B&G Foods, Inc.【BGS】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q26
売上高 129,453 133,010 149,998 157,339 148,612 154,155 173,706 171,194 160,882 181,350 211,547 198,140 202,889 208,998 237,990 217,122 193,645 213,300 342,291 352,978 306,376 318,247 413,656 417,874 368,134 408,364 473,684 431,729 388,378 422,602 458,055 412,734 371,197 406,311 470,172 449,370 512,539 495,759 510,241 505,134 464,375 514,965 532,407 478,965 528,396 511,814 469,637 502,734 475,223 444,590 461,073 425,402
売上成長率(%) - - - - - - - - - - - - -
売上原価 87,284 91,560 - 100,514 96,856 98,876 - 112,382 105,185 120,084 - 133,471 139,862 145,936 - 149,725 131,637 141,704 - 237,063 196,661 202,821 - 291,088 257,119 285,109 - 328,373 307,205 307,563 - 324,655 279,330 297,530 - 344,454 378,438 359,733 - 387,340 352,785 409,300 431,119 402,468 422,635 397,578 367,361 388,896 366,342 352,553 358,728 335,315
売上総利益 42,169 41,450 49,290 56,825 51,756 55,279 59,483 58,812 55,697 61,266 67,148 64,669 63,027 63,062 57,013 67,397 62,008 71,596 88,563 115,915 109,715 115,426 106,906 126,786 111,015 123,255 101,191 103,356 81,173 115,039 49,932 88,079 91,867 108,781 94,397 104,916 134,101 136,026 106,697 117,794 111,590 105,665 101,288 76,497 105,761 114,236 102,276 113,838 108,881 92,037 102,345 90,087
売上総利益率(%)
販売管理費 14,194 12,725 - 16,640 14,629 14,937 - 16,508 17,318 21,271 - 22,603 25,289 21,173 - 22,848 19,197 27,307 - 39,638 33,886 42,465 - 53,634 49,591 43,019 - 42,568 37,272 39,987 - 38,297 39,856 38,112 - 39,973 44,347 43,395 - 50,379 47,076 46,409 46,840 44,197 47,519 46,729 47,872 48,197 48,612 43,128 45,988 49,132
営業利益 26,338 27,088 - 38,163 35,104 38,320 - 40,237 36,223 37,610 - 38,819 42,596 4,344 - 41,876 40,138 41,563 - 72,869 67,062 69,692 - 68,680 57,159 75,971 - 56,179 39,292 70,418 - 45,291 47,410 65,940 - 60,220 85,015 87,896 - 61,979 59,115 53,860 56,324 26,941 -50,810 62,181 49,193 -72,505 -15,558 43,798 51,247 35,846
営業利益率 (%) - - - - - - - - - -
経常(税引前)利益 17,997 18,765 - 26,174 23,242 26,326 - 30,464 -2,285 23,700 - 27,677 25,045 -7,243 - 30,337 29,076 30,291 - 52,827 49,007 51,591 - 51,059 34,932 52,502 - 27,149 10,751 43,799 - 22,475 24,756 41,847 - 34,634 60,867 62,168 - 36,101 33,519 28,360 31,361 -1,152 -80,838 23,667 14,315 -107,402 -52,341 7,036 10,127 -765
経常(税引前)利益率(%) 13.9 14.11 - 16.64 15.64 17.08 - 17.8 -1.42 13.07 - 13.97 12.34 -3.47 - 13.97 15.02 14.2 - 14.97 16.0 16.21 - 12.22 9.49 12.86 - 6.29 2.77 10.36 - 5.45 6.67 10.3 - 7.71 11.88 12.54 - 7.15 7.22 5.51 5.89 -0.24 -15.3 4.62 3.05 -21.36 -11.01 1.58 2.2 -0.18
法人税等合計 5,398 6,681 - 9,396 7,216 9,429 - 10,830 -852 8,350 - 9,900 8,907 -2,830 - 10,770 10,328 10,476 - 19,631 18,756 19,181 - 18,295 12,871 19,772 - 6,602 2,775 11,811 - 5,684 6,505 10,759 - 6,542 15,956 15,355 - 9,223 8,968 7,613 7,705 -1,408 -21,255 20,252 3,762 -24,661 -12,102 3,098 2,663 -1,600
実効税率(%) - - - - - - - - - -
純利益 12,599 - - - - - - - - - - - - - - - - - - - - - - - 22,061 32,730 129,908 20,547 7,976 31,988 111,924 16,791 18,251 31,088 10,259 28,092 44,911 46,813 12,172 26,878 24,551 20,747 23,656 256 -59,583 3,415 10,553 -82,741 -40,239 3,938 7,464 835
純利益率(%) - - - - - - - - - - - - - - - - - - - - - - -
一株あたり利益 0.26 0.25 0.26 0.35 0.33 0.35 0.18 - - 0.29 - - - -0.08 - - - 0.34 - - - 0.5 - - - 0.49 - - - 0.49 1.7 0.26 0.28 0.48 0.16 0.44 0.7 0.73 0.19 0.42 0.38 0.32 0.34 - -0.83 0.05 0.15 -1.11 -0.51 0.05 0.09 0.01
希薄化後一株あたり利益 0.26 0.25 0.25 0.35 0.33 0.35 0.18 - - 0.29 - - - -0.08 - - - 0.34 - - - 0.5 - - - 0.49 - - - 0.48 1.7 0.26 0.28 0.48 0.16 0.44 0.7 0.72 0.19 0.41 0.38 0.32 0.34 - -0.83 0.05 0.15 -1.11 -0.51 0.05 0.09 0.01
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 0.21 0.21 0.23 0.27 0.27 0.27 0.29 0.29 0.29 0.32 0.33 0.34 0.34 0.34 0.34 0.34 0.34 0.35 0.35 0.42 0.42 0.42 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.19 0.19 0.19 0.19 0.19 0.19 0.19
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -