|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
175
|
178
|
107
|
143
|
155
|
171
|
31
|
26
|
47
|
56
|
34
|
26
|
54
|
23
|
22
|
17
|
45
|
32
|
14
|
36
|
31
|
73
|
10
|
33
|
138
|
1,363
|
16
|
27
|
129
|
18
|
0
|
27
|
72
|
43
|
781
|
1,018
|
624
|
461
|
619
|
188
|
260
|
52
|
54
|
84
|
67
|
74
|
65
|
69
|
84
|
134
|
76
|
68
|
74
|
57
|
|
現金 + 有価証券
|
175
|
178
|
107
|
143
|
155
|
171
|
31
|
26
|
47
|
56
|
34
|
26
|
54
|
23
|
22
|
17
|
45
|
32
|
14
|
36
|
31
|
73
|
10
|
33
|
138
|
1,363
|
16
|
27
|
129
|
18
|
0
|
27
|
72
|
43
|
781
|
1,018
|
624
|
461
|
619
|
188
|
260
|
52
|
54
|
84
|
67
|
74
|
65
|
69
|
84
|
134
|
76
|
68
|
74
|
57
|
|
売掛金
|
184
|
177
|
296
|
280
|
221
|
210
|
279
|
313
|
329
|
243
|
230
|
352
|
360
|
269
|
248
|
389
|
399
|
489
|
490
|
640
|
626
|
489
|
506
|
670
|
704
|
552
|
832
|
1,077
|
1,090
|
881
|
869
|
1,079
|
1,108
|
861
|
907
|
993
|
1,029
|
746
|
759
|
965
|
978
|
1,008
|
1,321
|
1,352
|
1,009
|
1,003
|
1,361
|
1,415
|
1,140
|
1,188
|
1,570
|
1,596
|
1,196
|
1,250
|
|
商品及び製品
|
155
|
209
|
269
|
202
|
193
|
262
|
284
|
335
|
251
|
308
|
421
|
399
|
301
|
314
|
361
|
386
|
320
|
466
|
513
|
620
|
480
|
528
|
580
|
641
|
551
|
603
|
1,005
|
1,165
|
936
|
1,025
|
1,031
|
1,124
|
1,018
|
1,037
|
1,037
|
951
|
944
|
952
|
1,087
|
1,170
|
1,084
|
1,462
|
1,548
|
1,388
|
1,322
|
1,292
|
1,352
|
1,307
|
1,227
|
1,537
|
1,611
|
1,494
|
1,407
|
1,711
|
|
流動資産合計
|
581
|
633
|
740
|
678
|
641
|
741
|
667
|
772
|
705
|
719
|
805
|
865
|
798
|
698
|
720
|
893
|
866
|
1,169
|
1,184
|
1,502
|
1,302
|
1,301
|
1,314
|
1,566
|
1,603
|
2,739
|
2,094
|
2,608
|
2,401
|
2,301
|
2,234
|
2,593
|
2,514
|
2,254
|
3,032
|
3,266
|
2,977
|
3,488
|
2,778
|
2,680
|
2,669
|
2,911
|
3,348
|
3,242
|
2,818
|
2,716
|
3,292
|
3,312
|
2,897
|
3,381
|
3,790
|
3,700
|
3,180
|
3,567
|
|
有形固定資産
|
44
|
44
|
47
|
47
|
48
|
51
|
52
|
64
|
67
|
68
|
70
|
81
|
88
|
88
|
85
|
88
|
90
|
145
|
147
|
153
|
148
|
147
|
156
|
156
|
156
|
154
|
294
|
288
|
280
|
273
|
271
|
269
|
260
|
253
|
247
|
236
|
243
|
209
|
218
|
223
|
236
|
281
|
289
|
306
|
-
|
350
|
380
|
396
|
-
|
457
|
483
|
497
|
-
|
541
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,254
|
1,194
|
1,137
|
1,086
|
1,030
|
995
|
694
|
680
|
663
|
651
|
672
|
664
|
661
|
782
|
786
|
798
|
809
|
837
|
889
|
928
|
996
|
555
|
551
|
|
総資産
|
1,040
|
1,089
|
1,222
|
1,156
|
1,151
|
1,252
|
1,222
|
1,405
|
1,338
|
1,348
|
1,431
|
1,499
|
1,433
|
1,386
|
1,390
|
1,575
|
1,545
|
2,966
|
2,967
|
3,335
|
