Belden Inc【BDC】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q19 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 426,140 411,472 379,129 461,628 536,251 519,713 464,361 464,291 484,042 490,367 477,687 507,473 529,491 522,478 509,751 487,690 600,891 610,774 608,910 546,957 585,755 579,266 597,244 541,497 601,631 601,109 612,435 551,381 610,633 621,745 604,884 605,565 668,639 655,774 655,390 587,175 637,530 620,318 549,688 463,526 424,811 475,839 498,540 536,381 601,974 630,835 638,910 610,371 666,551 670,491 659,072 641,789 692,245 626,807 551,243 535,675 604,336 654,926 666,042 624,861 671,992 698,221 720,120
売上成長率(%) - - - - - 20.8 16.7 11.2 6.6 8.1
売上原価 300,343 285,777 281,735 331,173 379,637 366,962 332,362 322,573 332,121 343,593 275,855 340,120 350,295 339,637 334,712 311,973 396,506 389,042 391,295 339,308 351,479 353,135 347,127 316,462 353,418 355,147 350,651 329,267 368,124 381,921 375,292 374,971 411,043 394,917 - 362,447 396,507 384,916 193,903 293,025 274,871 308,247 323,284 345,037 390,439 407,559 410,703 401,511 444,246 431,845 412,594 395,684 430,917 385,639 344,878 334,079 377,530 410,922 416,226 379,021 413,424 435,023 456,554
売上総利益 125,797 125,695 97,394 130,455 156,614 152,751 131,999 141,718 151,921 146,774 150,337 167,353 179,196 182,841 175,039 175,717 204,385 221,732 217,615 207,649 234,276 226,131 250,117 225,035 248,213 245,962 261,784 222,114 242,509 239,824 229,592 230,594 257,596 260,857 259,365 224,728 241,023 235,402 202,772 170,501 149,940 167,592 175,256 191,344 211,535 223,276 228,207 208,860 222,305 238,646 246,478 246,105 261,328 241,168 206,365 201,596 226,806 244,004 249,816 245,840 258,568 263,198 263,566
売上総利益率(%) 37.5 39.3 38.5 37.7 36.6
研究開発費 13,400 14,794 -386 13,629 14,530 13,641 13,911 14,033 15,029 19,020 17,328 20,425 20,931 21,141 20,780 20,571 31,618 30,444 31,281 36,199 36,632 38,168 37,312 36,133 36,652 33,512 34,304 34,522 35,144 35,442 29,222 37,101 37,209 33,471 32,804 34,154 35,034 31,351 -6,179 26,219 25,090 30,324 25,663 31,500 30,922 32,451 29,787 23,456 25,989 26,306 28,599 29,384 30,970 30,190 25,883 26,999 28,457 27,941 28,968 28,417 33,940 33,859 32,542
販売管理費 74,523 71,392 59,902 74,936 84,380 85,355 81,279 83,226 77,931 100,120 84,649 91,982 93,503 96,197 96,327 94,848 145,902 119,104 128,091 140,816 127,927 128,140 130,405 122,406 123,057 126,662 122,099 112,586 117,771 116,429 114,236 124,872 138,842 132,716 129,488 122,788 122,482 120,169 51,890 98,389 91,703 85,037 91,059 98,449 105,554 109,963 112,369 103,066 105,203 110,478 129,889 121,574 126,635 118,079 126,414 110,768 119,497 126,976 137,362 131,522 131,922 139,415 130,507
