Concrete Pumping Holdings, Inc.【BBCP】 業績推移・財務諸表

(単位:千ドル) 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 20 986 828 1,955 829 321 4,767 2,936 4,529 7,473 2,636 18,048 4,131 6,736 2,273 13,714 20,204 9,298 2,787 2,670 2,445 7,482 4,049 6,643 11,532 15,861 14,688 17,956 26,333 43,041 85,132 37,788
現金 + 有価証券 20 986 828 1,955 829 321 4,767 2,936 4,529 7,473 2,636 18,048 4,131 6,736 2,273 13,714 20,204 9,298 2,787 2,670 2,445 7,482 4,049 6,643 11,532 15,861 14,688 17,956 26,333 43,041 85,132 37,788
売掛金 - - - - - - - - - 45,957 40,911 41,739 44,365 44,343 39,179 41,800 44,520 49,034 48,203 56,615 58,815 62,882 53,020 62,834 67,201 62,976 - - - - - -
商品及び製品 - - - - - - 3,931 3,956 4,195 5,254 5,827 5,094 5,339 4,630 4,715 4,555 4,603 4,902 5,142 5,324 5,006 5,532 6,593 6,349 6,672 6,732 6,230 6,202 6,568 5,922 6,197 6,157
流動資産合計 20 1,220 1,100 2,256 1,062 495 51,473 52,382 57,189 62,759 59,110 72,269 63,232 60,005 55,676 67,625 74,895 67,619 66,866 73,629 72,335 81,556 76,287 86,002 97,901 94,270 79,628 99,459 102,472 112,360 140,913 103,554
有形固定資産 - - - - - - 228,140 244,864 297,085 307,415 310,976 307,113 305,896 304,254 304,633 304,865 314,590 337,771 357,671 371,605 385,247 419,377 422,800 429,154 427,084 427,648 432,671 426,884 423,486 415,726 408,612 412,967
固定資産合計 316 235,035 235,195 235,913 236,743 237,624 683,975 695,294 808,172 808,606 804,902 731,903 724,285 713,753 710,347 703,890 707,071 725,046 739,250 745,016 752,133 805,933 805,778 810,277 816,105 810,255 815,139 795,254 788,318 785,630 771,972 775,236
総資産 336 236,256 236,295 238,169 237,805 238,120 735,448 747,676 865,361 871,365 864,012 804,172 787,517 773,758 766,023 771,515 781,966 792,665 806,116 818,645 824,468 887,489 882,065 896,279 914,006 904,525 894,767 894,713 890,790 897,990 912,885 878,790
買掛金 23 104 205 2,109 98 92 5,540 6,796 6,788 7,408 7,872 7,220 5,910 6,587 5,586 6,622 6,683 10,706 7,462 9,623 9,063 8,362 5,745 7,721 7,247 8,906 5,344 8,417 7,914 7,668 4,122 12,341
流動負債合計 312 222 722 2,429 1,709 4,571 66,791 91,241 87,779 92,086 88,936 98,353 73,907 62,312 40,312 40,866 43,366 48,239 61,029 74,000 71,606 110,280 102,916 110,762 100,281 83,976 72,359 79,973 66,610 56,331 93,226 57,888
長期借入金 - - - - - - 319,979 316,554 365,164 360,938 356,699 352,448 348,183 343,906 368,040 368,388 368,736 369,084 369,432 369,780 370,128 370,476 370,824 371,172 371,520 371,868 372,216 372,564 372,912 373,260 417,055 417,346
固定負債合計 - 8,050 8,050 8,050 8,050 8,050 397,044 392,935 436,843 430,464 425,700 418,213 417,845 412,305 434,017 452,821 454,438 456,851 456,821 454,462 449,536 472,882 467,651 468,478 484,975 487,309 489,468 481,439 484,504 494,944 533,924 534,057
総負債 - 8,272 8,772 10,479 9,759 12,621 463,835 484,176 524,622 522,550 514,636 516,566 491,752 474,617 474,329 493,687 497,804 505,090 517,850 528,462 521,142 583,162 570,567 579,240 585,256 571,285 561,827 561,412 551,114 551,275 627,150 591,945
資本金及び資本剰余金 - - - - - - 261,811 269,850 348,862 350,495 351,962 353,345 354,702 367,687 368,359 371,709 372,967 374,278 375,760 377,154 378,487 379,401 380,541 381,605 382,539 383,292 383,828 384,591 385,235 386,319 388,205 388,743
利益剰余金 -1 143 -318 -150 205 -2,342 -14,641 -29,444 -26,682 -26,081 - -87,795 -84,814 -87,071 -99,361 -122,983 -118,345 -114,913 -113,730 -107,745 -93,249 -86,237 -79,762 -74,174 -63,838 -54,447 -58,273 -55,227 -47,667 -38,240 -94,011 -94,015
株主資本 24 5,000 5,000 5,000 5,000 5,000 246,613 238,500 315,739 323,815 324,376 262,606 270,765 274,141 266,694 252,828 259,162 262,575 263,266 265,183 278,326 279,327 286,498 292,039 303,750 308,240 307,940 308,301 314,676 321,715 260,735 261,845
有利子負債合計 - - - - - - 319,979 316,554 365,164 360,938 356,699 352,448 348,183 343,906 368,040 368,388 368,736 369,084 369,432 369,780 370,128 370,476 370,824 371,172 371,520 371,868 372,216 372,564 372,912 373,260 417,055 417,346
純有利子負債 - - - - - - 315,212 313,618 360,635 353,465 354,063 334,400 344,052 337,170 365,767 354,674 348,532 359,786 366,645 367,110 367,683 362,994 366,775 364,529 359,988 356,007 357,528 354,608 346,579 330,219 331,923 379,558
DEレシオ(%) - - - - - - 129.75 132.73 115.65 111.46 109.96 134.21 128.59 125.45 138.0 145.71 142.28 140.56 140.33 139.44 132.98 132.63 129.43 127.1 122.31 120.64 120.87 120.84 118.51 116.02 159.95 159.39
運転資本 - - - - - - - - - - - - - - -