|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
21,078
|
24,401
|
26,156
|
31,156
|
31,281
|
35,503
|
30,634
|
25,792
|
21,959
|
27,723
|
24,961
|
22,760
|
26,307
|
25,793
|
28,814
|
33,285
|
28,640
|
26,185
|
24,875
|
25,067
|
26,115
|
29,661
|
36,152
|
56,512
|
56,483
|
48,078
|
44,352
|
39,189
|
29,698
|
18,035
|
16,526
|
21,060
|
28,732
|
27,837
|
26,892
|
20,061
|
26,515
|
22,384
|
72,602
|
61,206
|
52,783
|
43,608
|
36,763
|
29,494
|
44,943
|
36,818
|
41,348
|
44,893
|
40,886
|
39,300
|
50,114
|
39,600
|
41,597
|
38,791
|
33,811
|
38,184
|
|
有価証券
|
3,476
|
5,774
|
5,505
|
11,099
|
11,465
|
10,577
|
10,270
|
6,540
|
6,581
|
8,412
|
12,499
|
22,375
|
22,097
|
15,366
|
12,340
|
3,590
|
3,932
|
8,551
|
11,437
|
9,053
|
10,460
|
9,563
|
11,415
|
20,483
|
22,463
|
20,524
|
20,032
|
15,195
|
18,802
|
21,910
|
22,129
|
13,085
|
7,517
|
6,116
|
9,427
|
8,697
|
5,247
|
4,505
|
240
|
240
|
2,751
|
5,681
|
5,419
|
5,400
|
4,471
|
7,207
|
9,339
|
7,016
|
7,088
|
4,270
|
2,140
|
1,667
|
1,675
|
-
|
-
|
-
|
|
現金 + 有価証券
|
24,554
|
30,175
|
31,661
|
42,255
|
42,746
|
46,080
|
40,904
|
32,332
|
28,540
|
36,135
|
37,460
|
45,135
|
48,404
|
41,159
|
41,154
|
36,875
|
32,572
|
34,736
|
36,312
|
34,120
|
36,575
|
39,224
|
47,567
|
76,995
|
78,946
|
68,602
|
64,384
|
54,384
|
48,500
|
39,945
|
38,655
|
34,145
|
36,249
|
33,953
|
36,319
|
28,758
|
31,762
|
26,889
|
72,842
|
61,446
|
55,534
|
49,289
|
42,182
|
34,894
|
49,414
|
44,025
|
50,687
|
51,909
|
47,974
|
43,570
|
52,254
|
41,267
|
43,272
|
38,791
|
33,811
|
38,184
|
|
売掛金
|
-
|
-
|
17,966
|
16,628
|
22,367
|
16,888
|
17,912
|
17,014
|
20,091
|
16,266
|
14,943
|
16,364
|
19,288
|
21,079
|
17,864
|
18,787
|
19,312
|
17,110
|
18,468
|
19,711
|
18,036
|
18,380
|
14,453
|
17,649
|
18,262
|
20,877
|
22,778
|
21,347
|
22,516
|
23,308
|
19,586
|
19,605
|
18,275
|
17,450
|
19,031
|
23,613
|
19,760
|
22,653
|
24,558
|
28,423
|
33,473
|
36,584
|
34,839
|
39,848
|
38,751
|
38,131
|
29,300
|
21,345
|
19,857
|
18,883
|
19,300
|
25,058
|
27,163
|
27,970
|
25,600
|
22,863
|
|
商品及び製品
|
39,653
|
44,335
|
46,012
|
42,028
|
40,869
|
39,932
|
40,352
|
38,768
|
36,836
|
38,376
|
39,127
|
38,040
|
35,263
|
36,648
|
38,574
|
39,475
|
38,901
|
38,087
|
38,012
|
38,822
|
38,625
|
38,731
|
40,152
|
39,195
|
40,627
|
40,768
|
45,840
|
51,122
|
57,038
|
58,717
|
58,571
|
53,025
|
50,326
|
49,071
|
49,152
|
48,253
|
49,586
|
48,357
|
51,515
|
54,681
|
58,926
|
60,683
|
65,912
|
68,821
|
77,280
|
88,496
|
89,629
|
91,678
|
87,063
|
86,383
|
86,503
|
85,943
|
85,774
|
86,109
|
85,077
|
80,409
|
|
流動資産合計
|
95,864
|
103,655
|
103,103
|
107,898
|
112,082
|
108,439
|
106,472
|
97,195
|
94,991
|
100,706
|
99,540
|
105,940
|
107,650
|
104,800
|
103,193
|
99,622
|
94,440
|
93,552
|
96,888
|
97,039
|
98,337
|
101,600
|
107,286
|
138,661
|
143,245
|
135,986
|
140,521
|
133,557
|
137,470
|
132,595
|
128,540
|
118,142
