|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
25,472
|
42,217
|
49,571
|
38,217
|
36,358
|
22,181
|
45,747
|
48,015
|
8,847
|
34,978
|
93,557
|
66,268
|
47,869
|
51,985
|
11,544
|
15,205
|
4,439
|
25,218
|
43,464
|
422
|
26,786
|
50,768
|
18,429
|
17,865
|
35,570
|
59,835
|
54,788
|
58,648
|
34,975
|
35,371
|
38,223
|
23,693
|
35,452
|
44,570
|
14,272
|
62,210
|
61,193
|
68,688
|
28,545
|
2,469
|
12,860
|
69,405
|
46,074
|
34,098
|
58,951
|
91,423
|
52,635
|
48,347
|
41,579
|
71,168
|
51,267
|
40,348
|
14,429
|
55,367
|
31,977
|
|
有価証券
|
34,707
|
25,938
|
16,878
|
15,872
|
14,240
|
15,575
|
16,748
|
18,987
|
5,349
|
7,108
|
19,787
|
62,026
|
64,066
|
69,520
|
59,914
|
43,340
|
0
|
0
|
-
|
-
|
1,013
|
5,675
|
973
|
965
|
796
|
1,348
|
472
|
464
|
395
|
416
|
569
|
77,271
|
101,748
|
82,590
|
79,373
|
67,473
|
86,679
|
101,244
|
114,142
|
107,284
|
102,709
|
96,763
|
81,334
|
77,303
|
73,185
|
68,325
|
80,088
|
84,658
|
87,653
|
162,054
|
72,410
|
70,100
|
79,934
|
66,492
|
67,160
|
|
現金 + 有価証券
|
60,179
|
68,155
|
66,449
|
54,089
|
50,598
|
37,756
|
62,495
|
67,002
|
14,196
|
42,086
|
113,344
|
128,294
|
111,935
|
121,505
|
71,458
|
58,545
|
4,439
|
25,218
|
43,464
|
422
|
27,799
|
56,443
|
19,402
|
18,830
|
36,366
|
61,183
|
55,260
|
59,112
|
35,370
|
35,787
|
38,792
|
100,964
|
137,200
|
127,160
|
93,645
|
129,683
|
147,872
|
169,932
|
142,687
|
109,753
|
115,569
|
166,168
|
127,408
|
111,401
|
132,136
|
159,748
|
132,723
|
133,005
|
129,232
|
233,222
|
123,677
|
110,448
|
94,363
|
121,859
|
99,137
|
|
売掛金
|
59,738
|
50,870
|
46,520
|
53,175
|
63,433
|
71,018
|
63,921
|
70,292
|
80,852
|
98,717
|
85,586
|
95,956
|
104,008
|
129,761
|
102,627
|
130,376
|
137,862
|
90,529
|
163,831
|
177,927
|
140,074
|
126,484
|
139,277
|
147,141
|
156,368
|
136,664
|
147,058
|
152,560
|
162,574
|
151,597
|
154,157
|
163,228
|
187,467
|
163,561
|
165,790
|
188,383
|
212,362
|
118,506
|
207,430
|
226,582
|
240,293
|
155,707
|
256,296
|
266,870
|
194,537
|
163,838
|
188,013
|
198,055
|
205,217
|
171,407
|
200,368
|
211,565
|
253,749
|
234,533
|
261,291
|
|
流動資産合計
|
130,509
|
129,062
|
128,957
|
123,264
|
126,308
|
119,685
|
139,418
|
156,667
|
175,512
|
216,670
|
210,885
|
208,390
|
198,137
|
251,254
|
178,929
|
215,791
|
219,859
|
227,009
|
278,302
|
252,446
|
244,375
|
260,625
|
219,665
|
262,069
|
290,020
|
308,235
|
290,218
|
307,159
|
322,773
|
321,673
|
336,657
|
388,187
|
448,343
|
423,848
|
398,437
|
421,516
|
466,465
|
407,875
|
472,122
|
462,417
|
463,285
|
406,719
|
516,370
|
510,534
|
460,782
|
454,362
|
449,506
|
417,655
|
427,461
|
447,502
|
475,295
|
421,474
|
452,685
|
475,442
|
531,652
|
|
有形固定資産
|
14,819
|
14,878
|
15,007
|
15,380
|
15,832
|
16,601
|
18,489
|
19,228
|
19,933
|
20,383
|
20,549
|
21,779
|
21,786
|
22,576
|
22,675
|
22,648
|
22,648
|
22,820
|
23,439
|
23,958
|
25,790
|
26,673
|
26,633
|
27,035
|
26,296
|
24,909
|
25,068
|
26,148
|
26,731
|
24,812
|
25,641
|
27,999
|
29,575
|
31,724
|
34,163
|
35,278
|
35,148
|
34,916
|
35,400
|
35,515
|
35,965
|
36,277
|
41,595
|
41,726
|
43,221
|
45,954
|
47,272
|
48,354
|
48,679
|
50,295
