NF Energy Saving Corporation【BIMI】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23
現金同等物 400 151 2,317 4,340 2,819 934 1,075 1,020 628 1,201 710 1,304 260 261 304 434 371 208 273 124 19 16 20 282 248 222 201 197 485 275 245 36 176 109 11,586 135 2,835 631 214 4,797 1,606 5,034 1,046 2,336 1,730 1,931 994
現金 + 有価証券 400 151 2,317 4,340 2,819 934 1,075 1,020 628 1,201 710 1,304 260 261 304 434 371 208 273 124 19 16 20 282 248 222 201 197 485 275 245 36 176 109 11,586 135 2,835 631 214 4,797 1,606 5,034 1,046 2,336 1,730 1,931 994
売掛金 15,638 8,391 10,617 8,266 10,211 6,941 6,060 5,251 5,815 5,757 6,980 8,352 7,233 7,092 7,331 7,586 7,578 7,627 7,762 6,644 5,775 7,268 7,366 12,217 10,695 7,889 6,474 1,340 618 251 348 24 1,955 3,118 3,935 6,686 7,169 9,281 11,621 7,005 7,515 5,944 7,092 3,208 3,915 6,380 4,115
商品及び製品 1,202 846 581 856 876 2,642 2,916 2,647 2,976 2,991 4,470 5,623 6,407 6,738 7,231 7,051 6,056 5,971 5,292 4,606 4,779 4,765 5,148 2,064 3,062 4,229 4,439 937 1,168 1,154 1,531 707 3,196 2,523 4,195 735 3,569 5,116 2,117 2,639 2,169 3,027 1,230 7,654 8,465 7,182 7,086
流動資産合計 19,136 11,163 17,356 17,538 17,144 14,823 13,364 12,491 13,067 13,919 15,738 18,837 16,006 18,235 16,312 19,576 16,788 16,342 16,026 15,114 15,706 16,330 17,625 18,755 18,360 16,991 15,593 2,607 3,651 5,102 5,213 22,049 27,704 22,405 25,464 25,184 21,697 25,626 26,303 21,159 22,054 24,177 17,384 23,235 24,978 25,995 24,367
有形固定資産 4,021 4,026 11,236 11,132 10,944 10,292 10,165 14,715 14,405 14,255 14,116 14,042 15,098 14,813 13,309 10,554 10,344 9,913 15,681 17,128 17,073 17,169 17,291 19,987 20,471 19,200 18,294 17,958 18,102 17,502 16,802 - - - - - - - - 3,521 3,343 3,112 2,884 1,703 1,791 1,690 1,671
投資有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,800 - - -
固定資産合計 17,958 25,930 26,461 26,413 26,754 30,112 30,104 30,184 29,731 29,659 29,651 29,467 29,623 29,362 28,500 24,776 24,633 23,758 23,525 22,204 22,173 22,342 22,537 22,677 23,242 21,813 20,798 20,443 20,599 19,933 19,151 8,011 15,147 14,902 8,106 8,017 28,049 36,986 36,775 16,968 16,657 16,039 15,619 12,478 11,295 10,663 10,673
総資産 37,094 37,094 43,817 43,951 43,899 44,936 43,469 42,676 42,798 43,579 45,389 48,304 45,630 47,597 44,813 44,353 41,422 40,101 39,551 37,319 37,880 38,673 40,162 41,433 41,603 38,804 36,391 23,050 24,251 25,036 24,364 30,061 42,852 37,307 33,571 33,202 49,746 62,612 63,078 38,128 38,712 40,216 33,003 35,714 36,273 36,658 35,040
流動負債合計 9,380 9,014 13,340 14,291 14,193 13,367 11,662 10,811 11,235 12,302 13,629 16,971 14,139 14,396 13,025 13,976 11,392 11,242 11,152 10,612 11,241 11,739 13,044 14,136 13,304 13,560 12,511 13,065 14,588 14,418 14,557 21,549 33,713 22,997 20,024 15,565 23,452 27,656 24,187 22,092 20,694 21,509 18,899 25,362 22,608 19,390 20,158
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 924 794 538 528 471 475 314 160 126 24
固定負債合計 0 0 960 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 185 163 138 743 1,821 4,316 4,103 4,699 4,623 4,311 3,893 5,134 5,045 4,755 4,741
総負債 9,380 9,014 14,300 14,291 14,193 13,367 11,662 10,811 11,235 12,302 13,629 16,971 14,139 14,396 13,025 13,976 11,392 11,242 11,152 10,612 11,241 11,739 13,044 14,136 13,304 13,560 12,511 13,065 14,588 14,418 14,557 21,549 33,898 23,161 20,163 16,308 25,274 31,973 28,290 26,791 25,318 25,821 22,793 30,497 27,654 24,145 24,899
資本金及び資本剰余金 5 5 5 5 5 5 5 5 5 5 5 5 5 6 6 6 6 6 6 7 7 7 7 7 7 7 7 7 7 8 8 9 10 10 10 2 20 24 32 55,228 10 22 38 71,903 77,428 77,423 79,004
利益剰余金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -70,144 -71,028 -68,299 -71,430
株主資本 27,714 28,079 29,517 29,660 29,705 31,569 31,806 31,864 31,563 31,276 31,759 31,333 31,490 33,200 31,787 30,377 30,029 28,858 28,399 26,707 26,639 26,933 27,117 27,296 28,298 25,244 23,879 10,135 9,800 10,772 9,960 8,682 9,082 14,146 13,408 16,893 24,471 30,638 34,788 11,336 13,393 14,395 10,210 5,217 8,619 12,512 10,141
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 924 794 538 528 471 475 314 160 126 24
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 292 580 -4,260 -1,078 -4,563 -572 -2,022 -1,570 -1,806 -970
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3.02 2.28 4.75 3.95 3.28 4.65 6.03 1.86 1.01 0.24