404
|
433
|
407
|
412
|
489
|
523
|
|
有価証券
|
103
|
107
|
118
|
163
|
-
|
-
|
238
|
-
|
-
|
-
|
457
|
-
|
-
|
-
|
277
|
-
|
-
|
-
|
284
|
-
|
-
|
-
|
328
|
-
|
-
|
-
|
383
|
-
|
-
|
-
|
371
|
-
|
-
|
-
|
413
|
-
|
-
|
-
|
453
|
-
|
424
|
314
|
328
|
346
|
428
|
477
|
399
|
1,271
|
1,371
|
1,332
|
1,356
|
1,387
|
1,332
|
1,301
|
1,203
|
1,212
|
1,209
|
1,212
|
1,176
|
1,139
|
|
現金 + 有価証券
|
717
|
738
|
1,025
|
791
|
670
|
671
|
813
|
533
|
456
|
426
|
921
|
368
|
366
|
291
|
608
|
364
|
384
|
424
|
697
|
425
|
450
|
507
|
786
|
403
|
418
|
417
|
839
|
291
|
321
|
328
|
754
|
407
|
404
|
435
|
847
|
458
|
583
|
563
|
1,116
|
608
|
1,036
|
1,159
|
996
|
1,024
|
1,165
|
1,341
|
870
|
2,073
|
1,967
|
1,850
|
1,791
|
1,851
|
1,723
|
1,759
|
1,607
|
1,646
|
1,616
|
1,624
|
1,666
|
1,662
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
398
|
-
|
-
|
-
|
422
|
-
|
-
|
-
|
377
|
-
|
-
|
-
|
391
|
-
|
-
|
-
|
372
|
-
|
-
|
-
|
464
|
-
|
-
|
-
|
392
|
-
|
-
|
-
|
392
|
-
|
360
|
402
|
419
|
408
|
399
|
417
|
423
|
464
|
450
|
432
|
494
|
498
|
491
|
457
|
489
|
444
|
445
|
461
|
452
|
424
|
|
商品及び製品
|
370
|
402
|
398
|
429
|
-
|
-
|
433
|
-
|
-
|
-
|
448
|
-
|
-
|
-
|
501
|
-
|
-
|
-
|
470
|
-
|
-
|
-
|
490
|
-
|
-
|
-
|
524
|
-
|
-
|
-
|
594
|
-
|
-
|
-
|
583
|
-
|
-
|
-
|
554
|
-
|
628
|
640
|
622
|
605
|
598
|
588
|
572
|
605
|
657
|
685
|
719
|
752
|
776
|
775
|
780
|
783
|
803
|
804
|
760
|
790
|
|
流動資産合計
|
1,555
|
1,651
|
1,975
|
1,797
|
-
|
-
|
1,798
|
-
|
-
|
-
|
1,929
|
-
|
-
|
-
|
1,747
|
-
|
-
|
-
|
1,716
|
-
|
-
|
-
|
1,777
|
-
|
-
|
-
|
1,844
|
-
|
-
|
-
|
1,976
|
-
|
-
|
-
|
2,023
|
-
|
-
|
-
|
2,180
|
-
|
2,132
|
2,324
|
2,139
|
2,175
|
2,289
|
2,466
|
1,989
|
3,303
|
3,250
|
3,140
|
3,158
|
3,277
|
3,139
|
3,147
|
3,048
|
3,061
|
3,056
|
3,056
|
3,030
|
3,037
|
|
有形固定資産
|
305
|
321
|
333
|
337
|
-
|
-
|
349
|
-
|
-
|
-
|
416
|
-
|
-
|
-
|
429
|
-
|
-
|
-
|
428
|
-
|
-
|
-
|
437
|
-
|
-
|
-
|
488
|
-
|
-
|
-
|
493
|
-
|
-
|
-
|
508
|
-
|
-
|
-
|
499
|
-
|
-
|
-
|
491
|
-
|
-
|
-
|
490
|
-
|
-
|
-
|
498
|
-
|
-
|
-
|
529
|
-
|
-
|
-
|
528
|
-
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
377
|
-
|
-
|
-
|
389
|
-
|
-
|
-
|
719
|
-
|
-
|
-
|
830
|
-
|
-
|
-
|
1,027
|
-
|
-
|
-
|
2,656
|
-
|
-
|
-
|
4,638
|
-
|
6,703
|
8,440
|
9,561
|
10,503
|
11,580
