|
(単位:百万ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
133
|
58
|
49
|
81
|
61
|
54
|
54
|
60
|
61
|
82
|
78
|
85
|
115
|
94
|
77
|
73
|
79
|
80
|
62
|
66
|
85
|
82
|
103
|
117
|
101
|
202
|
194
|
179
|
197
|
135
|
137
|
156
|
305
|
338
|
245
|
260
|
302
|
319
|
330
|
282
|
227
|
215
|
1,936
|
1,474
|
658
|
608
|
667
|
733
|
678
|
702
|
353
|
336
|
310
|
377
|
253
|
|
有価証券
|
64
|
65
|
79
|
71
|
87
|
85
|
48
|
46
|
41
|
45
|
45
|
50
|
57
|
68
|
58
|
69
|
61
|
70
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
15
|
40
|
42
|
92
|
0
|
0
|
0
|
34
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
816
|
709
|
911
|
522
|
513
|
390
|
338
|
281
|
468
|
259
|
151
|
85
|
74
|
|
現金 + 有価証券
|
197
|
124
|
128
|
152
|
149
|
140
|
102
|
106
|
103
|
128
|
123
|
135
|
172
|
162
|
136
|
142
|
141
|
150
|
62
|
66
|
85
|
83
|
105
|
117
|
101
|
217
|
234
|
221
|
290
|
135
|
137
|
156
|
339
|
350
|
245
|
260
|
302
|
319
|
330
|
282
|
227
|
215
|
2,753
|
2,183
|
1,570
|
1,131
|
1,181
|
1,123
|
1,017
|
984
|
821
|
595
|
462
|
463
|
328
|
|
売掛金
|
82
|
76
|
73
|
80
|
87
|
78
|
63
|
73
|
86
|
77
|
75
|
83
|
82
|
80
|
75
|
94
|
100
|
86
|
104
|
101
|
106
|
114
|
115
|
120
|
120
|
139
|
141
|
156
|
125
|
164
|
163
|
163
|
165
|
165
|
179
|
183
|
188
|
196
|
225
|
234
|
119
|
126
|
137
|
150
|
163
|
201
|
167
|
163
|
156
|
155
|
154
|
167
|
172
|
155
|
149
|
|
商品及び製品
|
93
|
107
|
102
|
105
|
106
|
102
|
105
|
96
|
92
|
97
|
96
|
93
|
103
|
93
|
94
|
90
|
95
|
100
|
100
|
98
|
92
|
92
|
99
|
105
|
106
|
115
|
126
|
132
|
96
|
110
|
108
|
104
|
99
|
105
|
107
|
117
|
114
|
123
|
127
|
154
|
60
|
70
|
77
|
81
|
85
|
145
|
150
|
142
|
128
|
127
|
122
|
115
|
115
|
81
|
83
|
|
流動資産合計
|
384
|
320
|
316
|
348
|
354
|
347
|
300
|
306
|
311
|
330
|
320
|
369
|
392
|
374
|
339
|
361
|
370
|
373
|
295
|
293
|
299
|
306
|
337
|
365
|
352
|
496
|
529
|
541
|
564
|
520
|
509
|
526
|
647
|
663
|
572
|
602
|
649
|
675
|
724
|
717
|
777
|
796
|
3,043
|
2,575
|
2,459
|
1,619
|
1,585
|
1,510
|
1,418
|
1,382
|
1,190
|
967
|
832
|
846
|
710
|
|
有形固定資産
|
58
|
68
|
67
|
66
|
65
|
64
|
65
|
58
|
55
|
47
|
45
|
52
|
52
|
50
|
47
|
46
|
46
|
41
|
54
|
54
|
54
|
54
|
53
|
52
|
58
|
60
|
60
|
61
|
59
|
96
|
97
|
98
|
100
|
105
|
108
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
83
|
81
|
65
|
52
|
54
|
59
|
38
|
39
|
47
|
44
|
52
|
56
|
71
|
83
|
82
|
64
|
73
|
63
|
6
|
6
|
6
|
5
|
4
|
2
|
2
|
13
|
10
|
10
|
7
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
260
|
312
|
352
|
304
|
266
|
169
|
111
|
61
|
143
|
148
|
49
|
27
|
176
|
|
固定資産合計
|
241
|
316
|
305
|
288
|
290
|
394
|
424
|
415
|
409
|
406
|
408
|
397
|
403
|
403
|
417
|
395
|
399
|
386
|
388
|
389
|
386
|
386
|
384
|
381
|
414
|
490
|
536
|
549
|
531
|
975
|
978
|
965
|
868
|
895
|
906
|
901
|
909
|
939
|
939
|
1,046
|
1,042
|
1,058
|
1,115
|
1,147
|
1,256
|
1,672
|
1,664
|
1,558
|
1,466
|
1,441
|
1,373
|
1,355
|
1,267
|
1,194
|
1,331
|
|
総資産
|
626
|
636
|
621
|
636
|
645
|
741
|
724
|
721
|
720
|
736
|
729
|
767
|
796
|
778
|
757
|
756
|
770
|
759
|
684
|
682
|
685
|
692
|
722
|
746
|
766
|
987
|
1,066
|
1,091
|
1,095
|
1,496
|
1,487
|
1,492
|
1,515
|
1,558
|
1,479
|
1,503
|
1,559
|
1,614
|
1,664
|
1,763
|
1,819
|
1,854
|
4,159
|
3,723
|
3,716
|
3,292
|
