BioCryst Pharmaceuticals, Inc.【BCRX】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 3,735 5,249 5,224 12,221 4,210 5,761 4,101 3,554 821 2,389 10,567 3,458 1,466 3,238 5,446 6,826 25,842 10,987 4,602 4,820 4,787 7,763 8,983 9,437 3,099 8,760 3,890 3,976 12,494 1,454 2,729 5,887 1,448 1,775 39,725 4,823 2,871 6,102 4,016 19,059 49,959 40,994 47,158 49,923 65,532 75,827 79,545 68,778 82,491 86,742 93,401 92,761 109,332 117,085 131,534 145,534 163,353 159,395 406,555
売上成長率(%) - - - - 40.8 56.9 49.4 36.1 209.1
売上原価 - - - - - - - - - - - - - - - 15 0 1,346 7 - - - - - - 1,142 0 - - - - 1,399 0 0 2,327 - - 1,517 33 5,923 297 591 418 236 246 3,543 2,383 931 894 1,099 1,557 1,265 1,699 3,211 6,094 4,568 2,798 2,187 9,522
研究開発費 13,975 14,772 15,211 15,441 12,777 12,072 11,090 7,411 11,728 7,977 15,614 9,183 11,067 13,036 18,510 17,120 16,524 20,067 19,047 20,579 14,166 14,105 12,158 16,770 15,759 17,509 16,924 18,441 21,010 22,006 23,431 27,493 27,681 25,120 26,774 29,867 27,498 30,245 35,354 42,435 52,873 49,971 63,529 65,360 61,990 52,740 73,207 48,388 51,247 46,879 70,052 46,493 37,623 41,081 49,441 37,270 43,386 44,603 40,867
販売管理費 - - - - - - - - - - - - - - - - - - - 3,212 2,724 2,756 2,561 3,058 2,834 3,343 4,698 7,609 9,492 7,923 4,490 6,238 8,659 11,735 10,489 15,865 13,883 17,195 20,986 22,114 26,325 34,992 35,387 34,282 38,017 36,919 50,153 47,867 50,997 50,648 64,382 59,364 61,214 65,084 80,470 82,469 87,383 83,014 95,781
営業費用 17,978 18,054 16,266 17,222 14,386 13,777 14,796 8,870 12,963 9,314 16,901 10,844 13,085 14,848 20,602 21,256 20,500 24,149 21,796 23,868 16,917 17,004 17,171 20,122 18,615 22,109 21,751 26,190 30,745 29,947 27,991 35,217 36,366 36,873 39,834 45,801 41,381 48,966 56,421 70,436 79,541 85,578 99,335 99,880 100,254 93,272 125,856 97,193 103,194 98,663 136,071 107,249 100,571 109,393 136,042 124,307 133,567 129,804 146,170
営業利益 -14,243 -12,805 -11,042 -5,001 -10,176 -8,016 -10,695 -5,316 -12,142 -6,925 -6,334 -7,386 -11,619 -11,610 -15,156 -14,430 5,342 -13,162 -17,194 -19,048 -12,130 -9,241 -8,188 -10,685 -15,516 -13,349 -17,861 -22,214 -18,251 -28,493 -25,262 -29,330 -34,918 -35,098 -109 -40,978 -38,510 -42,864 -52,405 -51,377 -29,582 -44,584 -52,177 -49,957 -34,722 -17,445 -46,311 -28,415 -20,703 -11,921 -42,670 -14,488 8,761 7,692 -4,508 21,227 29,786 29,591 260,385
営業利益率 (%) -3.4 14.6 18.2 18.6 64.0
経常(税引前)利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -73,917 -58,003 -40,998 -71,465 -52,662 -74,586 -35,819 -63,162 -35,014 -12,502 -13,447 -25,991 758 6,486 12,130 248,017
経常(税引前)利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -148.1 -88.5 -54.1 -89.8 -76.6 -90.4 -41.3 -67.6 -37.7 -11.4 -11.5 -19.8 0.5 4.0 7.6 61.0
法人税等合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 279 856 1,522 76 671 740 330 -1,431 365 172 586 804 726 1,401 -769 2,172
実効税率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -3.1 95.8 21.6 -6.3 0.9
純利益 -16,271 -14,459 -13,192 -6,052 -12,276 -9,700 -11,053 -4,506 -12,172 -8,001 -5,429 -10,137 -14,649 -8,731 -11,672 -15,164 4,901 -14,621 -18,135 -22,832 -16,281 -11,528 -4,503 -14,219 -16,886 -15,134 -19,543 -25,777 -18,446 -29,597 -27,432 -31,054 -37,629 -37,592 -2,622 -37,599 -38,607 -46,115 -60,493 -64,284 -43,198 -58,801 -17,779 -74,196 -58,859 -42,520 -71,541 -53,333 -75,326 -36,149 -61,731 -35,379 -12,674 -14,033 -26,795 32 5,085 12,899 245,845
純利益率(%) -20.4 0.0 3.1 8.1 60.5
一株あたり利益 - - - - - - - - - - - - - - - - 0.07 - - - -0.22 - - - - - - - - - - - - - - - - - - - - - - -0.4 -0.32 -0.23 -0.38 -0.28 -0.4 -0.19 -0.31 -0.17 -0.06 -0.07 -0.13 0 0.02 0.06 1.17
希薄化後一株あたり利益 - - - - - - - - - - - - - - - - 0.06 - - - -0.22 - - - - - - - - - - - - - - - - - - - - - - -0.4 -0.32 -0.23 -0.38 -0.28 -0.4 -0.19 -0.31 -0.17 -0.06 -0.07 -0.13 0 0.02 0.06 1.13
EBITDA - - - - -4,199 21,558 30,115 29,926 260,779
EBITDAマージン(%) - - - - -3.2 14.8 18.4 18.8 64.1