|
51,222
|
54,240
|
55,633
|
56,781
|
59,337
|
|
投資有価証券
|
10,007
|
9,749
|
15,395
|
13,829
|
17,439
|
12,991
|
9,899
|
11,276
|
4,389
|
5,876
|
5,909
|
6,680
|
10,597
|
15,984
|
20,930
|
6,034
|
6,048
|
6,082
|
895
|
2,362
|
863
|
642
|
333
|
590
|
1,191
|
1,199
|
1,607
|
1,578
|
1,649
|
1,687
|
1,549
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
88,976
|
89,035
|
94,140
|
92,658
|
95,659
|
92,087
|
89,443
|
92,199
|
85,817
|
87,683
|
102,437
|
124,229
|
139,821
|
154,980
|
269,599
|
274,313
|
271,504
|
269,768
|
287,343
|
324,275
|
335,430
|
337,135
|
377,752
|
347,730
|
369,210
|
374,250
|
399,903
|
401,296
|
420,568
|
434,416
|
481,244
|
446,016
|
421,837
|
437,081
|
461,150
|
350,822
|
356,814
|
367,075
|
370,533
|
403,701
|
345,682
|
340,233
|
268,147
|
245,740
|
236,208
|
232,576
|
226,884
|
254,249
|
262,547
|
274,036
|
272,505
|
267,113
|
273,083
|
270,066
|
246,915
|
|
総資産
|
219,485
|
218,097
|
223,097
|
215,922
|
221,967
|
211,772
|
228,861
|
248,866
|
261,329
|
304,353
|
313,322
|
332,619
|
337,958
|
406,234
|
448,528
|
490,104
|
491,363
|
496,777
|
565,645
|
576,721
|
579,805
|
597,760
|
597,417
|
609,799
|
659,230
|
682,485
|
690,121
|
708,455
|
743,341
|
756,089
|
817,901
|
834,203
|
870,180
|
860,929
|
859,587
|
772,338
|
823,279
|
774,950
|
842,655
|
866,118
|
808,967
|
746,952
|
784,517
|
756,274
|
696,990
|
686,938
|
676,390
|
671,904
|
690,008
|
721,538
|
747,800
|
688,587
|
725,768
|
745,508
|
778,567
|
|
買掛金
|
694
|
1,306
|
1,639
|
1,982
|
1,913
|
2,135
|
1,995
|
2,482
|
2,810
|
2,721
|
3,252
|
2,382
|
2,435
|
2,839
|
2,719
|
3,500
|
2,419
|
3,217
|
3,940
|
4,458
|
4,520
|
4,944
|
3,509
|
4,945
|
4,033
|
5,166
|
3,884
|
3,951
|
4,464
|
4,336
|
5,357
|
4,824
|
5,432
|
5,993
|
4,333
|
4,951
|
6,447
|
4,746
|
5,611
|
4,606
|
4,483
|
4,485
|
4,332
|
4,321
|
4,553
|
8,264
|
5,384
|
5,701
|
5,268
|
6,593
|
5,697
|
4,396
|
4,222
|
6,787
|
7,634
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
25,220
|
25,220
|
27,220
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
82,260
|
77,573
|
79,318
|
97,244
|
98,052
|
112,509
|
111,276
|
129,035
|
129,555
|
154,969
|
146,464
|
165,511
|
163,555
|
199,877
|
218,270
|
262,763
|
257,589
|
237,393
|
308,317
|
299,011
|
284,031
|
275,164
|
297,767
|
294,728
|
317,869
|
322,255
|
330,189
|
329,891
|
342,819
|
326,738
|
359,905
|
347,575
|
367,789
|
342,122
|
343,393
|
316,010
|
345,987
|
290,637
|
369,806
|
406,848
|
356,974
|
315,396
|
391,903
|
389,768
|
341,755
|
334,731
|
338,388
|
335,818
|
341,109
|
343,252
|
387,994
|
332,830
|
344,879
|
358,896
|
437,761
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
5,273
|
5,219
|
5,163
|
5,108
|
5,053
|
4,998
|
4,943
|
4,888
|
19,833
|
19,778
|
14,723
|
0
|
-
|
4,502
|
4,447
|
4,392
|
-
|
4,263
|
4,226
|
4,171
|
4,116
|
4,061
|
4,006
|
3,951
|
3,896
|
3,840
|
3,785
|
3,730
|
3,675
|
3,620
|
3,565
|
3,510
|
3,455
|
3,399
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
204,833
|
211,676
|
224,422
|
233,394
|
252,903
|
242,105
|
247,208
|
260,699
|
271,396
|
284,492
|
293,689
|
300,593
|
310,314
|
338,123
|
349,161
|
