Barrett Business Services, Inc.【BBSI】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 25,472 42,217 49,571 38,217 36,358 22,181 45,747 48,015 8,847 34,978 93,557 66,268 47,869 51,985 11,544 15,205 4,439 25,218 43,464 422 26,786 50,768 18,429 17,865 35,570 59,835 54,788 58,648 34,975 35,371 38,223 23,693 35,452 44,570 14,272 62,210 61,193 68,688 28,545 2,469 12,860 69,405 46,074 34,098 58,951 91,423 52,635 48,347 41,579 71,168 51,267 40,348 14,429 55,367 31,977
有価証券 34,707 25,938 16,878 15,872 14,240 15,575 16,748 18,987 5,349 7,108 19,787 62,026 64,066 69,520 59,914 43,340 0 0 - - 1,013 5,675 973 965 796 1,348 472 464 395 416 569 77,271 101,748 82,590 79,373 67,473 86,679 101,244 114,142 107,284 102,709 96,763 81,334 77,303 73,185 68,325 80,088 84,658 87,653 162,054 72,410 70,100 79,934 66,492 67,160
現金 + 有価証券 60,179 68,155 66,449 54,089 50,598 37,756 62,495 67,002 14,196 42,086 113,344 128,294 111,935 121,505 71,458 58,545 4,439 25,218 43,464 422 27,799 56,443 19,402 18,830 36,366 61,183 55,260 59,112 35,370 35,787 38,792 100,964 137,200 127,160 93,645 129,683 147,872 169,932 142,687 109,753 115,569 166,168 127,408 111,401 132,136 159,748 132,723 133,005 129,232 233,222 123,677 110,448 94,363 121,859 99,137
売掛金 59,738 50,870 46,520 53,175 63,433 71,018 63,921 70,292 80,852 98,717 85,586 95,956 104,008 129,761 102,627 130,376 137,862 90,529 163,831 177,927 140,074 126,484 139,277 147,141 156,368 136,664 147,058 152,560 162,574 151,597 154,157 163,228 187,467 163,561 165,790 188,383 212,362 118,506 207,430 226,582 240,293 155,707 256,296 266,870 194,537 163,838 188,013 198,055 205,217 171,407 200,368 211,565 253,749 234,533 261,291
流動資産合計 130,509 129,062 128,957 123,264 126,308 119,685 139,418 156,667 175,512 216,670 210,885 208,390 198,137 251,254 178,929 215,791 219,859 227,009 278,302 252,446 244,375 260,625 219,665 262,069 290,020 308,235 290,218 307,159 322,773 321,673 336,657 388,187 448,343 423,848 398,437 421,516 466,465 407,875 472,122 462,417 463,285 406,719 516,370 510,534 460,782 454,362 449,506 417,655 427,461 447,502 475,295 421,474 452,685 475,442 531,652
有形固定資産 14,819 14,878 15,007 15,380 15,832 16,601 18,489 19,228 19,933 20,383 20,549 21,779 21,786 22,576 22,675 22,648 22,648 22,820 23,439 23,958 25,790 26,673 26,633 27,035 26,296 24,909 25,068 26,148 26,731 24,812 25,641 27,999 29,575 31,724 34,163 35,278 35,148 34,916 35,400 35,515 35,965 36,277 41,595 41,726 43,221 45,954 47,272 48,354 48,679 50,295 51,222 54,240 55,633 56,781 59,337
投資有価証券 10,007 9,749 15,395 13,829 17,439 12,991 9,899 11,276 4,389 5,876 5,909 6,680 10,597 15,984 20,930 6,034 6,048 6,082 895 2,362 863 642 333 590 1,191 1,199 1,607 1,578 1,649 1,687 1,549 - - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 88,976 89,035 94,140 92,658 95,659 92,087 89,443 92,199 85,817 87,683 102,437 124,229 139,821 154,980 269,599 274,313 271,504 269,768 287,343 324,275 335,430 337,135 377,752 347,730 369,210 374,250 399,903 401,296 420,568 434,416 481,244 446,016 421,837 437,081 461,150 350,822 356,814 367,075 370,533 403,701 345,682 340,233 268,147 245,740 236,208 232,576 226,884 254,249 262,547 274,036 272,505 267,113 273,083 270,066 246,915
総資産 219,485 218,097 223,097 215,922 221,967 211,772 228,861 248,866 261,329 304,353 313,322 332,619 337,958 406,234 448,528 490,104 491,363 496,777 565,645 576,721 579,805 597,760 597,417 609,799 659,230 682,485 690,121 708,455 743,341 756,089 817,901 834,203 870,180 860,929 859,587 772,338 823,279 774,950 842,655 866,118 808,967 746,952 784,517 756,274 696,990 686,938 676,390 671,904 690,008 721,538 747,800 688,587 725,768 745,508 778,567
