|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
830
|
750
|
1,215
|
1,249
|
748
|
1,158
|
1,175
|
2,196
|
1,839
|
1,658
|
1,671
|
1,917
|
2,023
|
1,962
|
1,890
|
1,679
|
1,731
|
1,661
|
1,861
|
8,540
|
1,912
|
1,559
|
1,424
|
1,583
|
1,696
|
1,686
|
1,541
|
919
|
548
|
13,852
|
14,179
|
1,124
|
1,251
|
1,384
|
1,140
|
1,042
|
767
|
594
|
590
|
609
|
2,439
|
2,964
|
2,917
|
3,447
|
3,898
|
3,282
|
2,392
|
2,047
|
3,320
|
2,759
|
1,159
|
744
|
2,068
|
1,024
|
1,481
|
1,234
|
2,394
|
4,487
|
1,856
|
813
|
747
|
798
|
|
現金 + 有価証券
|
830
|
750
|
1,215
|
1,249
|
748
|
1,158
|
1,175
|
2,196
|
1,839
|
1,658
|
1,671
|
1,917
|
2,023
|
1,962
|
1,890
|
1,679
|
1,731
|
1,661
|
1,861
|
8,540
|
1,912
|
1,559
|
1,424
|
1,583
|
1,696
|
1,686
|
1,541
|
919
|
548
|
13,852
|
14,179
|
1,124
|
1,251
|
1,384
|
1,140
|
1,042
|
767
|
594
|
590
|
609
|
2,439
|
2,964
|
2,917
|
3,447
|
3,898
|
3,282
|
2,392
|
2,047
|
3,320
|
2,759
|
1,159
|
744
|
2,068
|
1,024
|
1,481
|
1,234
|
2,394
|
4,487
|
1,856
|
813
|
747
|
798
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,618
|
1,618
|
1,518
|
1,569
|
1,749
|
1,744
|
2,000
|
2,293
|
2,243
|
2,319
|
2,216
|
2,279
|
2,220
|
2,345
|
2,074
|
2,160
|
1,993
|
2,398
|
2,370
|
2,118
|
2,078
|
2,497
|
2,177
|
2,303
|
2,218
|
2,191
|
2,282
|
2,413
|
2,414
|
2,534
|
2,267
|
2,559
|
2,596
|
3,033
|
2,638
|
3,029
|
2,943
|
|
商品及び製品
|
1,166
|
1,121
|
1,145
|
1,195
|
1,276
|
1,331
|
1,244
|
1,261
|
1,320
|
1,239
|
1,240
|
1,359
|
1,391
|
1,409
|
1,402
|
1,467
|
1,512
|
1,553
|
1,495
|
1,512
|
2,278
|
2,020
|
1,959
|
1,985
|
1,846
|
1,835
|
1,719
|
1,692
|
1,747
|
1,829
|
1,818
|
2,967
|
2,543
|
2,562
|
2,451
|
2,522
|
2,627
|
2,629
|
2,579
|
2,760
|
2,793
|
2,945
|
2,743
|
2,814
|
2,895
|
2,947
|
2,866
|
3,035
|
3,258
|
3,163
|
3,224
|
3,604
|
3,656
|
3,588
|
3,273
|
3,304
|
3,229
|
3,255
|
3,843
|
3,860
|
3,723
|
3,949
|
|
流動資産合計
|
3,939
|
4,123
|
4,505
|
4,951
|
4,857
|
5,073
|
4,668
|
5,694
|
5,301
|
5,285
|
5,322
|
5,477
|
5,500
|
5,435
|
5,873
|
5,743
|
5,946
|
6,045
|
6,131
|
12,111
|
6,996
|
6,303
|
6,045
|
5,641
|
6,612
|
6,534
|
6,367
|
5,187
|
4,891
|
18,212
|
18,633
|
7,542
|
7,512
|
7,525
|
7,411
|
6,941
|
6,844
|
6,781
|
6,664
|
6,438
|
8,555
|
8,827
|
8,969
|
9,537
|
10,000
|
9,538
|
8,838
|
8,307
|
10,152
|
9,547
|
8,141
|
8,175
|
9,587
|
8,588
|
8,676
|
8,156
|
10,340
|
12,207
|
10,468
|
8,659
|
8,666
|
8,997
|
|
有形固定資産
|
2,968
|
2,887
|
3,100
|
3,082
|
3,166
|
3,217
|
3,211
|
3,212
|
3,274
|
3,150
|
3,304
|
3,317
|
3,315
|
3,352
|
3,476
|
3,495
|
3,512
|
3,551
|
3,605
|
3,565
|
3,992
|
4,047
|
4,060
|
3,957
|
3,779
|
3,813
|
3,901
|
3,827
|
3,941
|
4,410
|
4,638
|
5,262
|
5,411
|
5,321
|
5,375
|
5,362
|