|
111,703
|
108,723
|
113,205
|
111,262
|
110,729
|
108,548
|
164,518
|
162,950
|
164,442
|
159,618
|
160,185
|
160,064
|
177,380
|
181,456
|
183,545
|
177,002
|
165,470
|
160,310
|
170,656
|
163,742
|
167,396
|
167,861
|
158,272
|
149,531
|
|
有形固定資産
|
28,814
|
31,619
|
34,282
|
34,566
|
35,316
|
36,201
|
37,235
|
37,477
|
37,301
|
37,450
|
37,621
|
36,179
|
35,226
|
34,663
|
33,862
|
33,223
|
33,366
|
32,346
|
31,422
|
31,141
|
30,178
|
29,385
|
27,805
|
27,141
|
27,945
|
42,255
|
46,530
|
58,763
|
65,174
|
74,754
|
82,280
|
84,975
|
87,613
|
89,680
|
97,403
|
97,490
|
101,031
|
108,295
|
115,825
|
119,878
|
127,241
|
131,617
|
142,415
|
147,286
|
152,882
|
152,727
|
161,017
|
162,524
|
158,672
|
158,773
|
166,348
|
163,122
|
161,332
|
166,459
|
159,721
|
159,035
|
|
投資有価証券
|
11,721
|
8,984
|
8,981
|
3,795
|
4,322
|
5,367
|
9,191
|
17,038
|
16,886
|
12,287
|
10,145
|
1,678
|
959
|
7,332
|
7,783
|
10,612
|
13,699
|
10,713
|
7,691
|
9,211
|
8,387
|
8,124
|
6,156
|
9,762
|
8,578
|
9,685
|
12,576
|
12,511
|
5,714
|
1,906
|
717
|
-
|
1,260
|
4,519
|
-
|
-
|
720
|
2,884
|
5,726
|
5,463
|
2,944
|
6,680
|
9,576
|
9,400
|
7,760
|
4,196
|
2,118
|
1,642
|
1,641
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
54,798
|
57,384
|
59,385
|
54,378
|
55,592
|
57,782
|
61,117
|
69,129
|
68,539
|
64,567
|
64,282
|
54,310
|
53,058
|
59,085
|
58,324
|
60,673
|
63,776
|
59,593
|
55,008
|
55,688
|
53,093
|
51,328
|
46,960
|
48,756
|
48,527
|
63,636
|
70,679
|
82,750
|
82,211
|
87,854
|
94,984
|
96,416
|
102,187
|
108,987
|
110,144
|
111,378
|
115,491
|
124,189
|
134,344
|
138,956
|
144,962
|
156,045
|
172,256
|
178,335
|
183,885
|
180,320
|
186,527
|
189,621
|
180,732
|
181,880
|
188,045
|
185,222
|
182,017
|
187,719
|
181,042
|
183,946
|
|
総資産
|
150,662
|
161,039
|
162,488
|
162,276
|
167,674
|
166,221
|
167,589
|
166,324
|
163,530
|
165,273
|
163,822
|
160,250
|
160,708
|
163,885
|
161,517
|
160,295
|
158,216
|
153,145
|
151,896
|
152,727
|
151,430
|
152,928
|
154,246
|
187,417
|
191,772
|
199,622
|
211,200
|
216,307
|
219,681
|
220,449
|
223,524
|
214,558
|
213,890
|
217,710
|
223,349
|
222,640
|
226,220
|
232,737
|
298,862
|
301,906
|
309,404
|
315,663
|
332,441
|
338,399
|
361,265
|
361,776
|
370,072
|
366,623
|
346,202
|
342,190
|
358,701
|
348,964
|
349,413
|
355,580
|
339,314
|
333,477
|
|
買掛金
|
3,745
|
6,598
|
3,286
|
4,177
|
5,860
|
4,570
|
5,894
|
6,581
|
5,375
|
8,596
|
8,140
|
7,618
|
6,612
|
9,480
|
7,137
|
9,131
|
7,323
|
5,959
|
6,460
|
8,034
|
7,848
|
7,277
|
6,691
|
8,159
|
8,189
|
9,499
|
11,445
|
12,049
|
14,059
|
12,344
|
13,338
|
7,882
|
6,004
|
8,147
|
10,098
|
9,518
|
11,540
|
12,271
|
12,669
|
13,399
|
16,130
|
11,384
|
16,649
|
14,399
|
23,317
|
13,354
|
10,084
|
6,766
|
4,692
|
6,369
|
9,617
|
10,262
|
11,655
|
12,780
|
12,356
|
11,106
|
|
流動負債合計
|
11,426
|
13,675
|
10,883
|
11,332
|
14,220
|
11,370
|
13,096
