BG Staffing Inc【BGSF】 業績推移・財務諸表

(単位:千ドル) 2013/12 2014/12 2015/12 2016/12 2017/12 2018/12 2019/12 2020/12 2021/12 2023/1 2023/12 2024/12
現金同等物 0 0 0 0 0 0 - - 112 - - 353
現金 + 有価証券 0 0 0 0 0 0 - - 112 - - 353
売掛金 23,347 22,030 32,324 33,328 36,707 37,606 39,423 41,493 48,132 66,284 56,776 40,194
流動資産合計 25,249 23,273 33,319 34,434 37,990 38,613 40,737 43,648 60,170 76,161 66,911 45,347
有形固定資産 523 667 1,489 1,910 2,039 2,556 3,545 3,723 4,331 2,081 1,217 1,137
固定資産合計 33,372 30,499 51,079 46,779 66,642 61,655 74,848 86,629 88,123 118,511 111,606 104,764
総資産 58,622 53,772 84,399 81,214 104,632 100,268 115,586 130,278 148,293 194,673 178,517 150,111
買掛金 1,933 1,114 1,572 951 1,909 146 479 219 401 586 95 80
一年内返済予定の長期借入金 2,378 2,250 0 - 2,923 4,242 375 2,625 3,562 4,000 34,000 3,801
流動負債合計 16,858 14,650 23,303 15,249 21,670 18,059 13,706 18,264 28,383 28,206 85,055 25,920
長期借入金 2,378 14,937 14,607 0 20,578 5,767 7,125 26,300 23,300 36,000 - 32,527
固定負債合計 33,660 22,759 35,167 25,476 43,828 16,507 33,422 46,556 43,318 65,729 7,926 41,922
総負債 50,519 37,409 58,471 40,725 65,498 34,566 47,129 64,820 71,701 93,936 92,981 67,842
資本金及び資本剰余金 1,121 10,800 20,520 36,229 37,762 57,702 59,693 60,530 61,941 67,073 68,603 70,313
利益剰余金 6,981 5,562 5,407 4,259 1,371 7,999 8,763 5,049 14,592 33,663 16,933 11,956
株主資本 8,102 16,363 25,928 40,488 39,134 65,702 68,456 65,457 76,592 100,736 85,536 82,269
有利子負債合計 4,756 16,891 14,607 0 23,502 10,010 7,500 28,925 26,862 40,000 34,000 36,328
純有利子負債 4,756 16,891 14,607 0 23,502 10,010 - - 26,750 - - 35,975
DEレシオ(%) 58.7 103.23 56.34 0 60.06 15.24 10.96 44.19 35.07 39.71 39.75 44.16