|
(単位:千ドル)
|
4Q11
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
株式報酬費用
|
-5,337
|
177
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業キャッシュフロー
|
-471
|
-746
|
-1,074
|
-677
|
-670
|
-1,063
|
-713
|
-15,871
|
-391
|
-970
|
-1,119
|
-2,007
|
-1,937
|
-1,650
|
-2,530
|
-1,291
|
-2,981
|
-1,406
|
-275
|
-1,196
|
-1,642
|
-1,630
|
3,843
|
-
|
-2,126
|
55
|
-6,594
|
-3,723
|
-835
|
-3,508
|
-3,626
|
-3,278
|
-15,029
|
-5,662
|
-6,924
|
-7,578
|
-8,968
|
-5,329
|
-6,460
|
-5,508
|
-3,688
|
-6,134
|
-4,850
|
-4,648
|
-3,986
|
-6,778
|
-6,409
|
-3,285
|
-3,063
|
-1,683
|
-3,299
|
-1,048
|
-1,631
|
-3,502
|
-1,102
|
-740
|
|
資本的支出
|
-10
|
-52
|
-14
|
1,118
|
-20
|
-46
|
-31
|
-1,234
|
-94
|
0
|
0
|
-67
|
0
|
-16
|
-12
|
-17
|
-26
|
-59
|
-11
|
-7
|
0
|
-32
|
-86
|
-62
|
-45
|
-215
|
-1
|
-108
|
-4
|
-21
|
-102
|
-346
|
-7
|
-50
|
-88
|
-233
|
-30
|
-28
|
-237
|
-35
|
-9
|
-19
|
-1
|
0
|
-
|
-
|
-18
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資キャッシュフロー
|
1,078
|
-52
|
-14
|
-2,784
|
971
|
-57
|
-3,039
|
8,800
|
-85
|
-2
|
-1,606
|
-2,757
|
-13,565
|
-555
|
1,939
|
898
|
4,766
|
137
|
286
|
788
|
1,699
|
6,780
|
-7,238
|
-
|
2,864
|
-13,033
|
4,983
|
3,968
|
3,131
|
1,391
|
1,439
|
-345
|
-1,994
|
-2,070
|
-86
|
-302
|
-37
|
-39
|
1,696
|
-1,297
|
-17
|
-12
|
-11
|
1,038
|
2,005
|
4
|
-12
|
196
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
10,358
|
20
|
5,028
|
-14,415
|
250
|
7
|
3,326
|
1
|
0
|
9,273
|
366
|
46
|
14,745
|
12
|
0
|
111
|
0
|
0
|
0
|
-
|
0
|
30
|
75
|
-
|
25
|
11,994
|
46
|
0
|
0
|
5
|
3,156
|
2,064
|
28,958
|
7,414
|
19,627
|
20,939
|
7,109
|
0
|
-106
|
-34
|
-
|
-
|
-
|
-
|
3,230
|
5,299
|
7,097
|
3,352
|
2,539
|
4,370
|
0
|
1,058
|
3,086
|
2,701
|
313
|
780
|
|
フリーキャッシュフロー
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|