3,114
|
3,092
|
3,140
|
3,424
|
3,450
|
4,565
|
6,182
|
6,591
|
6,509
|
6,348
|
6,226
|
6,532
|
6,393
|
6,539
|
7,110
|
7,280
|
6,958
|
6,334
|
5,688
|
5,599
|
5,555
|
5,849
|
6,283
|
6,184
|
6,004
|
5,903
|
6,500
|
6,553
|
6,208
|
6,819
|
7,337
|
7,420
|
6,954
|
7,345
|
|
買掛金
|
128
|
171
|
240
|
182
|
149
|
239
|
214
|
253
|
182
|
213
|
308
|
227
|
220
|
163
|
202
|
257
|
244
|
347
|
417
|
563
|
360
|
336
|
486
|
387
|
503
|
315
|
593
|
719
|
880
|
551
|
510
|
643
|
822
|
594
|
643
|
780
|
954
|
738
|
689
|
877
|
812
|
1,052
|
1,168
|
1,062
|
821
|
879
|
1,317
|
1,179
|
942
|
1,247
|
1,322
|
1,202
|
938
|
1,275
|
|
一年内返済予定の長期借入金
|
16
|
9
|
8
|
15
|
15
|
86
|
15
|
15
|
62
|
15
|
15
|
15
|
-
|
16
|
16
|
16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
194
|
246
|
349
|
268
|
238
|
401
|
354
|
412
|
313
|
302
|
396
|
433
|
336
|
276
|
303
|
453
|
397
|
513
|
582
|
781
|
536
|
517
|
631
|
681
|
779
|
595
|
961
|
1,260
|
1,512
|
947
|
984
|
1,253
|
1,440
|
1,118
|
1,117
|
1,451
|
1,631
|
1,450
|
1,360
|
1,620
|
1,463
|
1,572
|
1,756
|
1,688
|
1,389
|
1,310
|
1,943
|
1,912
|
1,567
|
1,807
|
1,995
|
1,935
|
1,613
|
1,859
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
722
|
722
|
721
|
722
|
722
|
722
|
721
|
721
|
2,000
|
2,494
|
2,494
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
668
|
705
|
616
|
557
|
572
|
722
|
662
|
1,755
|
1,746
|
2,065
|
1,790
|
1,742
|
1,790
|
2,023
|
1,667
|
2,713
|
4,000
|
4,353
|
4,225
|
4,075
|
4,020
|
4,294
|
4,131
|
4,299
|
5,017
|
5,194
|
4,797
|
4,390
|
3,736
|
3,562
|
3,413
|
3,704
|
4,207
|
3,953
|
3,700
|
3,597
|
4,078
|
4,803
|
4,384
|
4,978
|
5,583
|
5,522
|
4,961
|
5,402
|
|
利益剰余金
|
243
|
237
|
261
|
293
|
312
|
315
|
340
|
413
|
441
|
456
|
444
|
470
|
495
|
508
|
498
|
526
|
557
|
564
|
558
|
599
|
647
|
667
|
658
|
703
|
748
|
815
|
743
|
792
|
833
|
826
|
752
|
777
|
799
|
769
|
641
|
628
|
694
|
463
|
451
|
521
|
620
|
619
|
562
|
711
|
728
|
724
|
820
|
534
|
618
|
624
|
571
|
715
|
753
|
710
|
|
株主資本
|
484
|
482
|
510
|
538
|
564
|
580
|
608
|
721
|
754
|
772
|
763
|
793
|
817
|
829
|
818
|
852
|
883
|
1,211
|
1,219
|
1,269
|
1,323
|
1,349
|
1,349
|
1,400
|
1,781
|
1,852
|
1,783
|
1,838
|
1,884
|
1,874
|
1,807
|
1,838
|
1,862
|
1,840
|
1,694
|
1,686
|
1,760
|
1,544
|
1,553
|
1,638
|
1,742
|
1,745
|
1,676
|
1,832
|
1,904
|
1,906
|
2,022
|
1,749
|
1,823
|
1,840
|
1,753
|
1,897
|
1,992
|
1,943
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,478
|
1,859
|
1,888
|
1,665
|
1,686
|