|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
260
|
155
|
278
|
567
|
552
|
380
|
494
|
338
|
361
|
368
|
386
|
204
|
217
|
192
|
287
|
437
|
460
|
235
|
250
|
370
|
494
|
195
|
317
|
263
|
459
|
211
|
197
|
182
|
238
|
212
|
287
|
239
|
211
|
193
|
260
|
307
|
307
|
235
|
276
|
675
|
908
|
964
|
1,106
|
1,150
|
1,172
|
1,073
|
812
|
874
|
905
|
1,096
|
437
|
384
|
436
|
390
|
599
|
456
|
426
|
426
|
620
|
463
|
|
現金 + 有価証券
|
260
|
155
|
278
|
567
|
552
|
380
|
494
|
338
|
361
|
368
|
386
|
204
|
217
|
192
|
287
|
437
|
460
|
235
|
250
|
370
|
494
|
195
|
317
|
263
|
459
|
211
|
197
|
182
|
238
|
212
|
287
|
239
|
211
|
193
|
260
|
307
|
307
|
235
|
276
|
675
|
908
|
964
|
1,106
|
1,150
|
1,172
|
1,073
|
812
|
874
|
905
|
1,096
|
437
|
384
|
436
|
390
|
599
|
456
|
426
|
426
|
620
|
463
|
|
売掛金
|
411
|
544
|
530
|
496
|
523
|
641
|
568
|
475
|
524
|
681
|
633
|
548
|
542
|
729
|
679
|
569
|
547
|
761
|
631
|
583
|
505
|
727
|
630
|
559
|
501
|
660
|
611
|
557
|
576
|
753
|
725
|
639
|
658
|
768
|
737
|
609
|
626
|
823
|
732
|
570
|
721
|
879
|
820
|
753
|
803
|
933
|
796
|
813
|
841
|
894
|
944
|
855
|
872
|
948
|
878
|
769
|
806
|
954
|
855
|
830
|
|
商品及び製品
|
671
|
698
|
677
|
647
|
685
|
694
|
684
|
712
|
764
|
797
|
801
|
827
|
874
|
901
|
873
|
882
|
949
|
971
|
920
|
953
|
1,035
|
1,067
|
1,031
|
1,054
|
1,262
|
1,286
|
1,238
|
1,270
|
1,337
|
1,359
|
1,343
|
1,379
|
1,449
|
1,477
|
1,471
|
1,520
|
1,609
|
1,654
|
1,668
|
1,685
|
1,741
|
1,715
|
1,723
|
1,751
|
1,771
|
1,793
|
1,769
|
1,818
|
1,912
|
1,995
|
2,160
|
2,283
|
2,502
|
2,585
|
2,529
|
2,556
|
2,596
|
2,565
|
2,451
|
2,511
|
|
流動資産合計
|
1,544
|
1,603
|
1,686
|
1,976
|
2,011
|
1,945
|
1,953
|
1,749
|
1,849
|
2,055
|
2,046
|
1,821
|
1,861
|
2,033
|
2,103
|
2,177
|
2,259
|
2,299
|
2,209
|
2,254
|
2,371
|
2,348
|
2,405
|
2,233
|
2,561
|
2,530
|
2,377
|
2,351
|
2,503
|
2,661
|
2,641
|
2,555
|
2,623
|
2,743
|
2,755
|
2,719
|
2,837
|
3,039
|
2,994
|
3,265
|
3,646
|
3,815
|
3,914
|
3,917
|
3,992
|
4,032
|
3,653
|
3,776
|
3,923
|
4,258
|
3,843
|
3,801
|
4,190
|
4,273
|
4,415
|
4,036
|
4,081
|
4,196
|
4,279
|
4,195
|
|
有形固定資産
|
451
|
449
|
450
|
393
|
388
|
383
|
385
|
399
|
404
|
415
|
426
|
450
|
459
|
483
|
497
|
526
|
538
|
556
|
567
|
586
|
608
|
619
|
621
|
629
|
645
|
651
|
669
|
713
|
719
|
740
|
766
|
780
|
778
|
785
|
801
|
816
|
815
|
828
|
840
|
848
|
834
|
828
|
826
|
832
|
816
|
813
|
818
|
875
|
880
|
890
|
955
|
1,031
|
1,050
|
1,060
|
1,014
|
1,074
|
1,052
|
1,060
|
1,041
|
1,095
|
|
固定資産合計
|
1,837
|
1,836
|
1,836
|
1,736
|
1,737
|
1,728
|
1,723
|
1,728
|
1,733
|
1,748
|
1,785
|
1,805
|
1,825
|
1,849
|
1,890
|
1,926
|
1,932
|
1,944
|
1,952
