|
(単位:百万ドル)
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
255
|
318
|
313
|
323
|
332
|
351
|
337
|
295
|
274
|
203
|
319
|
299
|
457
|
468
|
444
|
379
|
427
|
354
|
224
|
176
|
197
|
250
|
301
|
307
|
348
|
391
|
301
|
364
|
256
|
291
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
99
|
119
|
123
|
121
|
113
|
115
|
111
|
137
|
142
|
174
|
184
|
177
|
167
|
167
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
255
|
318
|
313
|
323
|
332
|
351
|
436
|
415
|
398
|
325
|
433
|
414
|
568
|
606
|
586
|
554
|
611
|
531
|
391
|
344
|
197
|
250
|
301
|
307
|
348
|
391
|
301
|
364
|
256
|
291
|
|
有形固定資産
|
-
|
7
|
7
|
11
|
6
|
6
|
6
|
10
|
14
|
14
|
15
|
15
|
14
|
14
|
14
|
14
|
14
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
14
|
14
|
13
|
13
|
13
|
13
|
|
総資産
|
-
|
1,345
|
1,344
|
1,478
|
1,482
|
1,771
|
1,770
|
1,994
|
2,169
|
2,190
|
2,272
|
2,196
|
2,288
|
2,334
|
2,364
|
2,351
|
2,756
|
2,678
|
2,534
|
2,513
|
2,548
|
2,567
|
2,574
|
2,552
|
2,561
|
2,594
|
2,562
|
2,665
|
2,564
|
2,622
|
|
長期借入金
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
-
|
1,152
|
1,146
|
1,277
|
1,276
|
1,537
|
1,529
|
1,739
|
1,915
|
1,937
|
2,016
|
1,943
|
2,033
|
2,081
|
2,106
|
2,088
|
2,431
|
2,357
|
2,220
|
2,196
|
2,235
|
2,260
|
2,267
|
2,239
|
2,246
|
2,279
|
2,241
|
2,340
|
2,234
|
2,292
|
|
資本金及び資本剰余金
|
-
|
148
|
149
|
149
|
149
|
174
|
175
|
184
|
180
|
174
|
174
|
167
|
165
|
156
|
156
|
157
|
220
|
216
|
208
|
204
|
196
|
187
|
183
|
180
|
177
|
173
|
172
|
172
|
171
|
167
|
|
利益剰余金
|
-
|
45
|
48
|
51
|
56
|
58
|
64
|
68
|
71
|
74
|
77
|
82
|
86
|
92
|
97
|
103
|
108
|
113
|
119
|
127
|
132
|
135
|
141
|
146
|
150
|
155
|
160
|
164
|
168
|
173
|
|
株主資本
|
-
|
193
|
197
|
200
|
206
|
234
|
240
|
254
|
253
|
252
|
255
|
252
|
254
|
252
|
257
|
262
|
324
|
320
|
314
|
317
|
313
|
307
|
307
|
312
|
314
|
315
|
321
|
324
|
329
|
330
|
|
有利子負債合計
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-324
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|