|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
14
|
23
|
13
|
16
|
16
|
38
|
62
|
77
|
90
|
87
|
86
|
99
|
197
|
230
|
70
|
61
|
62
|
63
|
46
|
45
|
81
|
65
|
83
|
76
|
101
|
71
|
66
|
88
|
104
|
134
|
145
|
104
|
120
|
79
|
100
|
103
|
94
|
80
|
93
|
112
|
74
|
77
|
91
|
96
|
102
|
104
|
111
|
81
|
76
|
75
|
81
|
80
|
76
|
92
|
92
|
84
|
65
|
80
|
|
現金 + 有価証券
|
14
|
23
|
13
|
16
|
16
|
38
|
62
|
77
|
90
|
87
|
86
|
99
|
197
|
230
|
70
|
61
|
62
|
63
|
46
|
45
|
81
|
65
|
83
|
76
|
101
|
71
|
66
|
88
|
104
|
134
|
145
|
104
|
120
|
79
|
100
|
103
|
94
|
80
|
93
|
112
|
74
|
77
|
91
|
96
|
102
|
104
|
111
|
81
|
76
|
75
|
81
|
80
|
76
|
92
|
92
|
84
|
65
|
80
|
|
商品及び製品
|
196
|
211
|
216
|
217
|
229
|
227
|
216
|
216
|
216
|
230
|
226
|
179
|
186
|
179
|
211
|
210
|
217
|
214
|
212
|
211
|
210
|
213
|
208
|
211
|
204
|
233
|
227
|
237
|
248
|
252
|
241
|
250
|
251
|
258
|
265
|
257
|
259
|
254
|
232
|
240
|
262
|
245
|
238
|
233
|
235
|
238
|
239
|
255
|
260
|
268
|
283
|
292
|
294
|
370
|
365
|
336
|
350
|
353
|
|
流動資産合計
|
407
|
448
|
450
|
484
|
519
|
535
|
529
|
552
|
566
|
635
|
618
|
777
|
652
|
683
|
577
|
598
|
613
|
611
|
588
|
597
|
635
|
610
|
611
|
589
|
612
|
624
|
608
|
656
|
695
|
743
|
768
|
804
|
806
|
763
|
806
|
797
|
794
|
772
|
764
|
756
|
665
|
648
|
642
|
648
|
664
|
672
|
680
|
686
|
690
|
682
|
732
|
754
|
766
|
903
|
906
|
915
|
866
|
866
|
|
有形固定資産
|
213
|
219
|
218
|
225
|
227
|
216
|
210
|
213
|
207
|
226
|
233
|
213
|
214
|
224
|
302
|
307
|
306
|
302
|
299
|
292
|
298
|
310
|
308
|
315
|
312
|
342
|
334
|
338
|
348
|
353
|
359
|
363
|
353
|
358
|
370
|
367
|
370
|
363
|
356
|
348
|
349
|
353
|
370
|
356
|
357
|
347
|
341
|
335
|
320
|
308
|
320
|
321
|
320
|
395
|
402
|
348
|
351
|
351
|
|
固定資産合計
|
932
|
954
|
953
|
966
|
965
|
930
|
910
|
913
|
890
|
1,243
|
1,250
|
1,097
|
1,082
|
1,095
|
1,546
|
1,536
|
1,601
|
1,544
|
1,485
|
1,425
|
1,442
|
1,467
|
1,450
|
1,487
|
1,462
|
1,596
|
1,529
|
1,539
|
1,591
|
1,602
|
1,596
|
1,611
|
1,556
|
1,580
|
2,002
|
2,002
|
2,000
|
1,935
|
1,973
|
1,911
|
1,922
|
1,961
|
2,033
|
1,951
|
1,962
|
1,914
|
1,896
|
1,868
|
1,710
|
1,628
|
1,681
|
1,690
|
1,673
|
2,374
|
2,401
|
2,359
|
2,171
|
2,208
|
|
総資産
|
1,339
|
1,403
|
1,403
|
1,450
|
1,485
|
1,466
|
1,440
|
1,465
|
1,457
|
1,878
|
1,868
|
1,875
|
1,734
|
1,779
|
2,123
|
2,134
|
2,215
|
2,156
|
2,073
|
2,023
|
2,078
|
2,078
|
2,061
|
2,076
|
2,075
|
2,222
|
2,137
|
2,196
|
2,286
|
2,347
|
2,366
|
2,416
|
2,363
|
2,344
|
2,809
|
2,800
|
2,795
|
2,708
|
2,738
|
2,668
|
2,588
|
2,610
|
2,676
|
2,600
|
2,627
|
2,587
|
2,577
|
2,555
|
2,401
|
2,311
|
2,414
|
2,444
|
2,441
|
3,277
|
3,308
|
3,274
|
3,037
|
3,075
|
|
買掛金
|
96
|
97
|
98
|
98
|
106
|
101
|
92
|
92
|
91
|
107
|
99
|
85
|
92
|
92
|
88
|
98
|
101
|
95
|
94
|
103
|
107
|
105
|
97
|
95
|
104
|
109
|
112
|
122
|
127
|
127
|
127
|
132
|
130
|
130
|
143
|
132
|
132
|
122
|
118
|
116
|
104
|
91
|
112
|
118
|
124
|
124
|
131
|
134
|
137
|
136
|
145
|
153
|
144
|
156
|
164
|
145
|
152
|
142
