|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
176
|
592
|
394
|
401
|
238
|
254
|
164
|
330
|
395
|
257
|
916
|
413
|
2,539
|
596
|
600
|
576
|
531
|
808
|
322
|
1,864
|
958
|
1,420
|
597
|
1,310
|
852
|
658
|
542
|
1,210
|
2,025
|
1,969
|
797
|
909
|
838
|
973
|
723
|
784
|
880
|
827
|
3,244
|
1,923
|
1,907
|
1,988
|
1,816
|
1,947
|
1,918
|
1,904
|
582
|
2,460
|
1,879
|
497
|
591
|
531
|
588
|
780
|
962
|
755
|
623
|
750
|
1,201
|
1,157
|
1,743
|
1,340
|
1,325
|
|
現金 + 有価証券
|
176
|
592
|
394
|
401
|
238
|
254
|
164
|
330
|
395
|
257
|
916
|
413
|
2,539
|
596
|
600
|
576
|
531
|
808
|
322
|
1,864
|
958
|
1,420
|
597
|
1,310
|
852
|
658
|
542
|
1,210
|
2,025
|
1,969
|
797
|
909
|
838
|
973
|
723
|
784
|
880
|
827
|
3,244
|
1,923
|
1,907
|
1,988
|
1,816
|
1,947
|
1,918
|
1,904
|
582
|
2,460
|
1,879
|
497
|
591
|
531
|
588
|
780
|
962
|
755
|
623
|
750
|
1,201
|
1,157
|
1,743
|
1,340
|
1,325
|
|
商品及び製品
|
88
|
295
|
229
|
266
|
259
|
259
|
355
|
373
|
388
|
418
|
531
|
509
|
497
|
1,076
|
882
|
953
|
942
|
932
|
950
|
998
|
1,229
|
1,199
|
1,256
|
1,320
|
1,336
|
1,300
|
1,061
|
1,111
|
1,084
|
1,071
|
1,048
|
1,042
|
993
|
971
|
934
|
1,012
|
1,060
|
1,100
|
1,107
|
1,124
|
1,226
|
1,224
|
1,094
|
1,076
|
1,086
|
1,058
|
993
|
1,045
|
1,073
|
1,056
|
1,090
|
1,222
|
1,240
|
1,272
|
1,544
|
1,636
|
1,612
|
1,655
|
1,595
|
1,613
|
1,655
|
1,598
|
1,629
|
|
流動資産合計
|
414
|
1,300
|
1,020
|
1,274
|
1,045
|
1,099
|
1,357
|
1,531
|
1,630
|
1,713
|
2,777
|
2,370
|
4,532
|
3,848
|
3,886
|
3,950
|
5,164
|
4,414
|
4,193
|
16,192
|
6,345
|
6,996
|
5,507
|
6,234
|
5,818
|
5,674
|
5,077
|
5,333
|
5,992
|
5,944
|
4,746
|
4,724
|
4,639
|
4,742
|
4,211
|
4,275
|
4,467
|
4,305
|
6,969
|
5,504
|
5,278
|
5,671
|
5,342
|
5,392
|
5,450
|
5,324
|
5,607
|
5,836
|
5,417
|
4,010
|
4,247
|
4,237
|
4,461
|
5,048
|
5,596
|
5,396
|
5,211
|
5,351
|
5,774
|
5,732
|
6,514
|
6,249
|
6,157
|
|
有形固定資産
|
96
|
280
|
281
|
307
|
318
|
355
|
414
|
426
|
409
|
450
|
462
|
452
|
440
|
1,221
|
1,234
|
1,215
|
1,319
|
1,300
|
1,310
|
1,334
|
1,359
|
1,351
|
1,441
|
1,465
|
1,472
|
1,462
|
1,312
|
1,328
|
1,373
|
1,398
|
1,403
|
1,411
|
1,355
|
1,341
|
1,353
|
1,341
|
1,372
|
1,390
|
1,466
|
1,450
|
1,496
|