5,473
|
5,550
|
5,659
|
5,782
|
5,664
|
5,841
|
5,923
|
6,096
|
6,142
|
6,164
|
6,393
|
6,384
|
6,406
|
6,005
|
6,012
|
6,247
|
6,356
|
6,474
|
6,557
|
6,647
|
6,591
|
6,518
|
6,821
|
6,602
|
6,646
|
6,818
|
|
固定資産合計
|
5,004
|
4,909
|
5,145
|
5,120
|
5,488
|
5,548
|
5,762
|
5,719
|
5,895
|
5,740
|
6,039
|
6,152
|
6,130
|
6,153
|
6,276
|
6,292
|
6,304
|
6,329
|
6,316
|
6,392
|
21,297
|
20,776
|
20,775
|
20,405
|
19,624
|
19,482
|
19,219
|
19,131
|
19,230
|
18,954
|
19,101
|
47,821
|
47,061
|
46,452
|
46,493
|
45,991
|
45,754
|
45,452
|
45,101
|
45,514
|
44,961
|
45,132
|
45,043
|
45,211
|
44,921
|
44,795
|
45,028
|
45,056
|
44,634
|
43,652
|
44,793
|
44,954
|
44,807
|
44,429
|
44,104
|
44,118
|
43,817
|
43,375
|
46,818
|
46,006
|
45,801
|
45,905
|
|
総資産
|
8,943
|
9,032
|
9,651
|
10,071
|
10,344
|
10,621
|
10,430
|
11,413
|
11,195
|
11,025
|
11,361
|
11,629
|
11,630
|
11,587
|
12,149
|
12,035
|
12,250
|
12,374
|
12,447
|
18,503
|
28,293
|
27,079
|
26,820
|
26,046
|
26,236
|
26,016
|
25,586
|
24,318
|
24,121
|
37,166
|
37,734
|
55,363
|
54,573
|
53,977
|
53,904
|
52,932
|
52,598
|
52,233
|
51,765
|
51,952
|
53,516
|
53,959
|
54,012
|
54,748
|
54,921
|
54,333
|
53,866
|
53,363
|
54,786
|
53,199
|
52,934
|
53,129
|
54,394
|
53,017
|
52,780
|
52,274
|
54,157
|
55,582
|
57,286
|
54,665
|
54,467
|
54,902
|
|
買掛金
|
-
|
-
|
325
|
-
|
-
|
-
|
304
|
-
|
-
|
-
|
350
|
-
|
-
|
-
|
333
|
-
|
-
|
-
|
401
|
-
|
-
|
-
|
631
|
-
|
-
|
-
|
665
|
-
|
-
|
-
|
797
|
-
|
-
|
-
|
1,106
|
-
|
-
|
-
|
1,092
|
-
|
-
|
-
|
1,355
|
-
|
-
|
-
|
1,793
|
-
|
-
|
-
|
1,699
|
-
|
-
|
-
|
1,641
|
-
|
-
|
-
|
1,896
|
-
|
-
|
-
|
|
流動負債合計
|
1,467
|
1,531
|
1,671
|
1,612
|
1,578
|
1,657
|
1,823
|
1,606
|
1,621
|
1,889
|
1,978
|
2,003
|
1,878
|
1,692
|
2,130
|
1,997
|
2,016
|
2,093
|
2,235
|
2,081
|
4,497
|
4,517
|
4,386
|
4,529
|
4,380
|
4,219
|
4,400
|
4,570
|
4,018
|
3,273
|
3,342
|
4,895
|
4,426
|
6,106
|
7,216
|
7,145
|
7,108
|
6,237
|
5,655
|
6,726
|
8,755
|
6,067
|
5,836
|
7,021
|
5,376
|
7,749
|
6,626
|
6,735
|
6,657
|
7,080
|
7,811
|
7,625
|
7,304
|
6,878
|
6,641
|
7,540
|
7,327
|
6,605
|
8,956
|
7,664
|
7,691
|
8,160
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,768
|
9,940
|
12,128
|
11,367
|
11,370
|
10,858
|
10,864
|
10,561
|
10,550
|
9,043
|
9,082
|
18,563
|
18,667
|
22,095
|
22,589
|
20,350
|
18,894
|
17,817
|
17,556
|
18,016
|
18,081
|
16,949
|
16,809
|
17,090
|
17,224
|
16,082
|
17,718
|
15,700
|
17,110
|
16,360
|
17,584
|
14,683
|
13,886
|
14,268
|
16,010
|
14,926
|
14,738
|
14,094
|
15,995
|
18,131
|
17,940
|
17,440
|
17,666
|
17,531
|
|
資本金及び資本剰余金
|
332
|
332
|
332
|
332
|
332
|
332
|
332
|
332
|
332
|
332
|
333
|
332
|
332
|
332