3,250
|
3,069
|
2,886
|
2,824
|
2,563
|
2,323
|
2,100
|
2,041
|
2,041
|
|
買掛金
|
45
|
40
|
34
|
46
|
46
|
28
|
21
|
28
|
31
|
35
|
30
|
35
|
30
|
33
|
37
|
43
|
47
|
44
|
39
|
41
|
41
|
52
|
49
|
49
|
49
|
54
|
65
|
67
|
55
|
70
|
56
|
47
|
58
|
65
|
63
|
70
|
61
|
67
|
77
|
98
|
42
|
46
|
35
|
34
|
38
|
55
|
45
|
37
|
35
|
40
|
37
|
39
|
44
|
31
|
39
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
2
|
2
|
2
|
9
|
8
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
90
|
95
|
84
|
93
|
99
|
81
|
74
|
81
|
84
|
92
|
85
|
112
|
116
|
113
|
104
|
107
|
119
|
114
|
128
|
122
|
119
|
128
|
139
|
145
|
146
|
149
|
158
|
164
|
164
|
191
|
178
|
174
|
272
|
282
|
197
|
205
|
211
|
225
|
265
|
311
|
345
|
341
|
617
|
194
|
230
|
249
|
212
|
203
|
210
|
235
|
202
|
202
|
204
|
202
|
220
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
195
|
194
|
194
|
194
|
531
|
535
|
534
|
50
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
22
|
22
|
22
|
20
|
20
|
11
|
13
|
12
|
12
|
11
|
11
|
19
|
21
|
21
|
21
|
20
|
19
|
13
|
18
|
17
|
12
|
11
|
11
|
11
|
12
|
212
|
210
|
213
|
212
|
575
|
579
|
579
|
104
|
117
|
121
|
123
|
134
|
136
|
132
|
144
|
149
|
145
|
76
|
100
|
122
|
172
|
141
|
142
|
140
|
145
|
137
|
130
|
126
|
119
|
119
|
|
総負債
|
112
|
118
|
107
|
114
|
119
|
92
|
87
|
94
|
96
|
104
|
97
|
132
|
137
|
135
|
126
|
128
|
139
|
127
|
146
|
139
|
132
|
139
|
151
|
156
|
158
|
361
|
368
|
378
|
377
|
766
|
757
|
754
|
377
|
400
|
318
|
329
|
345
|
362
|
398
|
455
|
494
|
487
|
694
|
294
|
352
|
421
|
354
|
345
|
351
|
380
|
340
|
332
|
331
|
322
|
340
|
|
資本金及び資本剰余金
|
0
|
1,810
|
1,811
|
1,814
|
1,815
|
1,818
|
1,820
|
1,822
|
1,823
|
1,826
|
1,828
|
1,832
|
1,834
|
1,835
|
1,836
|
1,841
|
1,843
|
1,847
|
1,850
|
1,852
|
1,856
|
1,858
|
1,864
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1,156
|
0
|
0
|
758
|
506
|
511
|
521
|
|
利益剰余金
|
-1,118
|
-1,111
|
-1,113
|
-1,109
|
-1,104
|
-993
|
-1,008
|
-1,013
|
-1,017
|
-1,016
|
-1,018
|
-1,020
|
-1,001
|
-1,008
|
-1,017
|
-1,021
|
-1,020
|
-1,021
|
-1,123
|
-1,121
|
-1,118
|
-1,111
|
-1,104
|
-1,093
|
-1,083
|
-1,073
|
-1,013
|
-998
|
-995
|
-988
|
-992
|
-992
|
-587
|
-581
|
-579
|
-573
|
-552
|
-533
|
-517
|
-485
|
-471
|
-435
|
1,685
|
1,676
|
1,655
|
1,644
|
1,639
|
1,637
|
1,641
|
1,625
|
1,488
|
1,481
|
1,476
|
1,463
|
1,423
|
|
株主資本
|
513
|
518
|
514
|
522
|
525
|
649
|
637
|
627
|
623
|
632
|
632
|
634
|
658
|
642
|
630
|
628
|
631
|
632
|
537
|
543
|
553
|
552
|
570
|
589
|
607
|
626
|
697
|
713
|
717
|
730
|
729
|
738
|
1,138
|
1,158
|
1,161
|
1,174
|
1,213
|
1,252
|
1,266
|
1,307
|
1,325
|
1,367
|
3,465
|
3,428
|
3,363
|
2,871
|
2,895
|
2,724
|
2,535
|
2,444
|
2,223
|
1,990
|
1,768
|
1,718
|
1,701
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
197
|
196
|
196
|
196
|
540
|
543
|
541
|
51
|
50
|
50
|
50
|
50
|
50
|
50
|
49
|
49
|
49
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-21
|
-38
|
-26
|
-95
|
404
|
406
|
384
|
-289
|
-300
|
-196
|
-210
|
-253
|
-270
|
-281
|
-234
|
-178
|
-166
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
31.51
|
28.21
|
27.55
|
27.31
|
74.06
|
74.46
|
73.3
|
4.49
|
4.38
|
4.37
|
4.29
|
4.15
|
4.0
|
3.95
|
3.8
|
3.75
|
3.63
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|