買掛金 694 1,306 1,639 1,982 1,913 2,135 1,995 2,482 2,810 2,721 3,252 2,382 2,435 2,839 2,719 3,500 2,419 3,217 3,940 4,458 4,520 4,944 3,509 4,945 4,033 5,166 3,884 3,951 4,464 4,336 5,357 4,824 5,432 5,993 4,333 4,951 6,447 4,746 5,611 4,606 4,483 4,485 4,332 4,321 4,553 8,264 5,384 5,701 5,268 6,593 5,697 4,396 4,222 6,787 7,634
一年内返済予定の長期借入金 - - - - - - 220 220 220 220 220 220 220 220 25,220 25,220 27,220 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 82,260 77,573 79,318 97,244 98,052 112,509 111,276 129,035 129,555 154,969 146,464 165,511 163,555 199,877 218,270 262,763 257,589 237,393 308,317 299,011 284,031 275,164 297,767 294,728 317,869 322,255 330,189 329,891 342,819 326,738 359,905 347,575 367,789 342,122 343,393 316,010 345,987 290,637 369,806 406,848 356,974 315,396 391,903 389,768 341,755 334,731 338,388 335,818 341,109 343,252 387,994 332,830 344,879 358,896 437,761
長期借入金 - - - - - - 5,273 5,219 5,163 5,108 5,053 4,998 4,943 4,888 19,833 19,778 14,723 0 - 4,502 4,447 4,392 - 4,263 4,226 4,171 4,116 4,061 4,006 3,951 3,896 3,840 3,785 3,730 3,675 3,620 3,565 3,510 3,455 3,399 - - - - - - - - - - - - - - -
固定負債合計 - - - - - - - - - - - - - - - - - 204,833 211,676 224,422 233,394 252,903 242,105 247,208 260,699 271,396 284,492 293,689 300,593 310,314 338,123 349,161 342,220 347,008 354,918 276,440 279,980 286,078 288,364 259,848 244,360 223,026 206,902 192,008 183,872 174,365 164,524 158,117 168,453 179,146 170,217 156,796 165,503 165,208 127,455
総負債 - - - - - - - - - - - - - - - - - 442,226 519,993 523,433 517,425 528,067 539,872 541,936 578,568 593,651 614,681 623,580 643,412 637,052 698,028 696,736 710,009 689,130 698,311 592,450 625,967 576,715 658,170 666,696 601,334 538,422 598,805 581,776 525,627 509,096 502,912 493,935 509,562 522,398 558,211 489,626 510,382 524,104 565,216
資本金及び資本剰余金 24,553 21,789 21,042 70 386 665 983 1,650 3,737 5,528 5,853 6,275 5,870 5,677 4,481 71 72 72 72 72 72 72 73 73 73 73 73 73 74 74 74 74 75 75 75 76 76 76 76 75 75 74 73 71 70 69 68 67 66 263 65 259 259 258 257
利益剰余金 77,322 81,825 80,647 39,998 42,971 48,012 52,890 49,429 54,393 62,456 66,726 61,852 67,844 28,733 34,200 26,828 34,002 47,546 37,957 44,892 53,532 59,986 46,946 56,260 69,221 77,880 66,931 76,344 93,587 108,594 104,442 116,496 139,218 148,678 140,192 149,430 165,649 165,710 155,612 167,445 176,113 178,323 168,292 165,389 170,745 172,623 163,793 169,296 175,210 182,935 174,125 182,160 192,023 199,995 188,123
株主資本 101,845 103,488 101,655 40,075 43,366 48,667 53,896 51,098 58,106 67,968 72,553 68,090 73,664 34,392 38,658 32,085 40,251 54,551 45,652 53,288 62,380 69,693 57,545 67,863 80,662 88,834 75,440 84,875 99,929 119,037 119,873 137,467 160,171 171,799 161,276 179,888 197,312 198,235 184,485 199,422 207,633 208,530 185,712 174,498 171,363 177,842 173,478 177,969 180,446 199,140 189,589 198,961 215,386 221,404 213,351
有利子負債合計 - - - - - - 5,493 5,439 5,383 5,328 5,273 5,218 5,163 5,108 45,053 44,998 41,943 0 - 4,502 4,447 4,392 - 4,263 4,226 4,171 4,116 4,061 4,006 3,951 3,896 3,840 3,785 3,730 3,675 3,620 3,565 3,510 3,455 3,399 - - - - - - - - - - - - - - -
純有利子負債 - - - - - - -57,002 -61,563 -8,813 -36,758 -108,071 -123,076 -106,772 -116,397 -26,405 -13,547 37,504 -25,218 - 4,080 -23,352 -52,051 - -14,567 -32,140 -57,012 -51,144 -55,051 -31,364 -31,836 -34,896 -97,124 -133,415 -123,430 -89,970 -126,063 -144,307 -166,422 -139,232 -106,354 - - - - - - - - - - - - - - -
DEレシオ(%) - - - - - - 10.19 10.64 9.26 7.84 7.27 7.66 7.01 14.85 116.54 140.25 104.2 0 - 8.45 7.13 6.3 - 6.28 5.24 4.7 5.46 4.78 4.01 3.32 3.25 2.79 2.36 2.17 2.28 2.01 1.81 1.77 1.87 1.7 - - - - - - - - - - - - - - -