|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
|
売上高
|
19,944
|
21,620
|
22,071
|
24,338
|
24,721
|
26,901
|
28,527
|
29,746
|
31,105
|
31,003
|
31,527
|
31,382
|
32,885
|
32,848
|
33,837
|
35,136
|
36,292
|
36,960
|
38,389
|
38,625
|
37,572
|
38,753
|
39,487
|
40,101
|
41,194
|
41,654
|
41,121
|
-
|
41,836
|
47,582
|
47,434
|
-
|
46,653
|
47,926
|
49,084
|
-
|
54,817
|
51,472
|
52,163
|
53,379
|
54,447
|
53,944
|
49,063
|
50,988
|
50,980
|
50,481
|
49,247
|
49,950
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
6,364
|
6,444
|
6,973
|
-
|
8,414
|
9,172
|
9,248
|
-
|
11,267
|
10,424
|
10,819
|
-
|
11,592
|
11,558
|
11,512
|
-
|
13,264
|
13,453
|
13,777
|
-
|
15,218
|
16,578
|
16,504
|
-
|
17,211
|
16,618
|
16,318
|
-
|
16,746
|
21,609
|
18,314
|
-
|
18,642
|
19,899
|
18,098
|
-
|
19,168
|
17,224
|
18,653
|
18,980
|
18,704
|
20,063
|
20,267
|
18,501
|
19,261
|
19,622
|
19,407
|
18,378
|
|
売上総利益
|
13,580
|
15,176
|
15,098
|
16,735
|
16,307
|
17,729
|
19,279
|
19,790
|
19,838
|
20,579
|
20,708
|
20,159
|
21,293
|
21,290
|
22,325
|
23,321
|
23,028
|
23,507
|
24,612
|
23,272
|
22,354
|
22,175
|
22,983
|
23,783
|
23,983
|
25,036
|
24,803
|
24,387
|
25,090
|
25,973
|
29,120
|
28,803
|
28,011
|
28,027
|
30,986
|
34,232
|
35,649
|
34,248
|
33,510
|
34,399
|
35,743
|
33,881
|
28,796
|
32,487
|
31,719
|
30,859
|
29,840
|
31,572
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
4,177
|
4,564
|
4,771
|
-
|
5,061
|
4,982
|
5,607
|
-
|
6,569
|
6,792
|
7,187
|
-
|
7,820
|
7,267
|
7,233
|
-
|
7,426
|
7,255
|
7,704
|
-
|
8,194
|
8,279
|
7,820
|
-
|
7,775
|
7,743
|
8,314
|
-
|
7,394
|
7,629
|
8,127
|
-
|
8,853
|
9,131
|
8,215
|
-
|
8,284
|
7,855
|
7,902
|
8,237
|
8,372
|
7,931
|
9,866
|
10,345
|
8,730
|
8,849
|
8,975
|
8,742
|
|
営業費用
|
16,822
|
19,062
|
18,811
|
-
|
20,179
|
21,031
|
20,596
|
-
|
24,496
|
24,556
|
23,818
|
-
|
23,834
|
24,441
|
23,350
|
-
|
24,559
|
25,718
|
26,164
|
-
|
27,486
|
30,059
|
28,332
|
-
|
26,399
|
30,053
|
27,944
|
-
|
29,843
|
33,055
|
31,478
|
-
|
35,068
|
29,180
|
29,722
|
-
|
29,527
|
33,658
|
33,743
|
36,357
|
35,040
|
34,702
|
39,540
|
38,829
|
34,010
|
28,847
|
34,877
|
34,376
|
|
営業利益
|
-3,242
|
-3,886
|
-3,713
|
-4,606
|
-3,872
|
-3,302
|
-1,317
|
-1,003
|
-4,658
|
-3,977
|
-3,110
|
-3,448
|
-2,541
|
-3,151
|