|
16,231
|
14,387
|
9,689
|
8,088
|
7,459
|
8,831
|
8,879
|
7,311
|
7,218
|
7,698
|
8,018
|
5,100
|
6,003
|
4,839
|
4,994
|
|
固定資産合計
|
971
|
1,030
|
1,087
|
1,111
|
-
|
-
|
1,298
|
-
|
-
|
-
|
1,506
|
-
|
-
|
-
|
1,640
|
-
|
-
|
-
|
1,624
|
-
|
-
|
-
|
1,933
|
-
|
-
|
-
|
2,005
|
-
|
-
|
-
|
2,296
|
-
|
-
|
-
|
3,588
|
-
|
-
|
-
|
5,829
|
-
|
7,965
|
9,697
|
10,833
|
11,758
|
12,828
|
17,487
|
15,787
|
11,070
|
9,432
|
8,918
|
10,344
|
10,390
|
8,839
|
8,749
|
9,251
|
9,549
|
6,632
|
7,548
|
6,334
|
6,490
|
|
総資産
|
2,527
|
2,682
|
3,063
|
2,909
|
-
|
-
|
3,097
|
-
|
-
|
-
|
3,437
|
-
|
-
|
-
|
3,389
|
-
|
-
|
-
|
3,341
|
-
|
-
|
-
|
3,712
|
-
|
-
|
-
|
3,851
|
-
|
-
|
-
|
4,273
|
-
|
-
|
-
|
5,611
|
-
|
-
|
-
|
8,009
|
-
|
10,097
|
12,021
|
12,973
|
13,933
|
15,118
|
19,953
|
17,776
|
14,374
|
12,682
|
12,058
|
13,502
|
13,667
|
11,978
|
11,896
|
12,299
|
12,610
|
9,688
|
10,603
|
9,364
|
9,527
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
129
|
-
|
-
|
-
|
130
|
-
|
-
|
-
|
148
|
-
|
-
|
-
|
128
|
-
|
-
|
-
|
122
|
-
|
-
|
-
|
133
|
-
|
-
|
-
|
135
|
-
|
-
|
-
|
122
|
-
|
-
|
-
|
107
|
-
|
-
|
132
|
139
|
138
|
133
|
136
|
141
|
160
|
158
|
142
|
135
|
160
|
149
|
111
|
144
|
102
|
126
|
122
|
122
|
137
|
|
一年内返済予定の長期借入金
|
-
|
-
|
731
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
389
|
410
|
666
|
427
|
-
|
-
|
459
|
-
|
-
|
-
|
469
|
-
|
-
|
-
|
487
|
-
|
-
|
-
|
446
|
-
|
-
|
-
|
441
|
-
|
-
|
-
|
471
|
-
|
-
|
-
|
502
|
-
|
-
|
-
|
450
|
-
|
-
|
-
|
905
|
-
|
926
|
986
|
631
|
609
|
587
|
649
|
680
|
648
|
613
|
570
|
568
|
589
|
581
|
558
|
522
|
466
|
486
|
497
|
467
|
506
|
|
長期借入金
|
734
|
733
|
-
|
731
|
-
|
-
|
731
|
-
|
-
|
-
|
732
|
-
|
-
|
-
|
435
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
12
|
-
|
10
|
10
|
10
|
-
|
1,196
|
1,196
|
1,197
|
-
|
1,198
|
1,198
|
1,198
|
-
|
1,199
|
1,199
|
1,200
|
-
|
1,200
|
|
固定負債合計
|
834
|
843
|
855
|
867
|
-
|
-
|
893
|
-
|
-
|
-
|
955
|
-
|
-
|
-
|
714
|
-
|
-
|
-
|
709
|
-
|
-
|
-
|
779
|
-
|
-
|
-
|
792
|
-
|
-
|
-
|
840
|
-
|
-
|
-
|
1,139
|
-
|
-
|
-
|
1,348
|
-
|
1,817
|
2,209
|
2,461
|
2,714
|
2,936
|
3,971
|
3,428
|
3,542
|
3,146
|
3,034
|
3,318
|
3,314
|
2,949
|
2,922
|
3,035
|
3,093
|
2,423
|
2,618
|
2,327
|
2,341
|
|
総負債
|
1,224
|
1,254
|
1,522
|
1,295
|
-
|
-
|
1,352
|
-
|
