|
(単位:千ドル)
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
223,711
|
263,920
|
212,278
|
293,121
|
327,454
|
346,121
|
259,708
|
396,255
|
394,991
|
304,632
|
216,259
|
377,692
|
387,553
|
240,444
|
418,408
|
434,369
|
285,429
|
452,231
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
148,588
|
-
|
139,302
|
195,258
|
220,587
|
-
|
171,099
|
273,795
|
268,604
|
-
|
168,680
|
269,519
|
255,353
|
149,011
|
261,335
|
270,045
|
181,878
|
284,538
|
|
売上総利益
|
75,123
|
90,264
|
72,976
|
97,863
|
106,867
|
112,287
|
88,609
|
122,460
|
126,387
|
71,864
|
47,579
|
108,173
|
132,200
|
91,433
|
157,073
|
164,324
|
103,551
|
167,693
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
販売管理費
|
65,164
|
-
|
53,029
|
59,897
|
70,300
|
-
|
63,169
|
70,822
|
78,737
|
-
|
73,444
|
74,460
|
73,650
|
77,246
|
83,198
|
88,598
|
74,887
|
88,267
|
|
営業利益
|
7,970
|
-
|
19,735
|
36,731
|
34,799
|
-
|
25,440
|
51,638
|
47,650
|
-
|
-25,865
|
33,713
|
58,550
|
12,002
|
73,962
|
75,775
|
27,250
|
79,394
|
|
営業利益率 (%)
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-54,716
|
-
|
13,539
|
30,215
|
30,580
|
-
|
21,292
|
47,628
|
37,032
|
-
|
-35,164
|
22,939
|
48,142
|
42,607
|
65,067
|
68,002
|
19,587
|
72,041
|
|
経常(税引前)利益率(%)
|
-24.46
|
-
|
6.38
|
10.31
|
9.34
|
-
|
8.2
|
12.02
|
9.38
|
-
|
-16.26
|
6.07
|
12.42
|
17.72
|
15.55
|
15.66
|
6.86
|
15.93
|
|
法人税等合計
|
-2,600
|
-
|
3,356
|
7,558
|
8,811
|
-
|
4,585
|
11,810
|
9,556
|
-
|
-9,328
|
6,666
|
13,267
|
16,888
|
15,309
|
17,892
|
1,463
|
17,756
|
|
実効税率(%)
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
純利益
|
-52,116
|
-64,359
|
10,183
|
22,657
|
21,769
|
38,593
|
16,707
|
35,818
|
27,476
|
-4,776
|
-25,836
|
16,273
|
34,875
|
25,719
|
49,758
|
50,110
|
18,124
|
54,285
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
0.07
|
0.15
|
0.14
|
0.25
|
0.11
|
0.23
|
0.18
|
-0.03
|
-0.17
|
0.11
|
0.23
|
0.17
|
0.34
|
0.34
|
0.13
|
0.38
|
|
希薄化後一株あたり利益
|
-
|
-
|
0.07
|
0.14
|
0.14
|
0.25
|
0.11
|
0.23
|
0.18
|
-0.03
|
-0.17
|
0.11
|
0.23
|
0.17
|
0.34
|
0.34
|
0.12
|
0.37
|