|
(単位:千ドル)
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q24
|
2Q25
|
3Q25
|
|
売上高
|
39,080
|
41,230
|
42,110
|
46,209
|
54,045
|
59,738
|
116,403
|
156,478
|
166,911
|
229,924
|
260,006
|
272,555
|
304,985
|
318,495
|
323,028
|
358,450
|
362,554
|
358,217
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
9,787
|
10,110
|
10,100
|
12,106
|
13,973
|
15,434
|
29,835
|
34,386
|
37,342
|
45,107
|
47,467
|
48,850
|
56,026
|
58,377
|
55,012
|
64,696
|
66,608
|
67,212
|
|
売上総利益
|
29,293
|
31,120
|
32,010
|
34,103
|
40,072
|
44,304
|
86,568
|
122,092
|
129,569
|
184,817
|
212,539
|
223,705
|
248,959
|
260,118
|
268,016
|
293,754
|
295,946
|
291,005
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
12,992
|
13,969
|
14,929
|
17,786
|
20,486
|
22,286
|
42,472
|
51,954
|
60,230
|
75,121
|
78,910
|
78,761
|
89,065
|
86,489
|
81,594
|
78,685
|
84,784
|
86,540
|
|
営業費用
|
37,231
|
40,835
|
42,271
|
47,884
|
54,243
|
59,600
|
162,719
|
198,167
|
212,752
|
272,511
|
325,002
|
277,923
|
305,606
|
327,792
|
295,638
|
301,452
|
317,656
|
319,951
|
|
営業利益
|
-7,938
|
-9,715
|
-10,261
|
-13,781
|
-14,171
|
-15,296
|
-76,151
|
-76,075
|
-83,183
|
-87,694
|
-112,463
|
-54,218
|
-56,647
|
-67,674
|
-27,622
|
-7,698
|
-21,710
|
-28,946
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-7,578
|
-8,318
|
-9,497
|
-12,951
|
-17,512
|
-26,728
|
-79,626
|
-81,075
|
-87,599
|
-81,747
|
-95,441
|
-30,596
|
-27,339
|
-38,755
|
32,179
|
10,180
|
33,593
|
-10,296
|
|
経常(税引前)利益率(%)
|
-19.39
|
-20.17
|
-22.55
|
-28.03
|
-32.4
|
-44.74
|
-68.41
|
-51.81
|
-52.48
|
-35.55
|
-36.71
|
-11.23
|
-8.96
|
-12.17
|
9.96
|
2.84
|
9.27
|
-2.87
|
|
法人税等合計
|
-
|
1
|
1
|
-
|
-333
|
-
|
-3,941
|
-635
|
-879
|
-107
|
-365
|
542
|
500
|
1,700
|
400
|
1,300
|
45
|
1,300
|
|
実効税率(%)
|
-
|
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-7,578
|
-8,319
|
-9,498
|
-12,951
|
-17,179
|
-26,728
|
-75,685
|
-80,440
|
-86,720
|
-81,640
|
-95,076
|
-31,138
|
-27,861
|
-40,421
|
31,809
|
8,912
|
33,548
|
-11,589
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.78
|
-0.9
|
-0.29
|
-0.26
|
-0.38
|
0.3
|
0.08
|
0.33
|
-0.11
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.78
|
-0.9
|
-0.29
|
-0.26
|
-0.38
|
0
|
0.08
|
-0.06
|
-0.11
|