|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
89
|
104
|
114
|
121
|
138
|
147
|
144
|
149
|
171
|
190
|
208
|
207
|
59
|
25
|
50
|
56
|
72
|
81
|
84
|
39
|
33
|
32
|
38
|
36
|
43
|
34
|
40
|
42
|
62
|
42
|
54
|
39
|
41
|
59
|
65
|
73
|
76
|
78
|
84
|
88
|
79
|
90
|
103
|
64
|
76
|
56
|
66
|
60
|
66
|
76
|
64
|
60
|
63
|
73
|
49
|
49
|
|
現金 + 有価証券
|
89
|
104
|
114
|
121
|
138
|
147
|
144
|
149
|
171
|
190
|
208
|
207
|
59
|
25
|
50
|
56
|
72
|
81
|
84
|
39
|
33
|
32
|
38
|
36
|
43
|
34
|
40
|
42
|
62
|
42
|
54
|
39
|
41
|
59
|
65
|
73
|
76
|
78
|
84
|
88
|
79
|
90
|
103
|
64
|
76
|
56
|
66
|
60
|
66
|
76
|
64
|
60
|
63
|
73
|
49
|
49
|
|
売掛金
|
38
|
36
|
34
|
37
|
36
|
36
|
41
|
45
|
39
|
40
|
39
|
43
|
74
|
72
|
71
|
64
|
63
|
64
|
60
|
69
|
67
|
68
|
83
|
79
|
84
|
86
|
91
|
96
|
98
|
101
|
99
|
99
|
101
|
93
|
93
|
105
|
97
|
98
|
98
|
106
|
113
|
110
|
117
|
136
|
138
|
140
|
131
|
131
|
125
|
129
|
125
|
139
|
123
|
120
|
119
|
130
|
|
商品及び製品
|
18
|
18
|
18
|
20
|
20
|
20
|
20
|
23
|
24
|
24
|
24
|
24
|
57
|
58
|
49
|
50
|
47
|
50
|
46
|
60
|
57
|
56
|
57
|
62
|
62
|
59
|
60
|
66
|
70
|
71
|
67
|
66
|
68
|
73
|
83
|
83
|
81
|
77
|
70
|
77
|
78
|
81
|
91
|
108
|
140
|
139
|
119
|
124
|
124
|
116
|
109
|
110
|
117
|
118
|
130
|
144
|
|
流動資産合計
|
151
|
162
|
175
|
182
|
198
|
207
|
211
|
221
|
238
|
258
|
277
|
284
|
199
|
163
|
181
|
179
|
193
|
204
|
198
|
177
|
169
|
172
|
188
|
186
|
201
|
193
|
199
|
211
|
241
|
225
|
226
|
221
|
231
|
239
|
254
|
270
|
263
|
270
|
266
|
281
|
287
|
300
|
322
|
319
|
377
|
368
|
335
|
335
|
336
|
341
|
314
|
324
|
320
|
325
|
313
|
340
|
|
有形固定資産
|
44
|
44
|
44
|
44
|
44
|
47
|
52
|
54
|
54
|
54
|
54
|
54
|
129
|
128
|
131
|
133
|
139
|
149
|
158
|
173
|
172
|
166
|
165
|
164
|
182
|
184
|
189
|
187
|
184
|
194
|
194
|
188
|
204
|
200
|
216
|
215
|
217
|
219
|
228
|
226
|
228
|
229
|
237
|
240
|
252
|
260
|
271
|
276
|
271
|
268
|
276
|
274
|
272
|
277
|
282
|
283
|
|
固定資産合計
|
98
|
97
|
95
|
95
|
94
|
96
|
100
|
101
|
100
|
99
|
99
|
97
|
693
|
685
|
679
|
675
|
675
|
678
|
682
|
792
|
785
|
774
|
760
|
754
|
768
|
765
|
764
|
756
|
748
|
760
|
755
|
750
|
866
|
856
|
900
|
891
|
887
|
891
|
898
|
888
|
886
|
879
|
877
|
875
|
1,229
|
1,264
|
1,288
|
1,293
|
1,282
|
1,262
|
1,282
|
1,263
|
1,254
|
1,270
|
1,261
|
1,277
|
|
総資産
|
249
|
260
|
271
|
278
|
292
|
303
|
312
|
323
|
339
|
358
|
376
|
382
|
892
|
848
|
861
|
854
|
868
|
882
|
881
|
970
|
954
|
946
|
948
|
941
|
970
|
958
|
963
|
967
|
989
|
986
|
981
|
971
|
1,098
|
1,096
|
1,155
|
1,162
|
1,151
|
1,161
|
1,165
|
1,169
|
1,173
|
1,179
|
1,199
|
1,194
|
1,606
|
1,633
|
1,624
|
1,628
|
1,619
|
1,603
|
1,597
|
1,588
|
1,574
|
1,596
|
1,575
|
1,617
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
0
|
0
|
-
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
26
|
25
|
30
|
26
|
29
|
28
|
30
|
26
|
25
|
25
|
35
|
28
|
82
|
80
|
95
|
78
|
74
|
