|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
|
売上高
|
4,886
|
2,593
|
4,833
|
1,198
|
3,302
|
1,747
|
3,020
|
1,298
|
1,475
|
1,335
|
1,564
|
1,748
|
1,597
|
2,943
|
3,690
|
1,181
|
1,309
|
2,621
|
1,602
|
1,560
|
683
|
1,400
|
2,396
|
1,036
|
1,677
|
1,141
|
4,652
|
147
|
564
|
1,102
|
-
|
-
|
-
|
-
|
-
|
426
|
3,790
|
3,091
|
5,527
|
2,168
|
9,256
|
13,777
|
1,877
|
5,019
|
4,927
|
7,314
|
-5,432
|
3,197
|
5,557
|
2,523
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
-46.9
|
-
|
-36.3
|
12.8
|
-65.5
|
|
売上原価
|
3,763
|
2,096
|
3,081
|
777
|
2,792
|
1,447
|
2,406
|
887
|
1,044
|
913
|
1,286
|
1,343
|
1,492
|
2,057
|
3,603
|
894
|
963
|
2,248
|
1,431
|
1,708
|
626
|
1,543
|
2,234
|
910
|
1,383
|
1,099
|
4,197
|
115
|
272
|
956
|
4,737
|
430
|
319
|
281
|
-727
|
461
|
2,941
|
2,833
|
4,161
|
1,575
|
7,292
|
11,748
|
1,867
|
3,561
|
3,701
|
5,730
|
-3,113
|
1,507
|
2,673
|
2,408
|
|
売上総利益
|
1,122
|
497
|
1,752
|
420
|
509
|
300
|
614
|
410
|
430
|
422
|
278
|
405
|
105
|
886
|
87
|
286
|
346
|
373
|
171
|
-149
|
57
|
-143
|
381
|
125
|
293
|
41
|
454
|
31
|
291
|
145
|
-10
|
148
|
14
|
-73
|
-237
|
-35
|
848
|
257
|
1,366
|
592
|
1,964
|
2,029
|
10
|
1,458
|
1,225
|
1,584
|
-2,319
|
1,690
|
2,884
|
115
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
21.7
|
42.7
|
52.9
|
51.9
|
4.6
|
|
営業費用
|
443
|
325
|
357
|
275
|
280
|
201
|
521
|
313
|
257
|
156
|
429
|
410
|
397
|
404
|
648
|
282
|
356
|
291
|
888
|
307
|
250
|
155
|
915
|
468
|
456
|
382
|
804
|
448
|
1,835
|
370
|
13,598
|
521
|
726
|
359
|
-41
|
1,751
|
2,922
|
1,689
|
-329
|
3,832
|
2,115
|
3,574
|
3,180
|
4,015
|
3,504
|
4,676
|
5,092
|
1,109
|
1,584
|
3,264
|
|
営業利益
|
678
|
172
|
1,394
|
144
|
229
|
98
|
93
|
97
|
173
|
265
|
-151
|
-5
|
-292
|
481
|
-561
|
4
|
-10
|
81
|
-718
|
-456
|
-193
|
-299
|
-534
|
-343
|
-163
|
-341
|
-350
|
-417
|
-1,544
|
-225
|
-13,609
|
-374
|
-713
|
-432
|
-196
|
-1,787
|
-2,074
|
-1,433
|
1,694
|
-3,241
|
-151
|
-1,546
|
-3,171
|
-2,557
|
-2,279
|
-3,093
|
-7,411
|
580
|
1,299
|
-3,150
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
-42.3
|
136.4
|
18.2
|
23.4
|
-124.8
|
|
経常(税引前)利益
|
596
|
90
|
1,311
|
12
|
52
|
8
|
57
|
28
|
66
|
-16
|
-213
|
-110
|
-365
|
382
|
-461
|
-86
|
-120
|
-7
|
-798
|
-544
|
-277
|
-382
|
-617
|
-424
|
-260
|
-427
|
-466
|
-506
|
-1,652
|
-315
|
-14,529
|
-543
|
-884
|
-548
|
-296
|
-1,827
|
4,717
|
-1,768
|
-4,101
|
-3,272
|
-263
|
-1,704
|
-29,665
|
-2,718
|
-4,139
|
-3,715
|
-11,052
|
-861
|
1,174
|
-3,135
|
|
経常(税引前)利益率(%)
|
12.2
|
3.5
|
27.1
|
1.1
|
1.6
|
0.5
|
1.9
|
2.2
|
4.5
|
-1.2
|
-13.6
|
-6.3
|
-22.8
|
13.0
|
-12.5
|
-7.3
|
-9.2
|
-0.2
|
-49.8
|
-34.8
|
-40.4
|
-27.2
|
-25.7
|
-40.9
|
-15.5
|
-37.4
|
-10.0
|
-343.4
|
-292.6
|
-28.6
|
-
|
-
|
-
|
-
|
-
|
-427.8
|
124.4
|
-57.2
|
-74.2
|
-150.9
|
-2.8
|
-12.4
|
-1580.1
|
-54.1
|
-84.0
|
-50.8
|
203.5
|
-26.9
|
21.1
|
-124.2
|
|
法人税等合計
|
98
|
19
|
126
|
12
|
33
|
-8
|
96
|
19
|
14
|
9
|
4
|
0
|
9
|
54
|
0
|
0
|
0
|
0
|
-41
|
0
|
0
|
0
|
-1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
1
|
43
|
93
|
296
|
18
|
13
|
5
|
-19
|
22
|
8
|
-1
|
-25
|
-
|
-
|
-
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
0.0
|
0.2
|
-
|
-
|
-
|
|
純利益
|
498
|
71
|
1,184
|
0
|
18
|
1
|
68
|
9
|
52
|
-26
|
-217
|
-110
|
-375
|
327
|
-461
|
-87
|
-121
|
-7
|
-757
|
-544
|
-277
|
-382
|
-617
|
-425
|
-262
|
-419
|
-466
|
-500
|
-1,650
|
-311
|
-14,328
|
-543
|
-863
|
-545
|
-2,465
|
-2,195
|
4,673
|
-1,861
|
-2,490
|
-3,291
|
-276
|
-1,704
|
-29,646
|
-2,740
|
-4,145
|
-3,713
|
-11,717
|
-884
|
1,054
|
-3,130
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
-50.8
|
215.7
|
-27.6
|
19.0
|
-124.0
|
|
一株あたり利益
|
0.09
|
0.01
|
0.22
|
0
|
0
|
0
|
-
|
0
|
0.01
|
0
|
-0.04
|
-0.02
|
-0.07
|
0.06
|
-0.08
|
-0.02
|
-0.02
|
0
|
-0.11
|
-0.08
|
-
|
-0.06
|
-0.1
|
-0.06
|
-0.04
|
-0.06
|
-0.06
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.18
|
-0.16
|
-7.75
|
-0.23
|
0.23
|
-0.51
|
|
希薄化後一株あたり利益
|
0.09
|
0.01
|
0.22
|
0
|
0
|
0
|
-
|
0
|
0.01
|
0
|
-0.04
|
-0.02
|
-0.07
|
0.06
|
-0.08
|
-0.02
|
-0.02
|
0
|
-0.11
|
-0.08
|
-
|
-0.06
|
-0.1
|
-0.06
|
-0.04
|
-0.06
|
-0.06
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.18
|
-0.16
|
-7.75
|
-0.23
|
0.23
|
-0.51
|