|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
17
|
22
|
16
|
27
|
21
|
23
|
20
|
14
|
19
|
26
|
21
|
13
|
121
|
121
|
54
|
48
|
76
|
46
|
28
|
12
|
8
|
35
|
22
|
75
|
39
|
117
|
50
|
43
|
27
|
52
|
26
|
34
|
30
|
29
|
114
|
101
|
173
|
96
|
272
|
226
|
210
|
199
|
504
|
395
|
272
|
246
|
304
|
155
|
146
|
150
|
110
|
84
|
78
|
96
|
104
|
105
|
|
有価証券
|
40
|
21
|
50
|
15
|
12
|
17
|
14
|
13
|
9
|
16
|
16
|
17
|
10
|
5
|
18
|
19
|
17
|
23
|
22
|
22
|
27
|
17
|
32
|
23
|
40
|
43
|
64
|
47
|
53
|
67
|
77
|
72
|
61
|
38
|
22
|
11
|
15
|
46
|
28
|
13
|
8
|
-
|
3
|
47
|
144
|
179
|
119
|
243
|
264
|
246
|
278
|
252
|
193
|
233
|
432
|
189
|
|
現金 + 有価証券
|
57
|
43
|
66
|
43
|
34
|
41
|
35
|
28
|
29
|
42
|
38
|
31
|
132
|
127
|
72
|
67
|
94
|
70
|
51
|
35
|
35
|
52
|
54
|
98
|
80
|
161
|
114
|
91
|
80
|
120
|
104
|
107
|
92
|
68
|
136
|
113
|
189
|
143
|
300
|
240
|
218
|
199
|
507
|
443
|
417
|
426
|
424
|
398
|
410
|
397
|
388
|
336
|
272
|
330
|
536
|
295
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
5
|
8
|
9
|
3
|
8
|
6
|
5
|
2
|
3
|
4
|
5
|
3
|
3
|
22
|
5
|
3
|
5
|
8
|
18
|
27
|
26
|
29
|
36
|
41
|
42
|
50
|
48
|
57
|
53
|
56
|
60
|
68
|
72
|
79
|
93
|
|
商品及び製品
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
1
|
1
|
-
|
1
|
1
|
1
|
2
|
0
|
0
|
1
|
-
|
-
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
-
|
-
|
5
|
6
|
7
|
5
|
9
|
13
|
15
|
16
|
23
|
27
|
27
|
27
|
27
|
29
|
28
|
29
|
4
|
7
|
-
|
6
|
|
流動資産合計
|
79
|
60
|
52
|
52
|
45
|
46
|
41
|
35
|
33
|
46
|
42
|
35
|
138
|
135
|
89
|
81
|
107
|
84
|
65
|
50
|
46
|
64
|
66
|
113
|
92
|
175
|
125
|
104
|
92
|
128
|
114
|
117
|
103
|
78
|
164
|
125
|
203
|
162
|
323
|
273
|
265
|
252
|
566
|
511
|
494
|
509
|
516
|
490
|
511
|
502
|
495
|
447
|
363
|
427
|
421
|
409
|
|
有形固定資産
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
5
|
8
|
10
|
10
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
|
投資有価証券
|
12
|
16
|
15
|
13
|
16
|
2
|
1
|
-
|
-
|
0
|
2
|
2
|
0
|
0
|
41
|
41
|
36
|
47
|
47
|
41
|
24
|
14
|
8
|
3
|
9
|
4
|
41
|
41
|
33
|
29
|
22
|
11
|
0
|
-
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
-
|
6
|
-
|
-
|
34
|
18
|
3
|
3
|
-
|
-
|
-
|
64
|
19
|
20
|
20
|
|
固定資産合計
|
28
|
32
|
29
|
27
|
31
|
17
|
15
|
11
|
6
|
6
|
6
|
7
|
3
|
1
|
47
|
48
|
43
|
54
|
58
|
52
|
36
|
26
|
22
|
16
|
21
|
16
|
52
|
51
|
43
|
39
|
32
|
24
|
12
|
11
|
10
|
11
|
10
|
13
|
10
|
10
|
11
|
13
|
22
|
16
|
15
|
49
|
33
|
18
|
18
|
20
|
20
|
20
|
108
|
64
|
68
|
70
|
|
総資産
|
108
|
92
|
82
|
80
|
76
|
64
|
57
|
46
|
39
|
53
|
48
|
43
|
141
|
137
|
136
|
129
|
150
|
138
|
124
|
102
|
82
|
91
|
89
|
129
|
113
|
191
|
178
|
155
|
136
|
168
|
146
|
142
|
116
|
90
|
175
|
136
|