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
53
|
54
|
54
|
56
|
56
|
56
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
5
|
5
|
3
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
10
|
10
|
10
|
9
|
|
流動負債合計
|
292
|
292
|
282
|
271
|
207
|
213
|
197
|
159
|
167
|
214
|
199
|
248
|
386
|
282
|
300
|
286
|
344
|
297
|
265
|
259
|
252
|
248
|
252
|
236
|
262
|
305
|
301
|
288
|
307
|
338
|
315
|
354
|
358
|
336
|
357
|
369
|
373
|
347
|
342
|
351
|
333
|
317
|
295
|
297
|
307
|
307
|
310
|
282
|
284
|
283
|
305
|
312
|
334
|
380
|
396
|
379
|
387
|
379
|
|
長期借入金
|
224
|
241
|
259
|
280
|
327
|
338
|
-
|
369
|
383
|
678
|
642
|
604
|
177
|
285
|
490
|
503
|
501
|
513
|
495
|
462
|
474
|
467
|
485
|
493
|
457
|
512
|
468
|
491
|
494
|
497
|
525
|
503
|
565
|
560
|
936
|
877
|
889
|
856
|
-
|
783
|
711
|
701
|
-
|
664
|
654
|
628
|
-
|
594
|
582
|
556
|
-
|
563
|
564
|
1,307
|
-
|
1,293
|
1,149
|
1,135
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
496
|
507
|
514
|
528
|
546
|
565
|
560
|
576
|
596
|
609
|
633
|
641
|
845
|
860
|
881
|
897
|
922
|
949
|
974
|
996
|
1,024
|
1,051
|
1,069
|
1,091
|
1,117
|
1,147
|
1,177
|
1,208
|
1,245
|
1,273
|
1,206
|
1,261
|
1,302
|
1,333
|
1,363
|
1,389
|
1,418
|
1,456
|
1,489
|
1,510
|
1,503
|
1,510
|
1,519
|
1,531
|
1,547
|
1,567
|
1,587
|
1,599
|
1,551
|
1,560
|
1,567
|
1,572
|
1,582
|
1,552
|
1,551
|
1,544
|
1,489
|
1,479
|
|
株主資本
|
678
|
726
|
712
|
754
|
812
|
783
|
722
|
749
|
740
|
782
|
800
|
798
|
974
|
1,016
|
1,141
|
1,148
|
1,173
|
1,155
|
1,111
|
1,106
|
1,155
|
1,161
|
1,127
|
1,166
|
1,178
|
1,203
|
1,168
|
1,216
|
1,299
|
1,329
|
1,260
|
1,295
|
1,193
|
1,206
|
1,203
|
1,224
|
1,211
|
1,210
|
1,270
|
1,244
|
1,257
|
1,307
|
1,382
|
1,351
|
1,390
|
1,393
|
1,428
|
1,441
|
1,320
|
1,267
|
1,346
|
1,380
|
1,376
|
1,337
|
1,362
|
1,331
|
1,276
|
1,304
|
|
有利子負債合計
|
224
|
241
|
259
|
280
|
327
|
338
|
-
|
370
|
384
|
678
|
642
|
658
|
231
|
340
|
546
|
559
|
558
|
514
|
496
|
463
|
475
|
469
|
487
|
494
|
458
|
514
|
470
|
493
|
496
|
499
|
526
|
506
|
567
|
563
|
941
|
882
|
892
|
857
|
827
|
785
|
713
|
703
|
702
|
666
|
656
|
630
|
601
|
596
|
584
|
557
|
571
|
565
|
566
|
1,312
|
1,290
|
1,304
|
1,159
|
1,144
|
|
純有利子負債
|
209
|
217
|
246
|
263
|
311
|
299
|
-
|
292
|
293
|
591
|
556
|
558
|
34
|
110
|
475
|
498
|
496
|
451
|
450
|
417
|
393
|
403
|
403
|
418
|
357
|
442
|
403
|
404
|
391
|
364
|
381
|
401
|
447
|
483
|
841
|
779
|
797
|
777
|
733
|
672
|
638
|
625
|
610
|
569
|
553
|
526
|
489
|
514
|
507
|
482
|
489
|
484
|
489
|
1,220
|
1,198
|
1,219
|
1,093
|
1,064
|
|
DEレシオ(%)
|
33.03
|
33.27
|
36.46
|
37.11
|
40.35
|
43.24
|
-
|
49.38
|
51.84
|
86.74
|
80.34
|
82.43
|
23.74
|
33.49
|
47.87
|
48.72
|
47.6
|
44.48
|
44.68
|
41.91
|
41.17
|
40.42
|
43.2
|
42.43
|
38.94
|
42.73
|
40.24
|
40.52
|
38.18
|
37.54
|
41.81
|
39.07
|
47.59
|
46.66
|
78.29
|
72.09
|
73.68
|
70.85
|
65.1
|
63.08
|
56.7
|
53.78
|
50.78
|
49.29
|
47.21
|
45.27
|
42.12
|
41.41
|
44.24
|
44.01
|
42.42
|
40.96
|
41.13
|
98.15
|
94.76
|
97.95
|
90.87
|
87.77
|