|
16,015
|
14,511
|
17,804
|
15,426
|
14,264
|
13,734
|
16,270
|
14,771
|
14,946
|
13,366
|
11,472
|
12,841
|
13,391
|
13,219
|
12,288
|
13,050
|
16,065
|
17,552
|
18,783
|
22,594
|
21,239
|
25,852
|
25,411
|
28,709
|
17,438
|
16,949
|
23,188
|
27,526
|
25,960
|
28,138
|
26,493
|
39,075
|
39,473
|
38,210
|
37,339
|
47,822
|
46,804
|
70,871
|
72,907
|
75,326
|
72,788
|
67,263
|
67,665
|
81,557
|
72,007
|
74,647
|
78,773
|
74,176
|
75,256
|
|
固定負債合計
|
4,868
|
4,545
|
4,556
|
4,044
|
3,856
|
3,682
|
3,579
|
3,273
|
3,082
|
2,880
|
2,850
|
2,597
|
2,491
|
2,248
|
2,058
|
1,931
|
1,770
|
1,639
|
1,494
|
1,314
|
1,170
|
1,026
|
905
|
663
|
507
|
422
|
289
|
329
|
296
|
320
|
283
|
1,139
|
1,286
|
3,068
|
3,061
|
4,490
|
4,028
|
4,352
|
4,255
|
3,759
|
3,849
|
4,592
|
4,388
|
4,073
|
3,665
|
3,512
|
5,000
|
5,497
|
4,555
|
6,444
|
7,998
|
11,866
|
11,653
|
10,588
|
10,230
|
12,049
|
|
総負債
|
16,294
|
18,220
|
15,439
|
15,376
|
18,076
|
15,052
|
16,675
|
19,288
|
17,593
|
20,684
|
18,276
|
16,861
|
16,225
|
18,518
|
16,829
|
16,877
|
15,136
|
13,111
|
14,335
|
14,705
|
14,389
|
13,314
|
13,955
|
16,728
|
18,059
|
19,205
|
22,883
|
21,568
|
26,148
|
25,731
|
28,992
|
18,577
|
18,235
|
26,256
|
30,587
|
30,450
|
32,166
|
30,845
|
43,330
|
43,232
|
42,059
|
41,931
|
52,210
|
50,877
|
74,536
|
76,419
|
80,326
|
78,285
|
71,818
|
74,109
|
89,555
|
83,873
|
86,300
|
89,361
|
84,406
|
87,305
|
|
資本金及び資本剰余金
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
33
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
40
|
40
|
40
|
40
|
41
|
41
|
41
|
41
|
42
|
42
|
42
|
43
|
43
|
43
|
43
|
43
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
45
|
45
|
46
|
|
利益剰余金
|
-71,207
|
-64,723
|
-62,157
|
-60,522
|
-59,223
|
-58,291
|
-59,047
|
-61,447
|
-63,482
|
-65,777
|
-67,005
|
-69,045
|
-68,726
|
-68,082
|
-68,393
|
-69,417
|
-69,420
|
-69,378
|
-70,621
|
-70,579
|
-69,428
|
-67,199
|
-64,985
|
-64,320
|
-62,390
|
-57,971
|
-54,837
|
-51,962
|
-48,061
|
-44,122
|
-45,183
|
-46,287
|
-44,836
|
-45,734
|
-47,783
|
-47,961
|
-47,600
|
-46,609
|
-44,545
|
-41,120
|
-36,735
|
-32,935
|
-29,970
|
-26,805
|
-21,259
|
-15,500
|
-14,159
|
-17,507
|
-22,596
|
-28,419
|
-32,040
|
-34,123
|
-35,639
|
-38,576
|
-43,664
|
-52,462
|
|
株主資本
|
134,368
|
142,819
|
147,049
|
146,900
|
149,598
|
151,169
|
150,914
|
147,036
|
145,937
|
144,589
|
145,546
|
143,389
|
144,483
|
145,367
|
144,688
|
143,418
|
143,080
|
140,034
|
137,561
|
138,022
|
137,041
|
139,614
|
140,291
|
170,689
|
173,713
|
180,417
|
188,317
|
194,739
|
193,533
|
194,718
|
194,532
|
195,981
|
195,655
|
191,454
|
192,762
|
192,190
|
194,054
|
201,892
|
207,969
|
210,462
|
217,262
|
223,554
|
229,846
|
236,551
|
238,464
|
240,159
|
244,900
|
243,418
|
232,991
|
227,447
|
227,483
|
224,510
|
223,352
|
224,982
|
216,331
|
208,047
|
|
運転資本
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|