|
1,939
|
1,963
|
1,971
|
1,928
|
1,950
|
2,194
|
2,190
|
2,223
|
2,274
|
2,299
|
2,317
|
2,401
|
2,421
|
2,402
|
2,406
|
2,408
|
2,420
|
2,485
|
2,514
|
2,524
|
2,501
|
2,545
|
2,535
|
2,581
|
2,605
|
2,587
|
2,584
|
2,573
|
2,597
|
2,598
|
2,594
|
3,911
|
3,976
|
3,896
|
3,842
|
3,822
|
4,130
|
4,124
|
4,136
|
3,792
|
3,891
|
|
総資産
|
3,382
|
3,440
|
3,523
|
3,712
|
3,749
|
3,674
|
3,676
|
3,477
|
3,583
|
3,804
|
3,832
|
3,626
|
3,686
|
3,882
|
3,993
|
4,103
|
4,191
|
4,243
|
4,161
|
4,193
|
4,334
|
4,319
|
4,333
|
4,183
|
4,755
|
4,720
|
4,600
|
4,625
|
4,802
|
4,978
|
5,042
|
4,976
|
5,025
|
5,149
|
5,163
|
5,139
|
5,322
|
5,553
|
5,518
|
5,766
|
6,191
|
6,350
|
6,495
|
6,522
|
6,579
|
6,616
|
6,226
|
6,373
|
6,521
|
6,852
|
7,754
|
7,777
|
8,086
|
8,115
|
8,237
|
8,166
|
8,205
|
8,332
|
8,071
|
8,086
|
|
一年内返済予定の長期借入金
|
2
|
2
|
3
|
255
|
254
|
253
|
253
|
3
|
2
|
2
|
253
|
2
|
1
|
1
|
0
|
0
|
-
|
-
|
250
|
250
|
250
|
250
|
0
|
0
|
-
|
-
|
249
|
249
|
250
|
250
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
250
|
250
|
250
|
250
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
300
|
300
|
-
|
|
流動負債合計
|
607
|
542
|
437
|
707
|
766
|
752
|
725
|
404
|
476
|
505
|
807
|
473
|
515
|
542
|
604
|
561
|
637
|
678
|
860
|
958
|
833
|
1,130
|
1,100
|
791
|
874
|
904
|
1,130
|
970
|
1,089
|
1,052
|
1,486
|
821
|
868
|
895
|
895
|
703
|
867
|
771
|
664
|
880
|
1,091
|
1,022
|
1,044
|
918
|
943
|
783
|
1,049
|
1,034
|
1,110
|
1,243
|
1,933
|
1,084
|
1,308
|
1,297
|
1,612
|
1,559
|
1,649
|
1,553
|
1,227
|
1,080
|
|
長期借入金
|
508
|
508
|
756
|
504
|
505
|
504
|
503
|
503
|
502
|
501
|
996
|
997
|
997
|
997
|
997
|
997
|
998
|
998
|
748
|
748
|
1,229
|
1,229
|
1,229
|
1,230
|
1,953
|
1,917
|
1,669
|
1,689
|
1,720
|
1,719
|
1,770
|
2,341
|
2,310
|
2,288
|
2,301
|
2,290
|
2,267
|
2,288
|
2,293
|
2,269
|
2,316
|
2,309
|
2,347
|
2,354
|
2,346
|
2,331
|
2,061
|
2,019
|
1,998
|
1,974
|
2,024
|
2,678
|
2,687
|
2,654
|
2,678
|
2,372
|
2,384
|
2,391
|
2,361
|
2,421
|
|
固定負債合計
|
907
|
922
|
1,211
|
945
|
912
|
914
|
916
|
1,004
|
984
|
993
|
1,506
|
1,525
|
1,505
|
1,502
|
1,500
|
1,510
|
1,500
|
1,490
|
1,260
|
1,330
|
1,794
|
1,788
|
1,816
|
1,830
|
2,551
|
2,533
|
2,286
|
2,285
|
2,293
|
2,279
|
2,355
|
2,839
|
2,789
|
2,757
|
2,775
|
2,789
|
2,792
|
2,840
|
2,849
|
2,911
|
2,950
|
2,925
|
2,983
|
2,948
|
2,953
|
2,910
|
2,658
|
2,602
|
2,604
|
2,569
|
2,783
|
3,425
|
3,440
|
3,364
|
3,380
|
3,090
|
3,091
|
3,074
|
3,021
|
3,013
|
|
総負債
|
1,515
|
1,464
|
1,649
|
1,652
|
1,679
|
1,667
|
1,641
|
1,408
|
1,461
|
1,499
|
2,314
|
1,998
|
2,020
|
2,044
|
2,104
|
2,071
|
2,137
|
2,168
|
2,120
|
2,288
|
2,627
|
2,918
|
2,916
|
2,621
|