1,550
|
1,567
|
1,556
|
1,590
|
1,584
|
1,598
|
1,579
|
1,545
|
1,507
|
1,600
|
1,596
|
1,599
|
1,584
|
1,707
|
1,713
|
1,738
|
1,789
|
1,780
|
1,882
|
1,994
|
2,026
|
-
|
|
投資有価証券
|
9
|
3
|
2
|
79
|
9
|
-
|
-
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,466
|
-
|
-
|
-
|
1,567
|
-
|
-
|
-
|
1,598
|
-
|
-
|
-
|
1,600
|
-
|
-
|
-
|
1,707
|
-
|
-
|
-
|
1,780
|
-
|
-
|
-
|
2,074
|
|
総資産
|
2,029
|
11,136
|
10,795
|
11,688
|
11,828
|
11,818
|
13,142
|
13,620
|
14,020
|
14,146
|
17,950
|
17,486
|
19,782
|
28,204
|
27,971
|
27,989
|
27,896
|
27,060
|
26,353
|
38,566
|
48,343
|
48,455
|
48,965
|
49,020
|
47,662
|
45,761
|
43,529
|
42,333
|
41,733
|
39,974
|
37,497
|
35,798
|
34,448
|
33,777
|
32,492
|
32,551
|
32,354
|
31,667
|
33,863
|
31,865
|
31,396
|
31,562
|
31,199
|
30,197
|
30,042
|
29,252
|
29,202
|
29,090
|
28,171
|
26,298
|
25,686
|
25,445
|
25,503
|
27,064
|
27,350
|
26,913
|
26,495
|
26,540
|
26,523
|
26,421
|
27,266
|
26,824
|
26,366
|
|
買掛金
|
41
|
175
|
101
|
116
|
126
|
148
|
157
|
156
|
156
|
166
|
227
|
183
|
284
|
412
|
326
|
392
|
327
|
323
|
398
|
352
|
415
|
476
|
433
|
438
|
425
|
358
|
324
|
368
|
371
|
407
|
365
|
428
|
417
|
440
|
411
|
429
|
527
|
437
|
503
|
444
|
447
|
379
|
337
|
342
|
442
|
455
|
407
|
471
|
536
|
486
|
521
|
561
|
515
|
569
|
719
|
642
|
579
|
667
|
656
|
620
|
627
|
616
|
600
|
|
一年内返済予定の長期借入金
|
16
|
121
|
116
|
17
|
17
|
38
|
111
|
145
|
195
|
207
|
480
|
289
|
346
|
360
|
204
|
238
|
266
|
690
|
0
|
122
|
590
|
707
|
823
|
675
|
294
|
59
|
1
|
346
|
813
|
925
|
209
|
2
|
230
|
298
|
228
|
257
|
56
|
100
|
1,234
|
4
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
150
|
411
|
432
|
446
|
444
|
536
|
450
|
538
|
452
|
453
|
2,674
|
282
|
879
|
579
|
225
|
|
流動負債合計
|
234
|
845
|
692
|
661
|
761
|
862
|
924
|
957
|
1,049
|
1,158
|
1,822
|
1,646
|
1,761
|
2,853
|
2,512
|
2,563
|
2,496
|
3,143
|
2,731
|
3,097
|
4,291
|
4,651
|
5,313
|
4,597
|
4,226
|
3,897
|
3,609
|
4,247
|
4,465
|
4,728
|
4,268
|
3,990
|
4,074
|
4,162
|
3,836
|
3,941
|
3,705
|
3,735
|
6,248
|
4,886
|
4,718
|
4,732
|
4,913
|
4,898
|
5,517
|
5,437
|
5,198
|
4,774
|
4,997
|
3,831
|
3,941
|
3,923
|
3,967
|
4,224
|
4,302
|
4,405
|
4,369
|
4,506
|
6,752
|