営業利益 36,945 38,410 25,708 42,073 58,212 51,863 34,858 43,965 58,351 -7,609 31,603 44,240 53,913 53,935 49,174 49,511 12,326 58,011 43,271 4,898 44,143 34,502 57,010 40,964 62,241 61,980 58,668 51,337 62,481 60,791 60,081 44,203 56,506 131,278 73,234 44,445 61,139 -280,507 43,400 29,708 17,130 36,127 42,445 51,448 65,957 71,166 -64,011 73,521 81,936 129,648 78,229 85,537 92,597 95,429 43,955 53,020 68,912 75,349 69,179 72,626 79,236 76,288 87,542
営業利益率 (%) 10.4 11.6 11.8 10.9 12.2
経常(税引前)利益 - - - - 45,620 40,384 23,463 32,395 46,060 -71,915 -1,498 28,443 35,717 34,768 28,121 30,841 -5,766 36,514 19,957 -18,948 19,374 9,086 30,428 16,568 38,192 38,467 33,234 27,831 38,101 -10,188 43,604 6,990 38,131 118,162 57,047 30,799 47,452 -294,218 368,377 17,083 3,573 21,200 24,271 36,621 52,524 50,192 -51,675 53,918 71,730 119,791 71,954 77,824 84,431 87,177 36,324 45,669 60,125 64,780 57,368 62,081 66,672 64,252 73,861
経常(税引前)利益率(%) - - - - 8.5 7.8 5.1 7.0 9.5 -14.7 -0.3 5.6 6.7 6.7 5.5 6.3 -1.0 6.0 3.3 -3.5 3.3 1.6 5.1 3.1 6.3 6.4 5.4 5.0 6.2 -1.6 7.2 1.2 5.7 18.0 8.7 5.2 7.4 -47.4 67.0 3.7 0.8 4.5 4.9 6.8 8.7 8.0 -8.1 8.8 10.8 17.9 10.9 12.1 12.2 13.9 6.6 8.5 9.9 9.9 8.6 9.9 9.9 9.2 10.3
法人税等合計 4,532 6,002 -1,300 8,406 10,739 9,019 -3,526 8,120 3,670 -20,781 -29,203 6,198 6,225 5,700 4,192 5,685 -5,781 2,667 4,543 688 -2,303 -5,725 -19,228 143 -3,558 2,900 -685 2,250 2,210 -11,100 13,168 4,420 9,339 32,300 13,556 5,600 5,200 2,800 28,919 2,200 400 600 8,524 7,900 8,600 8,900 -95 9,800 13,100 16,100 10,645 14,900 15,700 14,900 -2,200 8,400 11,100 11,100 -972 10,100 5,700 7,600 5,944
実効税率(%) - - - - -1.7 16.3 8.5 11.8 8.0
純利益 19,672 20,605 56,435 21,890 34,725 31,203 26,527 24,275 42,390 -38,777 166,603 22,245 29,492 29,068 22,508 24,594 15 33,847 15,993 -19,636 21,591 14,569 49,680 16,524 41,849 35,653 33,977 25,687 35,977 1,027 30,519 2,618 28,869 85,881 43,526 25,202 42,290 -297,009 -147,229 -11,189 -67,881 17,081 6,961 28,741 43,972 41,317 -49,713 35,844 58,642 98,321 62,015 63,192 68,775 72,347 38,509 37,313 49,044 53,692 58,384 51,937 61,006 56,690 67,889
純利益率(%) 8.8 8.3 9.1 8.1 9.4
一株あたり利益 0.42 0.44 1.21 0.46 0.73 0.66 0.57 0.53 0.93 -0.87 3.77 0.5 0.67 0.67 0.52 0.57 0 0.78 0.37 -0.46 0.51 0.34 1.18 0.39 0.99 0.69 0.58 0.4 0.64 -0.18 0.52 -0.15 0.49 1.9 0.87 0.42 0.85 -6.7 -3.24 -0.25 -1.52 0.38 0.16 0.64 0.98 0.92 -1.11 0.8 1.32 2.26 1.45 1.48 1.62 1.72 0.94 0.91 1.21 1.32 1.45 1.29 1.54 1.43 1.73
希薄化後一株あたり利益 0.41 0.43 1.18 0.45 0.72 0.65 0.56 0.52 0.92 -0.87 3.7 0.49 0.66 0.65 0.51 0.56 0 0.77 0.36 -0.46 0.5 0.34 1.17 0.39 0.98 0.68 0.58 0.4 0.64 -0.18 0.51 -0.15 0.49 1.8 0.87 0.42 0.84 -6.7 -3.24 -0.25 -1.52 0.38 0.16 0.64 0.97 0.91 -1.1 0.79 1.31 2.23 1.42 1.45 1.6 1.7 0.92 0.9 1.19 1.3 1.41 1.27 1.53 1.41 1.7
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3.5 - - - 2.9
一株あたり配当金 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05
EBITDA - - 100,881 102,410 111,303 109,851 121,561
EBITDAマージン(%) - - 15.1 16.4 16.6 15.7 16.9