342,220
|
347,008
|
354,918
|
276,440
|
279,980
|
286,078
|
288,364
|
259,848
|
244,360
|
223,026
|
206,902
|
192,008
|
183,872
|
174,365
|
164,524
|
158,117
|
168,453
|
179,146
|
170,217
|
156,796
|
165,503
|
165,208
|
127,455
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
442,226
|
519,993
|
523,433
|
517,425
|
528,067
|
539,872
|
541,936
|
578,568
|
593,651
|
614,681
|
623,580
|
643,412
|
637,052
|
698,028
|
696,736
|
710,009
|
689,130
|
698,311
|
592,450
|
625,967
|
576,715
|
658,170
|
666,696
|
601,334
|
538,422
|
598,805
|
581,776
|
525,627
|
509,096
|
502,912
|
493,935
|
509,562
|
522,398
|
558,211
|
489,626
|
510,382
|
524,104
|
565,216
|
|
資本金及び資本剰余金
|
24,553
|
21,789
|
21,042
|
70
|
386
|
665
|
983
|
1,650
|
3,737
|
5,528
|
5,853
|
6,275
|
5,870
|
5,677
|
4,481
|
71
|
72
|
72
|
72
|
72
|
72
|
72
|
73
|
73
|
73
|
73
|
73
|
73
|
74
|
74
|
74
|
74
|
75
|
75
|
75
|
76
|
76
|
76
|
76
|
75
|
75
|
74
|
73
|
71
|
70
|
69
|
68
|
67
|
66
|
263
|
65
|
259
|
259
|
258
|
257
|
|
利益剰余金
|
77,322
|
81,825
|
80,647
|
39,998
|
42,971
|
48,012
|
52,890
|
49,429
|
54,393
|
62,456
|
66,726
|
61,852
|
67,844
|
28,733
|
34,200
|
26,828
|
34,002
|
47,546
|
37,957
|
44,892
|
53,532
|
59,986
|
46,946
|
56,260
|
69,221
|
77,880
|
66,931
|
76,344
|
93,587
|
108,594
|
104,442
|
116,496
|
139,218
|
148,678
|
140,192
|
149,430
|
165,649
|
165,710
|
155,612
|
167,445
|
176,113
|
178,323
|
168,292
|
165,389
|
170,745
|
172,623
|
163,793
|
169,296
|
175,210
|
182,935
|
174,125
|
182,160
|
192,023
|
199,995
|
188,123
|
|
株主資本
|
101,845
|
103,488
|
101,655
|
40,075
|
43,366
|
48,667
|
53,896
|
51,098
|
58,106
|
67,968
|
72,553
|
68,090
|
73,664
|
34,392
|
38,658
|
32,085
|
40,251
|
54,551
|
45,652
|
53,288
|
62,380
|
69,693
|
57,545
|
67,863
|
80,662
|
88,834
|
75,440
|
84,875
|
99,929
|
119,037
|
119,873
|
137,467
|
160,171
|
171,799
|
161,276
|
179,888
|
197,312
|
198,235
|
184,485
|
199,422
|
207,633
|
208,530
|
185,712
|
174,498
|
171,363
|
177,842
|
173,478
|
177,969
|
180,446
|
199,140
|
189,589
|
198,961
|
215,386
|
221,404
|
213,351
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
5,493
|
5,439
|
5,383
|
5,328
|
5,273
|
5,218
|
5,163
|
5,108
|
45,053
|
44,998
|
41,943
|
0
|
-
|
4,502
|
4,447
|
4,392
|
-
|
4,263
|
4,226
|
4,171
|
4,116
|
4,061
|
4,006
|
3,951
|
3,896
|
3,840
|
3,785
|
3,730
|
3,675
|
3,620
|
3,565
|
3,510
|
3,455
|
3,399
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-57,002
|
-61,563
|
-8,813
|
-36,758
|
-108,071
|
-123,076
|
-106,772
|
-116,397
|
-26,405
|
-13,547
|
37,504
|
-25,218
|
-
|
4,080
|
-23,352
|
-52,051
|
-
|
-14,567
|
-32,140
|
-57,012
|
-51,144
|
-55,051
|
-31,364
|
-31,836
|
-34,896
|
-97,124
|
-133,415
|
-123,430
|
-89,970
|
-126,063
|
-144,307
|
-166,422
|
-139,232
|
-106,354
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
10.19
|
10.64
|
9.26
|
7.84
|
7.27
|
7.66
|
7.01
|
14.85
|
116.54
|
140.25
|
104.2
|
0
|
-
|
8.45
|
7.13
|
6.3
|
-
|
6.28
|
5.24
|
4.7
|
5.46
|
4.78
|
4.01
|
3.32
|
3.25
|
2.79
|
2.36
|
2.17
|
2.28
|
2.01
|
1.81
|
1.77
|
1.87
|
1.7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|