4,256
|
4,975
|
4,793
|
4,180
|
|
長期借入金
|
302
|
3,114
|
3,478
|
4,699
|
4,529
|
5,188
|
6,540
|
6,851
|
7,356
|
7,423
|
10,535
|
10,327
|
10,447
|
17,044
|
17,163
|
17,148
|
17,059
|
15,584
|
15,254
|
25,898
|
30,290
|
30,176
|
30,265
|
31,303
|
30,773
|
30,386
|
29,845
|
28,198
|
27,648
|
26,216
|
25,235
|
25,266
|
24,858
|
24,433
|
24,077
|
23,924
|
24,023
|
23,466
|
24,661
|
24,424
|
24,357
|
24,343
|
23,925
|
23,738
|
23,439
|
22,358
|
22,654
|
23,168
|
21,664
|
20,804
|
20,334
|
20,207
|
20,108
|
21,894
|
21,938
|
21,536
|
21,208
|
21,054
|
18,942
|
21,228
|
20,859
|
20,463
|
20,592
|
|
総負債
|
669
|
5,786
|
5,884
|
6,979
|
7,162
|
7,804
|
9,135
|
9,543
|
10,324
|
10,361
|
14,233
|
13,899
|
14,080
|
23,143
|
22,737
|
22,786
|
22,528
|
21,826
|
20,919
|
31,991
|
41,785
|
41,990
|
42,935
|
43,244
|
42,259
|
41,488
|
40,271
|
38,339
|
37,704
|
34,552
|
31,553
|
31,275
|
30,890
|
30,540
|
29,677
|
29,772
|
29,666
|
29,107
|
32,727
|
31,075
|
30,850
|
30,907
|
30,594
|
30,321
|
30,653
|
29,387
|
29,236
|
29,231
|
27,918
|
25,865
|
25,426
|
25,300
|
25,232
|
27,299
|
27,432
|
27,087
|
26,722
|
26,782
|
26,845
|
26,661
|
27,119
|
26,468
|
25,989
|
|
利益剰余金
|
-245
|
-468
|
-935
|
-1,207
|
-1,888
|
-2,057
|
-2,031
|
-2,116
|
-2,246
|
-2,282
|
-2,371
|
-2,424
|
-2,429
|
-3,402
|
-3,279
|
-3,301
|
-3,175
|
-2,900
|
-2,365
|
-2,291
|
-2,388
|
-2,339
|
-2,750
|
-3,123
|
-3,426
|
-4,614
|
-5,129
|
-4,502
|
-4,539
|
-3,239
|
-2,725
|
-4,209
|
-4,970
|
-5,320
|
-5,664
|
-5,716
|
-5,887
|
-5,936
|
-7,452
|
-7,605
|
-7,931
|
-7,860
|
-8,013
|
-8,623
|
-9,218
|
-9,030
|
-8,961
|
-9,030
|
-9,175
|
-8,776
|
-9,186
|
-9,387
|
-9,361
|
-9,739
|
-9,778
|
-9,842
|
-9,832
|
-9,917
|
-9,824
|
-9,882
|
-9,734
|
-9,555
|
-9,667
|
|
株主資本
|
1,360
|
5,350
|
4,911
|
4,709
|
4,665
|
4,014
|
4,007
|
4,076
|
3,695
|
3,785
|
3,717
|
3,587
|
5,703
|
5,061
|
5,233
|
5,204
|
5,367
|
5,234
|
5,435
|
6,575
|
6,558
|
6,465
|
6,030
|
5,776
|
5,403
|
4,274
|
3,258
|
3,994
|
4,029
|
5,422
|
5,944
|
4,523
|
3,558
|
3,237
|
2,815
|
2,779
|
2,688
|
2,560
|
1,136
|
790
|
546
|
655
|
605
|
-124
|
-611
|
-135
|
-34
|
-141
|
253
|
433
|
260
|
145
|
271
|
-235
|
-82
|
-174
|
-227
|
-242
|
-322
|
-240
|
147
|
356
|
377
|