|
(単位:百万ドル)
|
2010/12
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
現金同等物
|
394
|
164
|
916
|
600
|
322
|
597
|
542
|
797
|
723
|
3,244
|
1,816
|
582
|
591
|
962
|
1,201
|
1,325
|
|
現金 + 有価証券
|
394
|
164
|
916
|
600
|
322
|
597
|
542
|
797
|
723
|
3,244
|
1,816
|
582
|
591
|
962
|
1,201
|
1,325
|
|
商品及び製品
|
229
|
355
|
531
|
882
|
950
|
1,256
|
1,061
|
1,048
|
934
|
1,107
|
1,094
|
993
|
1,090
|
1,544
|
1,595
|
1,629
|
|
流動資産合計
|
1,020
|
1,357
|
2,777
|
3,886
|
4,193
|
5,507
|
5,077
|
4,746
|
4,211
|
6,969
|
5,342
|
5,607
|
4,247
|
5,596
|
5,774
|
6,157
|
|
有形固定資産
|
281
|
414
|
462
|
1,234
|
1,310
|
1,441
|
1,312
|
1,403
|
1,353
|
1,466
|
1,567
|
1,598
|
1,600
|
1,707
|
1,780
|
-
|
|
投資有価証券
|
2
|
-
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,466
|
1,567
|
1,598
|
1,600
|
1,707
|
1,780
|
2,074
|
|
総資産
|
10,795
|
13,142
|
17,950
|
27,971
|
26,353
|
48,965
|
43,529
|
37,497
|
32,492
|
33,863
|
31,199
|
29,202
|
25,686
|
27,350
|
26,523
|
26,366
|
|
買掛金
|
101
|
157
|
227
|
326
|
398
|
433
|
324
|
365
|
411
|
503
|
337
|
407
|
521
|
719
|
656
|
600
|
|
一年内返済予定の長期借入金
|
116
|
111
|
480
|
204
|
0
|
823
|
1
|
209
|
228
|
1,234
|
-
|
-
|
432
|
450
|
2,674
|
225
|
|
流動負債合計
|
692
|
924
|
1,822
|
2,512
|
2,731
|
5,313
|
3,609
|
4,268
|
3,836
|
6,248
|
4,913
|
5,198
|
3,941
|
4,302
|
6,752
|
4,180
|
|
長期借入金
|
3,478
|
6,540
|
10,535
|
17,163
|
15,254
|
30,265
|
29,845
|
25,235
|
24,077
|
24,661
|
23,925
|
22,654
|
20,334
|
21,938
|
18,942
|
20,592
|
|
総負債
|
5,884
|
9,135
|
14,233
|
22,737
|
20,919
|
42,935
|
40,271
|
31,553
|
29,677
|
32,727
|
30,594
|
29,236
|
25,426
|
27,432
|
26,845
|
25,989
|
|
利益剰余金
|
-935
|
-2,031
|
-2,371
|
-3,279
|
-2,365
|
-2,750
|
-5,129
|
-2,725
|
-5,664
|
-7,452
|
-8,013
|
-8,961
|
-9,186
|
-9,778
|
-9,824
|
-9,667
|
|
株主資本
|
4,911
|
4,007
|
3,717
|
5,233
|
5,435
|
6,030
|
3,258
|
5,944
|
2,815
|
1,136
|
605
|
-34
|
260
|
-82
|
-322
|
377
|