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
347
|
347
|
347
|
347
|
347
|
347
|
347
|
347
|
347
|
347
|
347
|
347
|
365
|
365
|
365
|
365
|
365
|
365
|
365
|
365
|
365
|
365
|
365
|
365
|
371
|
371
|
371
|
371
|
371
|
371
|
371
|
371
|
371
|
|
利益剰余金
|
8,192
|
8,413
|
8,724
|
8,947
|
9,169
|
9,422
|
9,634
|
9,800
|
9,999
|
10,234
|
10,435
|
10,964
|
11,143
|
11,348
|
11,342
|
11,507
|
11,689
|
11,909
|
12,105
|
12,224
|
12,324
|
12,260
|
12,314
|
12,402
|
12,600
|
12,850
|
12,727
|
13,133
|
13,321
|
12,989
|
13,111
|
12,765
|
12,616
|
12,971
|
12,596
|
13,018
|
12,792
|
12,997
|
12,913
|
12,938
|
12,868
|
12,916
|
12,791
|
13,522
|
13,557
|
13,821
|
13,826
|
14,233
|
14,416
|
15,088
|
15,157
|
15,384
|
15,563
|
15,691
|
15,535
|
15,540
|
15,802
|
16,015
|
16,139
|
16,141
|
16,150
|
16,426
|
|
株主資本
|
5,150
|
5,154
|
5,435
|
4,878
|
5,099
|
5,298
|
4,828
|
4,728
|
4,476
|
4,235
|
4,136
|
4,469
|
4,589
|
4,717
|
5,043
|
5,078
|
5,315
|
5,378
|
5,053
|
5,068
|
7,159
|
7,253
|
7,164
|
7,223
|
7,666
|
8,033
|
7,633
|
7,583
|
7,963
|
12,587
|
12,948
|
21,247
|
21,152
|
21,357
|
20,994
|
21,404
|
21,309
|
21,497
|
21,081
|
21,202
|
20,951
|
24,022
|
23,765
|
24,663
|
24,826
|
24,135
|
23,677
|
24,160
|
24,525
|
25,493
|
25,282
|
25,472
|
25,689
|
25,937
|
25,796
|
25,332
|
25,647
|
25,868
|
25,890
|
25,205
|
25,241
|
25,472
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,768
|
9,940
|
12,128
|
11,367
|
11,370
|
10,858
|
10,864
|
10,561
|
10,550
|
9,043
|
9,082
|
18,563
|
18,667
|
22,095
|
22,589
|
20,350
|
18,894
|
17,817
|
17,556
|
18,016
|
18,081
|
16,949
|
16,809
|
17,090
|
17,224
|
16,082
|
17,718
|
15,700
|
17,110
|
16,360
|
17,584
|
14,683
|
13,886
|
14,268
|
16,010
|
14,926
|
14,738
|
14,094
|
15,995
|
18,131
|
17,940
|
17,440
|
17,666
|
17,531
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,907
|
1,400
|
10,216
|
9,808
|
9,946
|
9,275
|
9,168
|
8,875
|
9,009
|
8,124
|
8,534
|
4,711
|
4,488
|
20,971
|
21,338
|
18,966
|
17,754
|
16,775
|
16,789
|
17,422
|
17,491
|
16,340
|
14,370
|
14,126
|
14,307
|
12,635
|
13,820
|
12,418
|
14,718
|
14,313
|
14,264
|
11,924
|
12,727
|
13,524
|
13,942
|
13,902
|
13,257
|
12,860
|
13,601
|
13,644
|
16,084
|
16,627
|
16,919
|
16,733
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
74.57
|
196.13
|
169.41
|
156.72
|
158.71
|
150.33
|
141.72
|
131.47
|
138.22
|
119.25
|
114.05
|
147.48
|
144.17
|
103.99
|
106.79
|
95.28
|
90.0
|
83.24
|
82.39
|
83.81
|
85.77
|
79.94
|
80.23
|
71.14
|
72.48
|
65.21
|
71.37
|
65.05
|
72.26
|
67.72
|
71.7
|
57.6
|
54.92
|
56.01
|
62.32
|
57.55
|
57.13
|
55.64
|
62.37
|
70.09
|
69.29
|
69.19
|
69.99
|
68.82
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|