Bel Fuse Inc.【BELFA】 業績推移・財務諸表

機能の使い方
(単位:%) 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 75,903 68,642 65,561 73,222 76,059 71,752 63,028 93,981 101,164 91,016 82,646 99,439 156,341 148,650 142,015 145,658 144,161 135,246 121,182 131,622 128,809 118,539 113,668 131,617 126,386 119,940 118,251 140,710 146,489 142,733 125,389 127,416 124,479 115,128 103,978 121,172 124,492 116,129 110,643 138,741 146,966 147,143 136,718 170,572 177,739 169,203 172,344 168,777 158,682 140,010 128,090 133,205 123,638 149,859 152,238 168,299 178,980 175,938
売上成長率(%) - - - - 7.0 18.9 26.4 44.8 17.4
売上原価 63,865 58,384 55,132 61,051 63,404 60,505 53,922 78,041 80,730 73,160 68,576 81,493 128,250 120,781 114,890 117,098 116,749 109,203 98,108 105,930 102,234 93,972 90,390 102,575 98,769 97,872 97,118 111,696 117,282 112,318 101,829 107,532 102,021 70,333 78,866 89,403 90,958 86,814 86,384 104,537 110,992 107,877 102,594 125,120 126,205 116,696 118,680 113,240 103,217 88,827 80,012 79,809 78,961 93,652 93,419 103,216 107,840 106,562
売上総利益 - - - - - - - - - - - - - - 27,125 28,560 27,412 - 23,074 25,692 26,575 24,579 23,278 29,042 27,617 22,075 21,133 29,014 29,207 30,415 23,560 19,884 22,458 44,795 25,112 31,769 33,534 29,315 24,259 34,204 35,974 39,266 34,124 45,452 51,534 52,507 53,664 55,537 55,465 51,183 48,078 53,396 44,677 56,207 58,819 65,083 71,140 69,376
売上総利益率(%) - - - - - - - - - - - - - - - 37.5 38.6 38.7 39.7 39.4
研究開発費 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 6,059 6,116 5,713 5,711 4,986 5,464 5,918 5,599 5,009 4,661 4,877 5,819 5,223 6,006 5,292 5,979 5,215 5,994 5,443 6,934 7,222 8,104 7,549 8,025
販売管理費 9,856 8,957 8,789 9,496 9,851 11,207 10,402 12,129 12,106 11,174 11,189 13,176 23,110 24,576 17,608 20,764 19,291 20,450 17,670 17,966 19,385 15,999 21,152 21,858 20,903 21,209 20,692 18,306 18,691 22,247 19,798 18,764 17,909 19,590 22,062 18,061 18,891 19,691 20,995 21,828 21,188 21,855 21,026 23,965 22,223 25,126 25,296 25,135 23,717 24,942 24,944 24,141 26,700 34,831 29,507 30,914 32,804 32,603
営業費用 73,965 67,558 64,127 70,859 75,034 74,869 64,448 91,433 92,836 85,399 79,765 95,725 151,669 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
営業利益 1,938 1,084 1,434 2,363 1,025 -3,117 -1,420 2,548 8,328 5,617 2,881 3,714 4,672 2,826 9,359 7,452 7,307 4,795 -103,407 9,964 9,309 7,623 2,093 7,004 6,532 708 437 10,667 10,499 8,008 2,816 4,953 -4,623 -2,662 -3,137 7,548 8,819 5,437 4,453 6,635 8,873 11,295 8,089 16,795 22,061 18,202 19,638 27,359 24,512 16,467 17,854 22,623 11,447 12,373 25,023 29,860 30,337 25,776
営業利益率 (%) 8.3 16.4 17.7 16.9 14.7
経常(税引前)利益 2,058 1,160 1,510 1,962 791 -3,225 -1,383 2,614 8,441 5,523 2,902 3,538 2,824 1,127 7,582 5,475 9,793 3,194 -105,568 8,643 8,014 6,360 723 5,412 5,084 -1,576 -978 9,033 9,151 6,409 1,170 3,388 -5,900 -5,960 -4,576 5,996 6,392 4,325 4,198 6,027 7,181 9,921 6,628 14,292 20,688 17,451 18,736 27,296 23,769 13,499 20,352 22,883 11,188 7,385 23,785 33,699 28,003 9,563
経常(税引前)利益率(%) 2.7 1.7 2.3 2.7 1.0 -4.5 -2.2 2.8 8.3 6.1 3.5 3.6 1.8 0.8 5.3 3.8 6.8 2.4 -87.1 6.6 6.2 5.4 0.6 4.1 4.0 -1.3 -0.8 6.4 6.2 4.5 0.9 2.7 -4.7 -5.2 -4.4 4.9 5.1 3.7 3.8 4.3 4.9 6.7 4.8 8.4 11.6 10.3 10.9 16.2 15.0 9.6 15.9 17.2 9.0 4.9 15.6 20.0 15.6 5.4
法人税等合計 1,046 1,078 634 499 -1,809 -688 -830 187 605 -696 399 473 1,317 -893 2,014 -587 4,873 299 -4,872 -14,133 -1,696 2,983 -23 2,292 60 19,211 325 2,399 -2,201 2,384 39 421 590 392 -772 423 -1,083 774 999 -1,853 1,447 1,913 1,564 -2,746 4,140 3,411 4,164 -479 4,321 1,463 4,478 4,077 3,108 953 5,463 6,906 5,448 3,122
実効税率(%) 12.9 23.0 20.5 19.5 32.6
純利益 1,012 82 876 1,463 2,600 -2,537 -553 2,427 7,836 7,397 2,503 3,065 1,507 2,020 5,568 6,062 4,920 2,895 -100,696 22,776 9,710 3,377 746 3,120 5,024 -20,787 -1,303 6,634 11,352 4,025 1,131 2,967 -6,490 -6,352 -3,804 5,573 7,475 3,551 3,199 7,880 5,734 8,008 5,064 17,038 16,548 14,040 14,572 27,775 19,448 12,036 15,874 18,806 8,080 -1,800 18,322 26,793 22,555 6,441
純利益率(%) -1.2 12.0 15.9 12.6 3.7
EBITDA - 18,071 31,707 36,460 36,989 32,432
EBITDAマージン(%) - 12.1 20.8 21.7 20.7 18.4