|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
60,647
|
44,607
|
16,940
|
21,708
|
20,093
|
25,495
|
30,099
|
33,047
|
19,764
|
20,785
|
21,705
|
22,916
|
21,907
|
21,238
|
23,788
|
27,637
|
29,292
|
30,194
|
35,192
|
36,813
|
29,168
|
28,351
|
22,056
|
26,132
|
26,419
|
27,453
|
26,855
|
29,306
|
28,948
|
21,209
|
22,649
|
22,759
|
32,089
|
27,753
|
30,332
|
37,472
|
35,152
|
40,387
|
45,285
|
45,739
|
26,705
|
27,804
|
31,348
|
31,894
|
12,478
|
19,093
|
16,422
|
18,615
|
22,869
|
24,170
|
26,965
|
|
有価証券
|
-
|
8,987
|
9,778
|
8,264
|
6,838
|
4,958
|
4,004
|
3,061
|
1,660
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
60,647
|
53,594
|
26,718
|
29,972
|
26,931
|
30,453
|
34,103
|
36,108
|
21,424
|
20,785
|
21,705
|
22,916
|
21,907
|
21,238
|
23,788
|
27,637
|
29,292
|
30,194
|
35,192
|
36,813
|
29,168
|
28,351
|
22,056
|
26,132
|
26,419
|
27,453
|
26,855
|
29,306
|
28,948
|
21,209
|
22,649
|
22,759
|
32,089
|
27,753
|
30,332
|
37,472
|
35,152
|
40,387
|
45,285
|
45,739
|
26,705
|
27,804
|
31,348
|
31,894
|
12,478
|
19,093
|
16,422
|
18,615
|
22,869
|
24,170
|
26,965
|
|
売掛金
|
15,946
|
17,465
|
19,392
|
18,956
|
21,555
|
18,922
|
20,275
|
21,560
|
22,144
|
19,838
|
19,564
|
21,463
|
19,403
|
19,235
|
20,110
|
21,213
|
20,675
|
18,869
|
22,710
|
21,575
|
22,438
|
23,153
|
26,296
|
25,236
|
27,408
|
25,908
|
24,040
|
23,264
|
25,188
|
33,576
|
31,485
|
31,181
|
27,334
|
26,794
|
32,218
|
29,305
|
30,594
|
31,445
|
28,138
|
29,866
|
34,037
|
32,567
|
31,891
|
26,004
|
40,623
|
29,850
|
30,262
|
33,451
|
35,222
|
28,207
|
27,772
|
|
流動資産合計
|
80,487
|
74,713
|
50,166
|
52,204
|
53,327
|
53,982
|
59,552
|
61,925
|
49,542
|
46,578
|
46,223
|
48,830
|
46,817
|
45,746
|
48,665
|
53,429
|
56,323
|
54,905
|
63,704
|
64,285
|
59,792
|
59,021
|
55,464
|
58,404
|
67,054
|
66,359
|
62,766
|
64,506
|
67,069
|
69,537
|
66,576
|
65,824
|
74,299
|
71,873
|
80,344
|
85,515
|
88,414
|
92,878
|
93,799
|
94,230
|
82,581
|
81,633
|
82,553
|
77,320
|
74,400
|
71,223
|
66,427
|
70,399
|
78,355
|
72,157
|
72,472
|
|
有形固定資産
|
8,939
|
8,871
|
9,282
|
8,400
|
7,665
|
7,115
|
7,208
|
8,795
|
11,151
|
11,118
|
10,384
|
10,372
|
9,701
|
10,598
|
10,519
|
8,689
|
9,189
|
9,362
|
9,501
|
9,264
|
9,273
|
9,065
|
9,005
|
9,143
|
10,083
|
9,927
|
10,153
|
9,703
|
9,557
|
9,976
|
11,142
|
12,086
|
13,383
|
14,726
|
15,715
|
15,968
|
16,188
|
17,460
|
18,777
|
20,514
|
26,317
|
32,538
|
36,579
|
39,677
|
42,155
|
42,994
|
42,730
|
42,476
|
41,007
|
38,882
|
36,712
|
|
投資有価証券
|