77
|
81
|
78
|
74
|
73
|
101
|
84
|
84
|
89
|
108
|
98
|
60
|
65
|
82
|
63
|
62
|
72
|
92
|
71
|
67
|
68
|
94
|
88
|
100
|
104
|
143
|
123
|
144
|
142
|
140
|
116
|
114
|
108
|
148
|
124
|
113
|
109
|
157
|
139
|
|
長期借入金
|
2
|
2
|
0
|
0
|
0
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
315
|
306
|
297
|
288
|
280
|
271
|
262
|
252
|
243
|
235
|
226
|
217
|
209
|
200
|
183
|
175
|
0
|
0
|
156
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
10
|
10
|
8
|
8
|
8
|
8
|
9
|
8
|
8
|
10
|
9
|
9
|
454
|
391
|
373
|
365
|
356
|
348
|
336
|
411
|
383
|
356
|
326
|
314
|
323
|
283
|
238
|
229
|
265
|
234
|
207
|
197
|
303
|
291
|
319
|
324
|
290
|
273
|
243
|
230
|
203
|
185
|
178
|
197
|
561
|
595
|
546
|
538
|
497
|
470
|
394
|
385
|
349
|
310
|
267
|
269
|
|
総負債
|
37
|
36
|
39
|
34
|
38
|
36
|
39
|
34
|
34
|
35
|
45
|
38
|
536
|
472
|
469
|
443
|
430
|
425
|
417
|
489
|
458
|
430
|
427
|
399
|
408
|
372
|
346
|
328
|
326
|
300
|
289
|
261
|
365
|
363
|
412
|
395
|
358
|
341
|
337
|
319
|
303
|
290
|
322
|
321
|
705
|
737
|
686
|
655
|
612
|
578
|
543
|
509
|
462
|
419
|
425
|
408
|
|
資本金及び資本剰余金
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
124
|
128
|
130
|
136
|
139
|
144
|
145
|
151
|
153
|
156
|
163
|
166
|
167
|
168
|
171
|
175
|
176
|
175
|
176
|
177
|
167
|
173
|
174
|
174
|
149
|
118
|
122
|
126
|
130
|
134
|
139
|
143
|
147
|
156
|
160
|
170
|
176
|
176
|
|
利益剰余金
|
166
|
176
|
181
|
190
|
200
|
211
|
214
|
225
|
237
|
248
|
251
|
260
|
270
|
285
|
295
|
310
|
325
|
339
|
344
|
356
|
370
|
384
|
388
|
403
|
420
|
436
|
464
|
483
|
503
|
522
|
528
|
546
|
566
|
587
|
590
|
610
|
631
|
653
|
656
|
680
|
702
|
727
|
732
|
761
|
790
|
816
|
814
|
837
|
867
|
896
|
897
|
926
|
958
|
992
|
997
|
1,034
|
|
株主資本
|
212
|
223
|
232
|
243
|
254
|
267
|
273
|
288
|
305
|
322
|
331
|
344
|
356
|
376
|
391
|
411
|
438
|
457
|
463
|
480
|
496
|
516
|
521
|
542
|
562
|
585
|
616
|
639
|
663
|
685
|
691
|
710
|
732
|
733
|
743
|
766
|
792
|
819
|
828
|
849
|
869
|
889
|
877
|
873
|
901
|
895
|
938
|
973
|
1,006
|
1,025
|
1,053
|
1,078
|
1,112
|
1,177
|
1,149
|
1,208
|
|
有利子負債合計
|
2
|
2
|
0
|
0
|
0
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
350
|
341
|
332
|
323
|
315
|
306
|
295
|
287
|
278
|
270
|
261
|
252
|
244
|
235
|
218
|
210
|
0
|
0
|
156
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-87
|
-103
|
-115
|
-122
|
-138
|
-
|
-145
|
-
|
-
|
-
|
-
|
-
|
290
|
315
|
282
|
267
|
242
|
224
|
211
|
248
|
245
|
237
|
222
|
215
|
200
|
200
|
178
|
167
|
-63
|
-43
|
101
|
-
|
-
|
-
|
-64
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
1.39
|
1.08
|
0.01
|
0.04
|
0.04
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
98.25
|
90.6
|
84.84
|
78.73
|
71.88
|
66.97
|
63.83
|
59.83
|
56.18
|
52.3
|
50.19
|
46.63
|
43.43
|
40.21
|
35.5
|
32.87
|
0
|
0
|
22.56
|
-
|
-
|
-
|
0.33
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|