|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
189,138
|
195,841
|
193,868
|
200,259
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
営業費用
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41,230
|
-
|
47,734
|
46,697
|
100,254
|
84,034
|
79,887
|
79,092
|
79,857
|
78,078
|
81,930
|
82,589
|
84,709
|
81,706
|
82,637
|
81,632
|
95,396
|
90,014
|
86,716
|
87,308
|
93,690
|
95,185
|
89,637
|
91,567
|
96,759
|
93,527
|
92,624
|
102,145
|
91,195
|
92,053
|
95,034
|
94,621
|
95,405
|
95,891
|
97,641
|
98,128
|
96,291
|
101,259
|
101,348
|
|
営業利益
|
-
|
-
|
-
|
-9,064
|
11,684
|
13,311
|
9,997
|
10,623
|
10,142
|
12,580
|
8,858
|
20,133
|
13,350
|
11,913
|
13,696
|
16,141
|
14,098
|
18,356
|
19,959
|
20,537
|
23,512
|
19,463
|
20,845
|
22,469
|
20,339
|
29,882
|
21,362
|
21,217
|
20,411
|
21,018
|
18,125
|
22,676
|
20,866
|
20,282
|
19,165
|
27,843
|
28,222
|
23,509
|
24,272
|
22,336
|
25,334
|
19,427
|
27,173
|
15,585
|
9,277
|
8,422
|
12,658
|
11,591
|
17,199
|
18,063
|
19,108
|
17,751
|
|
営業利益率 (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
法人税等合計
|
-
|
-
|
-
|
-31,830
|
2,407
|
4,638
|
5,284
|
5,661
|
5,880
|
5,704
|
5,046
|
8,499
|
7,076
|
5,599
|
6,184
|
6,615
|
6,642
|
3,308
|
9,194
|
10,841
|
12,277
|
11,943
|
11,828
|
12,791
|
10,883
|
54,985
|
8,239
|
9,219
|
8,084
|
3,053
|
8,869
|
10,955
|
8,602
|
8,428
|
4,608
|
4,594
|
7,492
|
9,831
|
10,802
|
13,140
|
12,089
|
9,884
|
11,632
|
11,837
|
12,937
|
9,180
|
10,652
|
8,830
|
9,453
|
10,602
|
10,700
|
10,511
|
|
純利益
|
-
|
-
|
-
|
25,390
|
15,620
|
14,688
|
11,582
|
11,753
|
11,665
|
11,554
|
10,570
|
17,007
|
14,843
|
11,745
|
12,134
|
13,249
|
12,947
|
6,893
|
17,774
|
20,957
|
23,851
|
22,804
|
23,793
|
25,454
|
25,077
|
-13,548
|
28,790
|
32,424
|
37,773
|
37,528
|
33,346
|
39,700
|
39,577
|
33,655
|
16,882
|
23,541
|
36,548
|
38,957
|
46,855
|
54,382
|
49,884
|
43,963
|
47,965
|
49,070
|
55,555
|
39,591
|
45,854
|
37,559
|
39,795
|
45,153
|
45,135
|
45,496
|
|
純利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
-
|
1.27
|
0.8
|
0.69
|
0.6
|
0.61
|
0.6
|
0.6
|
0.55
|
0.88
|
0.77
|
0.61
|
0.61
|
0.64
|
0.62
|
0.2
|
0.52
|
0.62
|
0.7
|
0.69
|
0.72
|
0.77
|
0.76
|
-0.41
|
0.89
|
1.01
|
1.17
|
1.1
|
0.95
|
1.14
|
1.15
|
0.96
|
0.48
|
0.67
|
1.04
|
1.11
|
1.34
|
1.57
|
1.45
|
1.28
|
1.4
|
1.43
|
1.62
|
1.15
|
1.33
|
1.09
|
1.15
|
1.31
|
1.31
|
1.31
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
1.27
|
0.79
|
0.69
|
0.6
|
0.6
|
0.6
|
0.6
|
0.54
|
0.88
|
0.76
|
0.6
|
0.61
|
0.64
|
0.62
|
0.2
|
0.52
|
0.61
|
0.7
|
0.69
|
0.72
|
0.77
|
0.76
|
-0.41
|
0.89
|
1
|
1.17
|
1.09
|
0.95
|
1.14
|
1.15
|
0.95
|
0.47
|
0.67
|
1.03
|
1.1
|
1.33
|
1.56
|
1.44
|
1.27
|
1.39
|
1.43
|
1.61
|
1.15
|
1.33
|
1.09
|
1.15
|
1.3
|
1.3
|
1.31
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.12
|
0.12
|
0.15
|
0.15
|
0.18
|
0.18
|
0.18
|
0.18
|
0.18
|
0.18
|
0.18
|
0.18
|
0.21
|
0.21
|
0.23
|
0.23
|
0.25
|
1.25
|
0.25
|
0.25
|
0.35
|
0.85
|
0.38
|
0.38
|
0.41
|
0.41
|
0.41
|
1.41
|
0.41
|
0
|
0.41
|
0.41
|
0.41
|
0.41
|
0.41
|
0.44
|
0.44
|
0.44
|
0.48
|
0.48
|
0.48
|
0.48
|
0.48
|
0.48
|
0.48
|
0.48
|