-
|
5,035
|
4,033
|
3,069
|
1,661
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
12,053
|
16,960
|
46,781
|
44,789
|
42,206
|
39,594
|
39,237
|
41,201
|
82,599
|
81,414
|
80,039
|
78,754
|
77,521
|
77,925
|
77,025
|
74,239
|
74,448
|
73,938
|
73,267
|
72,139
|
71,415
|
70,481
|
69,745
|
69,211
|
70,655
|
69,893
|
69,644
|
68,850
|
86,270
|
100,017
|
105,543
|
107,043
|
105,072
|
104,582
|
104,212
|
101,288
|
100,654
|
100,303
|
100,051
|
122,238
|
144,303
|
144,976
|
148,685
|
150,493
|
151,050
|
149,986
|
147,718
|
145,708
|
142,102
|
140,880
|
138,066
|
|
総資産
|
92,540
|
91,673
|
96,947
|
96,993
|
95,533
|
93,576
|
98,789
|
103,126
|
132,141
|
127,992
|
126,262
|
127,584
|
124,338
|
123,671
|
125,690
|
127,668
|
130,771
|
128,843
|
136,971
|
136,424
|
131,207
|
129,502
|
125,209
|
127,615
|
137,709
|
136,252
|
132,410
|
133,356
|
153,339
|
169,554
|
172,119
|
172,867
|
179,371
|
176,455
|
184,556
|
186,803
|
189,068
|
193,181
|
193,850
|
216,468
|
226,884
|
226,609
|
231,238
|
227,813
|
225,450
|
221,209
|
214,145
|
216,107
|
220,457
|
213,037
|
210,538
|
|
買掛金
|
1,226
|
1,411
|
882
|
619
|
1,918
|
911
|
1,483
|
3,067
|
2,527
|
899
|
734
|
1,618
|
2,354
|
2,883
|
2,573
|
3,302
|
2,786
|
4,883
|
3,659
|
5,327
|
6,014
|
8,467
|
6,635
|
6,142
|
5,866
|
7,309
|
5,041
|
7,712
|
7,839
|
7,061
|
11,171
|
9,917
|
12,428
|
11,283
|
9,405
|
10,456
|
11,556
|
11,001
|
11,007
|
11,039
|
14,027
|
11,956
|
13,060
|
11,326
|
13,014
|
15,752
|
13,857
|
14,422
|
11,386
|
6,492
|
7,534
|
|
一年内返済予定の長期借入金
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
24,372
|
26,160
|
29,196
|
31,219
|
33,763
|
33,968
|
38,544
|
41,166
|
40,944
|
39,228
|
40,294
|
44,139
|
42,659
|
43,263
|
45,168
|
46,837
|
49,836
|
49,371
|
53,630
|
56,493
|
54,554
|
58,678
|
57,768
|
59,387
|
63,667
|
62,974
|
59,776
|
61,540
|
72,293
|
85,084
|
85,240
|
86,276
|
90,320
|
92,173
|
95,624
|
98,940
|
95,179
|
96,947
|
96,004
|
96,621
|
103,938
|
102,025
|
105,885
|
103,957
|
110,461
|
109,711
|
103,027
|
104,629
|
106,294
|
98,926
|
96,340
|
|
長期借入金
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,000
|
5,000
|
5,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
477
|
590
|
911
|
1,282
|
1,313
|
1,366
|
1,284
|
1,580
|
3,057
|
2,934
|
2,626
|
2,682
|
2,302
|
3,321
|
3,236
|
2,696
|
2,820
|
2,389
|
2,038
|
1,735
|
1,553
|
1,409
|
1,419
|
1,472
|
1,282
|
1,181
|
1,395
|
1,202
|
13,272
|
12,373
|
11,357
|
12,468
|
20,491
|
14,718
|
14,842
|
8,261
|
6,022
|
5,089
|
5,270
|
23,587
|