-
|
-
|
1,425
|
-
|
-
|
-
|
1,202
|
-
|
-
|
-
|
1,156
|
-
|
-
|
-
|
1,221
|
-
|
-
|
-
|
1,263
|
-
|
-
|
-
|
1,342
|
-
|
-
|
-
|
1,590
|
-
|
-
|
-
|
2,254
|
-
|
2,744
|
3,196
|
3,093
|
3,324
|
3,523
|
4,621
|
4,109
|
4,191
|
3,760
|
3,605
|
3,886
|
3,904
|
3,531
|
3,480
|
3,558
|
3,559
|
2,910
|
3,116
|
2,795
|
2,848
|
|
資本金及び資本剰余金
|
140
|
150
|
156
|
167
|
-
|
-
|
185
|
-
|
-
|
-
|
212
|
-
|
-
|
-
|
239
|
-
|
-
|
-
|
271
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
332
|
-
|
-
|
-
|
361
|
-
|
-
|
-
|
394
|
-
|
-
|
-
|
410
|
-
|
429
|
412
|
429
|
445
|
459
|
421
|
441
|
459
|
471
|
430
|
447
|
463
|
473
|
439
|
449
|
462
|
474
|
448
|
463
|
475
|
|
利益剰余金
|
1,069
|
1,113
|
1,181
|
1,214
|
-
|
-
|
1,359
|
-
|
-
|
-
|
1,523
|
-
|
-
|
-
|
1,606
|
-
|
-
|
-
|
1,694
|
-
|
-
|
-
|
1,808
|
-
|
-
|
-
|
1,836
|
-
|
-
|
-
|
1,830
|
-
|
-
|
-
|
3,722
|
-
|
-
|
-
|
5,471
|
-
|
7,123
|
8,429
|
9,268
|
10,245
|
11,159
|
15,081
|
13,507
|
10,138
|
9,210
|
9,047
|
9,898
|
9,967
|
8,805
|
8,911
|
9,261
|
9,645
|
7,479
|
8,132
|
7,416
|
7,480
|
|
株主資本
|
1,302
|
1,428
|
1,540
|
1,613
|
-
|
-
|
1,744
|
-
|
-
|
-
|
2,011
|
-
|
-
|
-
|
2,187
|
-
|
-
|
-
|
2,185
|
-
|
-
|
-
|
2,491
|
-
|
-
|
-
|
2,587
|
-
|
-
|
-
|
2,930
|
-
|
-
|
-
|
4,020
|
-
|
-
|
-
|
5,755
|
-
|
7,353
|
8,825
|
9,880
|
10,609
|
11,595
|
15,332
|
13,667
|
10,183
|
8,923
|
8,454
|
9,615
|
9,764
|
8,447
|
8,416
|
8,741
|
9,051
|
6,779
|
7,488
|
6,569
|
6,679
|
|
有利子負債合計
|
734
|
733
|
1,462
|
731
|
-
|
-
|
731
|
-
|
-
|
-
|
732
|
-
|
-
|
-
|
435
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
12
|
-
|
10
|
10
|
10
|
-
|
1,196
|
1,196
|
1,197
|
-
|
1,198
|
1,198
|
1,198
|
-
|
1,199
|
1,199
|
1,200
|
-
|
1,200
|
|
純有利子負債
|
16
|
-5
|
437
|
-61
|
-
|
-
|
-82
|
-
|
-
|
-
|
-189
|
-
|
-
|
-
|
-174
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,025
|
-1,148
|
-
|
-1,014
|
-1,155
|
-1,332
|
-
|
-878
|
-772
|
-654
|
-
|
-654
|
-525
|
-561
|
-
|
-447
|
-418
|
-425
|
-
|
-462
|
|
DEレシオ(%)
|
56.37
|
51.37
|
94.92
|
45.32
|
-
|
-
|
41.95
|
-
|
-
|
-
|
36.42
|
-
|
-
|
-
|
19.92
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.17
|
0.14
|
-
|
0.1
|
0.09
|
0.07
|
-
|
11.75
|
13.41
|
14.16
|
-
|
12.27
|
14.19
|
14.24
|
-
|
13.25
|
17.7
|
16.03
|
-
|
17.98
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|