3,425
|
3,437
|
3,416
|
3,255
|
3,382
|
3,331
|
3,841
|
3,660
|
3,657
|
3,652
|
3,670
|
3,492
|
3,659
|
3,611
|
3,513
|
3,791
|
4,041
|
3,947
|
4,027
|
3,866
|
3,896
|
3,693
|
3,707
|
3,636
|
3,714
|
3,812
|
4,716
|
4,509
|
4,748
|
4,661
|
4,992
|
4,649
|
4,740
|
4,627
|
4,248
|
4,093
|
|
利益剰余金
|
2,488
|
2,642
|
2,545
|
2,710
|
2,735
|
2,893
|
2,927
|
3,031
|
3,057
|
3,208
|
2,392
|
2,500
|
2,527
|
2,729
|
2,777
|
2,894
|
2,908
|
3,114
|
3,166
|
3,300
|
3,309
|
3,508
|
3,561
|
4,065
|
4,085
|
4,283
|
4,326
|
4,470
|
1,824
|
2,063
|
1,620
|
1,730
|
1,767
|
2,016
|
2,085
|
2,238
|
2,282
|
2,544
|
2,588
|
2,708
|
2,849
|
3,082
|
3,125
|
3,243
|
3,255
|
3,491
|
3,091
|
3,242
|
3,307
|
3,534
|
3,437
|
3,643
|
3,674
|
3,916
|
3,995
|
4,261
|
4,250
|
4,508
|
4,671
|
4,710
|
|
株主資本
|
1,866
|
1,975
|
1,873
|
2,060
|
2,070
|
2,006
|
2,034
|
2,069
|
2,122
|
2,305
|
1,518
|
1,628
|
1,666
|
1,838
|
1,889
|
2,032
|
2,054
|
2,075
|
2,041
|
1,905
|
1,707
|
1,401
|
1,417
|
1,562
|
1,330
|
1,283
|
1,184
|
1,370
|
1,420
|
1,647
|
1,201
|
1,316
|
1,368
|
1,497
|
1,493
|
1,647
|
1,663
|
1,942
|
2,005
|
1,975
|
2,150
|
2,403
|
2,468
|
2,656
|
2,683
|
2,923
|
2,519
|
2,737
|
2,807
|
3,040
|
3,038
|
3,268
|
3,338
|
3,454
|
3,245
|
3,517
|
3,465
|
3,705
|
3,823
|
3,993
|
|
有利子負債合計
|
511
|
511
|
759
|
759
|
759
|
757
|
756
|
506
|
504
|
504
|
1,250
|
999
|
998
|
998
|
997
|
997
|
998
|
998
|
998
|
993
|
1,479
|
1,479
|
1,229
|
1,230
|
1,953
|
1,917
|
1,918
|
1,938
|
1,970
|
1,969
|
1,770
|
2,341
|
2,310
|
2,288
|
2,301
|
2,290
|
2,267
|
2,288
|
2,293
|
2,269
|
2,316
|
2,309
|
2,347
|
2,354
|
2,346
|
2,331
|
2,311
|
2,269
|
2,248
|
2,224
|
2,024
|
2,678
|
2,687
|
2,654
|
2,678
|
2,672
|
2,684
|
2,691
|
2,661
|
2,421
|
|
純有利子負債
|
250
|
355
|
481
|
192
|
207
|
377
|
261
|
168
|
143
|
135
|
863
|
795
|
781
|
806
|
710
|
560
|
538
|
763
|
748
|
623
|
985
|
1,284
|
912
|
967
|
1,494
|
1,706
|
1,721
|
1,756
|
1,732
|
1,757
|
1,483
|
2,102
|
2,099
|
2,095
|
2,041
|
1,983
|
1,960
|
2,053
|
2,017
|
1,594
|
1,408
|
1,345
|
1,241
|
1,204
|
1,174
|
1,258
|
1,499
|
1,395
|
1,343
|
1,128
|
1,587
|
2,294
|
2,251
|
2,264
|
2,079
|
2,216
|
2,258
|
2,265
|
2,041
|
1,958
|
|
DEレシオ(%)
|
27.41
|
25.89
|
40.55
|
36.84
|
36.69
|
37.77
|
37.18
|
24.46
|
23.79
|
21.87
|
82.32
|
61.36
|
59.9
|
54.3
|
52.78
|
49.06
|
48.59
|
48.1
|
48.9
|
52.13
|
86.64
|
105.57
|
86.73
|
78.75
|
146.84
|
149.42
|
161.99
|
141.46
|
138.73
|
119.55
|
147.38
|
177.89
|
168.86
|
152.84
|
154.12
|
139.04
|
136.32
|
117.82
|
114.36
|
114.89
|
107.72
|
96.09
|
95.1
|
88.63
|
87.44
|
79.75
|
91.74
|
82.9
|
80.09
|
73.16
|
66.62
|
81.95
|
80.5
|
76.84
|
82.53
|
75.97
|
77.46
|
72.63
|
69.61
|
60.63
|