22,852
|
21,847
|
22,036
|
21,509
|
20,699
|
19,898
|
18,816
|
17,565
|
16,899
|
19,175
|
18,756
|
|
総負債
|
24,849
|
26,750
|
30,107
|
32,501
|
35,076
|
35,334
|
39,828
|
42,746
|
44,001
|
42,162
|
42,920
|
46,821
|
44,961
|
46,584
|
48,404
|
49,533
|
52,656
|
51,760
|
55,668
|
58,228
|
56,107
|
60,087
|
59,187
|
60,859
|
64,949
|
64,155
|
61,171
|
62,742
|
85,565
|
97,457
|
96,597
|
98,744
|
110,811
|
106,891
|
110,466
|
107,201
|
101,201
|
102,036
|
101,274
|
120,208
|
126,790
|
123,872
|
127,921
|
125,466
|
131,160
|
129,609
|
121,843
|
122,194
|
123,193
|
118,101
|
115,096
|
|
資本金及び資本剰余金
|
161,938
|
163,252
|
165,439
|
167,940
|
170,533
|
172,097
|
174,047
|
176,957
|
209,439
|
211,374
|
212,930
|
214,556
|
216,056
|
217,403
|
218,892
|
220,491
|
221,936
|
223,213
|
229,038
|
230,822
|
232,816
|
234,732
|
236,663
|
238,735
|
241,144
|
246,453
|
249,213
|
251,159
|
253,281
|
264,803
|
271,332
|
276,404
|
279,153
|
281,294
|
284,161
|
287,099
|
290,443
|
292,816
|
295,505
|
298,834
|
304,548
|
308,349
|
311,325
|
314,867
|
318,336
|
321,913
|
325,446
|
328,962
|
331,046
|
334,314
|
337,041
|
|
利益剰余金
|
-96,263
|
-100,601
|
-101,213
|
-105,862
|
-110,091
|
-113,613
|
-114,879
|
-116,124
|
-120,961
|
-125,288
|
-129,093
|
-133,017
|
-135,848
|
-139,494
|
-140,769
|
-140,597
|
-142,204
|
-144,602
|
-146,220
|
-150,583
|
-155,853
|
-163,531
|
-168,927
|
-170,299
|
-166,951
|
-172,603
|
-176,105
|
-178,722
|
-183,705
|
-190,943
|
-193,913
|
-200,625
|
-208,478
|
-209,773
|
-208,459
|
-206,438
|
-201,308
|
-200,438
|
-201,458
|
-201,041
|
-202,678
|
-202,979
|
-204,659
|
-210,056
|
-221,770
|
-228,007
|
-230,428
|
-232,942
|
-231,368
|
-236,613
|
-239,570
|
|
株主資本
|
67,691
|
64,923
|
66,840
|
64,492
|
60,457
|
58,242
|
58,961
|
60,380
|
88,140
|
85,830
|
83,342
|
80,763
|
79,377
|
77,087
|
77,286
|
78,135
|
78,115
|
77,083
|
81,303
|
78,196
|
75,100
|
69,415
|
66,022
|
66,756
|
72,760
|
72,097
|
71,239
|
70,614
|
67,774
|
72,097
|
75,522
|
74,123
|
68,560
|
69,564
|
74,090
|
79,602
|
87,867
|
91,145
|
92,576
|
96,260
|
100,094
|
102,737
|
103,317
|
102,347
|
94,290
|
91,600
|
92,302
|
93,913
|
97,264
|
94,936
|
95,442
|
|
有利子負債合計
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,000
|
5,000
|
5,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-60,647
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-22,089
|
-22,753
|
-25,332
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14.59
|
7.19
|
6.75
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|