|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
|
現金同等物
|
400
|
151
|
2,317
|
4,340
|
2,819
|
934
|
1,075
|
1,020
|
628
|
1,201
|
710
|
1,304
|
260
|
261
|
304
|
434
|
371
|
208
|
273
|
124
|
19
|
16
|
20
|
282
|
248
|
222
|
201
|
197
|
485
|
275
|
245
|
36
|
176
|
109
|
11,586
|
135
|
2,835
|
631
|
214
|
4,797
|
1,606
|
5,034
|
1,046
|
2,336
|
1,730
|
1,931
|
994
|
|
現金 + 有価証券
|
400
|
151
|
2,317
|
4,340
|
2,819
|
934
|
1,075
|
1,020
|
628
|
1,201
|
710
|
1,304
|
260
|
261
|
304
|
434
|
371
|
208
|
273
|
124
|
19
|
16
|
20
|
282
|
248
|
222
|
201
|
197
|
485
|
275
|
245
|
36
|
176
|
109
|
11,586
|
135
|
2,835
|
631
|
214
|
4,797
|
1,606
|
5,034
|
1,046
|
2,336
|
1,730
|
1,931
|
994
|
|
売掛金
|
15,638
|
8,391
|
10,617
|
8,266
|
10,211
|
6,941
|
6,060
|
5,251
|
5,815
|
5,757
|
6,980
|
8,352
|
7,233
|
7,092
|
7,331
|
7,586
|
7,578
|
7,627
|
7,762
|
6,644
|
5,775
|
7,268
|
7,366
|
12,217
|
10,695
|
7,889
|
6,474
|
1,340
|
618
|
251
|
348
|
24
|
1,955
|
3,118
|
3,935
|
6,686
|
7,169
|
9,281
|
11,621
|
7,005
|
7,515
|
5,944
|
7,092
|
3,208
|
3,915
|
6,380
|
4,115
|
|
商品及び製品
|
1,202
|
846
|
581
|
856
|
876
|
2,642
|
2,916
|
2,647
|
2,976
|
2,991
|
4,470
|
5,623
|
6,407
|
6,738
|
7,231
|
7,051
|
6,056
|
5,971
|
5,292
|
4,606
|
4,779
|
4,765
|
5,148
|
2,064
|
3,062
|
4,229
|
4,439
|
937
|
1,168
|
1,154
|
1,531
|
707
|
3,196
|
2,523
|
4,195
|
735
|
3,569
|
5,116
|
2,117
|
2,639
|
2,169
|
3,027
|
1,230
|
7,654
|
8,465
|
7,182
|
7,086
|
|
流動資産合計
|
19,136
|
11,163
|
17,356
|
17,538
|
17,144
|
14,823
|
13,364
|
12,491
|
13,067
|
13,919
|
15,738
|
18,837
|
16,006
|
18,235
|
16,312
|
19,576
|
16,788
|
16,342
|
16,026
|
15,114
|
15,706
|
16,330
|
17,625
|
18,755
|
18,360
|
16,991
|
15,593
|
2,607
|
3,651
|
5,102
|
5,213
|
22,049
|
27,704
|
22,405
|
25,464
|
25,184
|
21,697
|
25,626
|
26,303
|
21,159
|
22,054
|
24,177
|
17,384
|
23,235
|
24,978
|
25,995
|
24,367
|
|
有形固定資産
|
4,021
|
4,026
|
11,236
|
11,132
|
10,944
|
10,292
|
10,165
|
14,715
|
14,405
|
14,255
|
14,116
|
14,042
|
15,098
|
14,813
|
13,309
|
10,554
|
10,344
|
9,913
|
15,681
|
17,128
|
17,073
|
17,169
|
17,291
|
19,987
|
20,471
|
19,200
|
18,294
|
17,958
|
18,102
|
17,502
|
16,802
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,521
|
3,343
|
3,112
|
2,884
|
1,703
|
1,791
|
1,690
|
1,671
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,800
|
-
|
-
|
-
|
|
固定資産合計
|
17,958
|
25,930
|
26,461
|
26,413
|
26,754
|
30,112
|
30,104
|
30,184
|
29,731
|
29,659
|
29,651
|
29,467
|
29,623
|
29,362
|
28,500
|
24,776
|
24,633
|
23,758
|
23,525
|
22,204
|
22,173
|
22,342
|
22,537
|
22,677
|
23,242
|
21,813
|
20,798
|
20,443
|
20,599
|
19,933
|
19,151
|
8,011
|
15,147
|
14,902
|
8,106
|
8,017
|
28,049
|
36,986
|
36,775
