|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
250
|
391
|
139
|
300
|
232
|
239
|
216
|
399
|
642
|
766
|
893
|
764
|
749
|
784
|
969
|
706
|
631
|
634
|
1,077
|
760
|
822
|
977
|
1,168
|
970
|
1,316
|
1,500
|
1,859
|
1,866
|
1,945
|
3,326
|
4,190
|
4,142
|
3,527
|
3,970
|
3,968
|
3,816
|
4,155
|
5,052
|
3,958
|
4,766
|
5,451
|
3,751
|
3,463
|
3,247
|
3,367
|
3,891
|
3,923
|
3,634
|
3,697
|
3,608
|
3,927
|
3,632
|
3,351
|
3,395
|
3,616
|
3,808
|
4,072
|
3,471
|
3,714
|
4,236
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
130
|
-
|
-
|
-
|
250
|
-
|
-
|
-
|
272
|
-
|
|
現金 + 有価証券
|
250
|
391
|
139
|
300
|
232
|
239
|
216
|
399
|
642
|
766
|
893
|
764
|
749
|
784
|
969
|
706
|
631
|
634
|
1,077
|
760
|
822
|
977
|
1,168
|
970
|
1,316
|
1,500
|
1,859
|
1,866
|
1,945
|
3,326
|
4,190
|
4,142
|
3,527
|
3,970
|
3,968
|
3,816
|
4,155
|
5,052
|
3,958
|
4,766
|
5,451
|
3,751
|
3,463
|
3,247
|
3,367
|
3,891
|
3,923
|
3,634
|
3,697
|
3,608
|
4,057
|
3,632
|
3,351
|
3,395
|
3,866
|
3,808
|
4,072
|
3,471
|
3,986
|
4,236
|
|
売掛金
|
209
|
234
|
260
|
228
|
296
|
265
|
300
|
245
|
319
|
287
|
370
|
331
|
337
|
337
|
394
|
374
|
394
|
455
|
743
|
571
|
563
|
642
|
706
|
595
|
666
|
687
|
797
|
699
|
697
|
769
|
822
|
699
|
691
|
866
|
923
|
354
|
427
|
450
|
451
|
359
|
428
|
376
|
383
|
351
|
369
|
371
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
240
|
225
|
278
|
271
|
245
|
246
|
257
|
234
|
256
|
233
|
265
|
251
|
242
|
243
|
250
|
218
|
189
|
194
|
202
|
164
|
146
|
162
|
192
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
5,932
|
6,024
|
6,130
|
5,780
|
5,877
|
5,901
|
6,607
|
6,530
|
7,477
|
8,020
|
9,132
|
9,088
|
9,058
|
9,110
|
10,401
|
9,938
|
10,345
|
11,401
|
13,815
|
12,778
|
13,357
|
14,098
|
16,250
|
16,230
|
16,689
|
17,602
|
19,589
|
18,783
|
19,839
|
21,969
|
24,706
|
23,471
|
23,082
|
23,956
|
24,712
|
27,036
|
28,274
|
24,784
|
24,113
|
21,704
|
20,644
|
18,661
|
19,634
|
18,295
|
18,908
|
19,387
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
有形固定資産
|
157
|
162
|
170
|
170
|
195
|
182
|
195
|
206
|
218
|
224
|
253
|
255
|
265
|
276
|
299
|
326
|
337
|
337
|
559
|
545
|
548
|
561
|
576
|
574
|
584
|
583
|
586
|
590
|
609
|
615
|
613
|
614
|
620
|
610
|
595
|
289
|
285
|
286
|
282
|
263
|
255
|
251
|
310
|
296
|
295
|
292
|
215
|
220
|
219
|
204
|
195
|
180
|
162
|
160
|
167
|
166
|
157
|
148
|
142
|
133
|
|
固定資産合計
|
2,114
|
2,106
|
2,142
|
2,249
|
2,671
|
2,869
|
2,373
|
2,373
|
2,349
|
2,393
|
2,868
|
2,839
|
2,809
|
2,854
|
2,843
|
3,819
|
3,870
|
3,792
|
6,449
|
6,275
|
6,190
|
6,203
|
6,171
|
6,169
|
6,082
|
6,038
|
5,925
|
5,860
|
5,889
|
5,925
|
5,979
|
5,922
|
5,869
|
5,807
|
5,676
|
2,397
|
2,466
|
2,374
|
2,382
|
2,531
|
2,223
|
2,452
|
2,913
|
2,868
|
2,904
|
2,870
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
8,047
|
8,130
|
8,272
|
8,029
|
8,548
|
8,770
|
8,980
|
8,902
|
9,827
|
10,412
|
12,000
|
11,927
|
11,867
|
11,965
|
13,244
|
13,757
|
14,215
|
15,193
|
20,264
|
19,052
|
19,547
|
20,301
|
22,422
|
22,399
|
22,771
|
23,640
|
25,514
|
24,643
|
25,728
|
27,894
|
30,685
|
29,393
|