-1,025
|
-214
|
-1,531
|
-2,211
|
-1,552
|
-3,684
|
-5,132
|
-7,884
|
-5,349
|
-1,331
|
-2,416
|
-5,017
|
-3,141
|
-2,527
|
-4,753
|
-7,082
|
-2,358
|
-6,870
|
-7,057
|
-1,153
|
1,264
|
1,623
|
6,122
|
590
|
-233
|
-1,958
|
703
|
-821
|
-10,744
|
-6,342
|
-2,291
|
2,012
|
-5,037
|
-2,804
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-3,505
|
-4,159
|
-3,671
|
-
|
-4,171
|
-3,466
|
-1,213
|
-
|
-4,770
|
-4,271
|
-3,724
|
-
|
-2,765
|
-3,580
|
-1,152
|
-
|
-1,562
|
-2,302
|
-1,557
|
-
|
-4,994
|
-7,570
|
-5,278
|
-
|
-2,145
|
-5,498
|
-3,358
|
-
|
-4,808
|
-7,063
|
-2,799
|
-
|
-7,525
|
-1,180
|
1,468
|
-
|
5,387
|
707
|
-552
|
-2,345
|
-122
|
-1,489
|
-11,287
|
-5,920
|
-2,161
|
1,974
|
-4,988
|
-2,665
|
|
経常(税引前)利益率(%)
|
-17.57
|
-19.24
|
-16.63
|
-
|
-16.87
|
-12.88
|
-4.25
|
-
|
-15.34
|
-13.78
|
-11.81
|
-
|
-8.41
|
-10.9
|
-3.4
|
-
|
-4.3
|
-6.23
|
-4.06
|
-
|
-13.29
|
-19.53
|
-13.37
|
-
|
-5.21
|
-13.2
|
-8.17
|
-
|
-11.49
|
-14.84
|
-5.9
|
-
|
-16.13
|
-2.46
|
2.99
|
-
|
9.83
|
1.37
|
-1.06
|
-4.39
|
-0.22
|
-2.76
|
-23.01
|
-11.61
|
-4.24
|
3.91
|
-10.13
|
-5.34
|
|
法人税等合計
|
29
|
29
|
-3,280
|
-
|
38
|
56
|
55
|
-
|
67
|
56
|
81
|
-
|
66
|
66
|
123
|
-
|
45
|
96
|
61
|
-
|
79
|
108
|
118
|
-
|
112
|
154
|
144
|
-
|
175
|
175
|
171
|
-
|
328
|
115
|
154
|
-
|
257
|
-163
|
468
|
-708
|
179
|
191
|
427
|
317
|
260
|
400
|
257
|
292
|
|
実効税率(%)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-3,534
|
-4,188
|
-391
|
-4,651
|
-4,209
|
-3,522
|
-1,268
|
-1,243
|
-4,837
|
-4,327
|
-3,805
|
-3,924
|
-2,831
|
-3,646
|
-1,275
|
172
|
-1,607
|
-2,398
|
-1,618
|
-4,363
|
-5,073
|
-7,678
|
-5,396
|
-1,372
|
-2,257
|
-5,652
|
-3,502
|
-2,617
|
-4,983
|
-7,238
|
-2,970
|
-6,712
|
-7,853
|
-1,295
|
1,314
|
2,021
|
5,130
|
870
|
-1,020
|
-1,637
|
-301
|
-1,680
|
-11,714
|
-6,237
|
-2,421
|
1,574
|
-5,245
|
-2,957
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.03
|
-
|
0.13
|
0.02
|
-0.02
|
-0.04
|
-0.01
|
-0.04
|
-0.28
|
-0.14
|
-0.06
|
0.04
|
-0.12
|
-0.07
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.03
|
-
|
0.12
|
0.02
|
-0.02
|
-0.04
|
-0.01
|
-0.04
|
-0.28
|
-0.14
|
-0.06
|
0.04
|
-0.12
|
-0.07
|
|
EBITDA
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
EBITDAマージン(%)
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|