|
16,968
|
16,657
|
16,039
|
15,619
|
12,478
|
11,295
|
10,663
|
10,673
|
|
総資産
|
37,094
|
37,094
|
43,817
|
43,951
|
43,899
|
44,936
|
43,469
|
42,676
|
42,798
|
43,579
|
45,389
|
48,304
|
45,630
|
47,597
|
44,813
|
44,353
|
41,422
|
40,101
|
39,551
|
37,319
|
37,880
|
38,673
|
40,162
|
41,433
|
41,603
|
38,804
|
36,391
|
23,050
|
24,251
|
25,036
|
24,364
|
30,061
|
42,852
|
37,307
|
33,571
|
33,202
|
49,746
|
62,612
|
63,078
|
38,128
|
38,712
|
40,216
|
33,003
|
35,714
|
36,273
|
36,658
|
35,040
|
|
流動負債合計
|
9,380
|
9,014
|
13,340
|
14,291
|
14,193
|
13,367
|
11,662
|
10,811
|
11,235
|
12,302
|
13,629
|
16,971
|
14,139
|
14,396
|
13,025
|
13,976
|
11,392
|
11,242
|
11,152
|
10,612
|
11,241
|
11,739
|
13,044
|
14,136
|
13,304
|
13,560
|
12,511
|
13,065
|
14,588
|
14,418
|
14,557
|
21,549
|
33,713
|
22,997
|
20,024
|
15,565
|
23,452
|
27,656
|
24,187
|
22,092
|
20,694
|
21,509
|
18,899
|
25,362
|
22,608
|
19,390
|
20,158
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
924
|
794
|
538
|
528
|
471
|
475
|
314
|
160
|
126
|
24
|
|
固定負債合計
|
0
|
0
|
960
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
185
|
163
|
138
|
743
|
1,821
|
4,316
|
4,103
|
4,699
|
4,623
|
4,311
|
3,893
|
5,134
|
5,045
|
4,755
|
4,741
|
|
総負債
|
9,380
|
9,014
|
14,300
|
14,291
|
14,193
|
13,367
|
11,662
|
10,811
|
11,235
|
12,302
|
13,629
|
16,971
|
14,139
|
14,396
|
13,025
|
13,976
|
11,392
|
11,242
|
11,152
|
10,612
|
11,241
|
11,739
|
13,044
|
14,136
|
13,304
|
13,560
|
12,511
|
13,065
|
14,588
|
14,418
|
14,557
|
21,549
|
33,898
|
23,161
|
20,163
|
16,308
|
25,274
|
31,973
|
28,290
|
26,791
|
25,318
|
25,821
|
22,793
|
30,497
|
27,654
|
24,145
|
24,899
|
|
資本金及び資本剰余金
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
9
|
10
|
10
|
10
|
2
|
20
|
24
|
32
|
55,228
|
10
|
22
|
38
|
71,903
|
77,428
|
77,423
|
79,004
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-70,144
|
-71,028
|
-68,299
|
-71,430
|
|
株主資本
|
27,714
|
28,079
|
29,517
|
29,660
|
29,705
|
31,569
|
31,806
|
31,864
|
31,563
|
31,276
|
31,759
|
31,333
|
31,490
|
33,200
|
31,787
|
30,377
|
30,029
|
28,858
|
28,399
|
26,707
|
26,639
|
26,933
|
27,117
|
27,296
|
28,298
|
25,244
|
23,879
|
10,135
|
9,800
|
10,772
|
9,960
|
8,682
|
9,082
|
14,146
|
13,408
|
16,893
|
24,471
|
30,638
|
34,788
|
11,336
|
13,393
|
14,395
|
10,210
|
5,217
|
8,619
|
12,512
|
10,141
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
924
|
794
|
538
|
528
|
471
|
475
|
314
|
160
|
126
|
24
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
292
|
580
|
-4,260
|
-1,078
|
-4,563
|
-572
|
-2,022
|
-1,570
|
-1,806
|
-970
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.02
|
2.28
|
4.75
|
3.95
|
3.28
|
4.65
|
6.03
|
1.86
|
1.01
|
0.24
|