214
|
176
|
334
|
284
|
277
|
265
|
588
|
527
|
510
|
558
|
550
|
509
|
529
|
522
|
516
|
467
|
472
|
491
|
490
|
480
|
|
買掛金
|
5
|
3
|
2
|
2
|
3
|
2
|
3
|
1
|
0
|
1
|
4
|
1
|
2
|
2
|
2
|
5
|
3
|
3
|
9
|
7
|
5
|
2
|
4
|
5
|
1
|
4
|
6
|
3
|
4
|
7
|
7
|
6
|
8
|
10
|
13
|
10
|
9
|
11
|
18
|
13
|
10
|
19
|
27
|
13
|
12
|
8
|
14
|
6
|
13
|
10
|
20
|
11
|
7
|
13
|
11
|
10
|
|
流動負債合計
|
21
|
19
|
26
|
16
|
19
|
12
|
17
|
11
|
11
|
13
|
15
|
13
|
44
|
49
|
57
|
61
|
63
|
64
|
64
|
63
|
56
|
51
|
54
|
58
|
58
|
69
|
74
|
75
|
74
|
64
|
69
|
66
|
71
|
82
|
92
|
92
|
102
|
111
|
105
|
101
|
115
|
133
|
103
|
81
|
95
|
81
|
105
|
85
|
93
|
90
|
149
|
119
|
129
|
153
|
160
|
139
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119
|
123
|
126
|
132
|
136
|
140
|
144
|
223
|
231
|
232
|
293
|
297
|
303
|
308
|
313
|
314
|
314
|
315
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
806
|
805
|
792
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
959
|
966
|
931
|
|
資本金及び資本剰余金
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
543
|
0
|
554
|
556
|
558
|
561
|
563
|
565
|
567
|
618
|
621
|
712
|
715
|
719
|
721
|
777
|
781
|
785
|
791
|
796
|
878
|
881
|
993
|
996
|
1,004
|
1,012
|
1,024
|
1,042
|
1,100
|
1,117
|
1,127
|
1,140
|
1,159
|
1,179
|
1,193
|
1,207
|
1,224
|
1,239
|
1,253
|
1,272
|
1,293
|
1,316
|
|
利益剰余金
|
-326
|
-341
|
-354
|
-360
|
-372
|
-382
|
-393
|
-398
|
-410
|
-418
|
-423
|
-433
|
-448
|
-457
|
-468
|
-484
|
-479
|
-493
|
-511
|
-534
|
-551
|
-562
|
-567
|
-581
|
-598
|
-613
|
-632
|
-657
|
-675
|
-705
|
-732
|
-763
|
-801
|
-839
|
-841
|
-879
|
-917
|
-963
|
-1,024
|
-1,088
|
-1,131
|
-1,190
|
-1,208
|
-1,282
|
-1,341
|
-1,384
|
-1,455
|
-1,508
|
-1,584
|
-1,620
|
-1,682
|
-1,717
|
-1,730
|
-1,744
|
-1,771
|
-1,771
|
|
株主資本
|
39
|
26
|
14
|
23
|
15
|
9
|
-1
|
-3
|
-10
|
3
|
-2
|
-6
|
90
|
83
|
75
|
64
|
76
|
64
|
47
|
27
|
13
|
3
|
1
|
38
|
24
|
100
|
83
|
62
|
46
|
72
|
49
|
22
|
-10
|
-42
|
38
|
3
|
76
|
33
|
-20
|
-75
|
-107
|
-148
|
-107
|
-165
|
-214
|
-243
|
-295
|
-329
|
-389
|
-411
|
-456
|
-477
|
-476
|
-469
|
-476
|
-452
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119
|
123
|
126
|
132
|
136
|
140
|
144
|
223
|
231
|
232
|
293
|
297
|
303
|
308
|
313
|
314
|
314
|
315
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-181
|
-118
|
-92
|
-68
|
-372
|
-304
|
-273
|
-203
|
-193
|
-166
|
-118
|
-100
|
-86
|
-29
|
41
|
-16
|
-223
|
20
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-621.61
|
-164.08
|
-119.53
|
-89.8
|
-127.2
|
-85.4
|
-67.77
|
-92.26
|
-78.62
|
-70.83
|
-75.42
|
-72.51
|
-66.57
|
-64.78
|
-65.98
|
-67.08
|
-66.16
|
-69.79
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|