28,951
|
29,763
|
30,388
|
29,433
|
30,740
|
27,158
|
26,495
|
24,235
|
22,867
|
21,113
|
22,547
|
21,163
|
21,812
|
22,257
|
21,746
|
20,938
|
21,811
|
21,960
|
25,407
|
21,970
|
21,609
|
21,608
|
23,141
|
22,299
|
22,144
|
21,736
|
22,891
|
22,382
|
|
買掛金
|
125
|
124
|
121
|
113
|
111
|
122
|
149
|
171
|
169
|
236
|
215
|
258
|
241
|
258
|
210
|
362
|
320
|
318
|
455
|
412
|
387
|
382
|
442
|
404
|
397
|
429
|
568
|
391
|
406
|
529
|
651
|
593
|
532
|
606
|
558
|
548
|
504
|
436
|
300
|
203
|
263
|
276
|
328
|
331
|
351
|
365
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
2,238
|
2,962
|
3,862
|
4,228
|
3,339
|
3,982
|
3,855
|
3,533
|
3,899
|
4,800
|
5,033
|
5,052
|
4,485
|
3,504
|
4,512
|
3,965
|
4,399
|
5,370
|
6,305
|
6,141
|
6,074
|
5,972
|
6,406
|
6,643
|
7,473
|
7,440
|
9,230
|
9,004
|
8,805
|
10,392
|
10,147
|
10,986
|
10,769
|
9,959
|
11,484
|
10,597
|
10,607
|
11,812
|
11,872
|
10,752
|
11,378
|
10,741
|
10,422
|
10,740
|
10,570
|
12,934
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
5,774
|
5,122
|
4,387
|
3,751
|
5,122
|
4,642
|
4,949
|
5,076
|
5,567
|
5,120
|
6,439
|
6,270
|
6,802
|
7,749
|
7,876
|
8,499
|
8,526
|
8,425
|
11,327
|
10,773
|
11,281
|
12,144
|
13,839
|
13,822
|
13,568
|
14,416
|
14,626
|
14,275
|
15,499
|
15,908
|
18,683
|
16,406
|
16,063
|
17,512
|
16,572
|
16,597
|
17,741
|
13,849
|
13,035
|
12,395
|
10,335
|
9,049
|
10,604
|
8,659
|
9,195
|
7,077
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
8,012
|
8,085
|
8,249
|
7,978
|
8,461
|
8,624
|
8,804
|
8,609
|
9,466
|
9,920
|
11,472
|
11,322
|
11,286
|
11,253
|
12,388
|
12,465
|
12,925
|
13,795
|
17,632
|
16,914
|
17,355
|
18,116
|
20,244
|
20,466
|
21,042
|
21,856
|
23,856
|
23,279
|
24,304
|
26,301
|
28,830
|
27,392
|
26,832
|
27,472
|
28,056
|
27,194
|
28,348
|
25,661
|
24,907
|
23,147
|
21,713
|
19,790
|
21,026
|
19,399
|
19,765
|
20,012
|
19,660
|
18,670
|
19,536
|
19,561
|
23,142
|
19,254
|
18,873
|
18,744
|
20,223
|
19,267
|
18,974
|
18,624
|
19,840
|
19,314
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
2,175
|
1
|
1
|
1
|
2,193
|
1
|
1
|
1
|
2,170
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
715
|
769
|
815
|
902
|
971
|
1,065
|
1,131
|
1,246
|
1,350
|
1,469
|
1,553
|
1,682
|
1,798
|
1,931
|
2,049
|
2,187
|
2,324
|
2,489
|
2,541
|
2,688
|
2,820
|
2,948
|
3,092
|
3,234
|
3,307
|
3,514
|
3,495
|
3,612
|
3,721
|
3,925
|
4,167
|
4,308
|
4,494
|
4,759
|
5,012
|
5,128
|
5,233
|
5,096
|
5,163
|
4,679
|
4,707
|
4,830
|
4,832
|
5,108
|
5,371
|
130
|
-87
|
113
|
114
|
238
|
93
|
537
|
574
|
735
|
767
|
890
|
1,012
|
1,003
|
999
|
1,126
|
|
株主資本
|
34
|
45
|
23
|
50
|
87
|
146
|
175
|
293
|
360
|
492
|
528
|
604
|
580
|
711
|
855
|
949
|
947
|
1,080
|
2,396
|
1,911
|
1,959
|
1,947
|
2,010
|
1,741
|
1,729
|
1,783
|
1,658
|
1,363
|
1,424
|
1,593
|
1,855
|
2,001
|
2,119
|
2,291
|
2,332
|
2,240
|
2,392
|
1,496
|
1,588
|
1,087
|
1,154
|
1,322
|
1,521
|
1,764
|
2,047
|
2,246
|
2,086
|
2,268
|
2,275
|
2,399
|
2,265
|
2,716
|
2,736
|
2,864
|
2,918
|
3,032
|
3,170
|
3,112
|
3,051
|
3,068
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|