|
(単位:百万ドル)
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
222
|
307
|
411
|
419
|
480
|
528
|
538
|
442
|
485
|
592
|
772
|
603
|
553
|
590
|
696
|
518
|
584
|
770
|
1,020
|
660
|
1,126
|
1,344
|
1,364
|
1,269
|
1,241
|
638
|
851
|
586
|
510
|
526
|
654
|
514
|
520
|
608
|
703
|
627
|
843
|
571
|
596
|
578
|
|
現金 + 有価証券
|
222
|
307
|
411
|
419
|
480
|
528
|
538
|
442
|
485
|
592
|
772
|
603
|
553
|
590
|
696
|
518
|
584
|
770
|
1,020
|
660
|
1,126
|
1,344
|
1,364
|
1,269
|
1,241
|
638
|
851
|
586
|
510
|
526
|
654
|
514
|
520
|
608
|
703
|
627
|
843
|
571
|
596
|
578
|
|
商品及び製品
|
541
|
555
|
540
|
543
|
519
|
545
|
529
|
559
|
580
|
624
|
608
|
641
|
599
|
618
|
613
|
626
|
610
|
597
|
591
|
596
|
539
|
536
|
559
|
582
|
614
|
677
|
669
|
764
|
799
|
829
|
829
|
798
|
766
|
750
|
741
|
751
|
745
|
818
|
734
|
787
|
|
流動資産合計
|
1,750
|
1,863
|
1,915
|
1,878
|
1,961
|
2,072
|
1,920
|
1,935
|
2,095
|
2,174
|
2,316
|
2,303
|
2,258
|
2,296
|
2,310
|
2,262
|
2,312
|
2,433
|
2,573
|
2,189
|
2,480
|
2,850
|
2,926
|
2,891
|
3,048
|
2,514
|
2,576
|
2,516
|
2,578
|
2,668
|
2,693
|
2,624
|
2,690
|
2,786
|
2,821
|
2,760
|
3,014
|
2,838
|
2,723
|
2,821
|
|
有形固定資産
|
1,411
|
1,425
|
1,374
|
1,377
|
1,358
|
1,372
|
1,315
|
1,334
|
1,370
|
1,386
|
1,388
|
1,407
|
1,340
|
1,325
|
1,298
|
1,274
|
1,259
|
1,216
|
1,223
|
1,163
|
1,158
|
1,165
|
-
|
1,163
|
1,183
|
1,193
|
-
|
1,184
|
1,152
|
1,121
|
1,190
|
1,204
|
1,196
|
1,169
|
1,204
|
1,174
|
1,158
|
1,188
|
1,181
|
1,199
|
|
固定資産合計
|
4,148
|
4,067
|
3,984
|
3,955
|
3,874
|
4,070
|
3,935
|
4,025
|
4,562
|
4,639
|
4,517
|
4,645
|
4,439
|
4,465
|
4,366
|
4,412
|
4,381
|
4,257
|
4,245
|
4,201
|
4,188
|
4,186
|
4,231
|
4,130
|
4,161
|
4,719
|
4,642
|
4,565
|
4,365
|
4,151
|
4,367
|
4,377
|
4,354
|
4,210
|
4,451
|
4,329
|
4,292
|
4,662
|
4,526
|
4,590
|
|
総資産
|
5,898
|
5,931
|
5,899
|
5,833
|
5,836
|
6,143
|
5,855
|
5,960
|
6,657
|
6,813
|
6,832
|
6,947
|
6,696
|
6,761
|
6,676
|
6,673
|
6,693
|
6,690
|
6,818
|
6,391
|
6,669
|
7,037
|
7,157
|
7,021
|
7,209
|
7,233
|
7,217
|
7,082
|
6,943
|
6,819
|
7,059
|
7,001
|
7,043
|
6,996
|
7,272
|
7,089
|
7,306
|
7,500
|
7,249
|
7,411
|
|
買掛金
|
458
|
445
|
443
|
419
|
438
|
469
|
474
|
456
|
489
|
545
|
554
|
570
|
537
|
533
|
522
|
530
|
508
|
495
|
483
|
489
|
331
|
482
|
564
|
565
|
597
|
622
|
657
|
748
|
746
|
746
|
733
|
703
|
702
|
709
|
724
|
721
|
715
|
708
|
659
|
732
|
|
流動負債合計
|
798
|
837
|
829
|
781
|
850
|
916
|
919
|
851
|
981
|
1,030
|
1,082
|
1,019
|
993
|
1,031
|
1,040
|
1,021
|
996
|
1,034
|
1,072
|
1,007
|
860
|
1,065
|
1,180
|
1,190
|
1,216
|
1,276
|
1,334
|
1,345
|
1,333
|
1,349
|
1,384
|
1,279
|
1,329
|
1,358
|
1,427
|
1,332
|
1,335
|
1,422
|
1,354
|
1,330
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,479
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
4,052
|
3,982
|
3,965
|
3,851
|
3,731
|
3,896
|
3,678
|
3,725
|
4,284
|
4,348
|
4,342
|
4,404
|
4,296
|
4,383
|
4,325
|
4,372
|
4,389
|
4,315
|
4,336
|
4,043
|
4,549
|
4,587
|
4,497
|
4,425
|
4,458
|
4,469
|
4,344
|
4,315
|
4,236
|
4,150
|
4,175
|
4,106
|
4,025
|
3,989
|
4,072
|
3,982
|
4,153
|
4,127
|
3,939
|
3,959
|
|
総負債
|
4,850
|
4,819
|
4,795
|
4,632
|
4,581
|
4,812
|
4,597
|
4,577
|
5,266
|
5,378
|
5,424
|
5,423
|
5,290
|
5,415
|
5,365
|
5,394
|
5,386
|
5,350
|
5,408
|
5,050
|
5,410
|
5,652
|
5,677
|
5,615
|
5,674
|
5,746
|
5,679
|
5,660
|
5,570
|
5,500
|
5,560
|
5,385
|
5,354
|
5,347
|
5,499
|
5,314
|
5,488
|
5,549
|
5,293
|
5,289
|
|
資本金及び資本剰余金
|
229
|
234
|
236
|
237
|
237
|
238
|
239
|
240
|
241
|
242
|
242
|
243
|
244
|
245
|
245
|
247
|
248
|
249
|
249
|
250
|
250
|
250
|
250
|
251
|
251
|
251
|
251
|
252
|
252
|
252
|
252
|
253
|
253
|
253
|
254
|
254
|
254
|
254
|
255
|
255
|
|
利益剰余金
|
-182
|
-207
|
-172
|
-104
|
-55
|
-66
|
-48
|
17
|
-15
|
40
|
-22
|
61
|
136
|
123
|
198
|
241
|
336
|
401
|
443
|
493
|
411
|
493
|
563
|
578
|
704
|
774
|
827
|
868
|
912
|
975
|
1,018
|
1,079
|
1,140
|
1,213
|
1,286
|
1,327
|
1,439
|
1,540
|
1,677
|
1,776
|
|
株主資本
|
1,048
|
1,112
|
1,104
|
1,201
|
1,254
|
1,330
|
1,257
|
1,383
|
1,391
|
1,434
|
1,407
|
1,524
|
1,405
|
1,346
|
1,310
|
1,279
|
1,307
|
1,339
|
1,409
|
1,340
|
1,258
|
1,384
|
1,479
|
1,405
|
1,535
|
1,487
|
1,538
|
1,421
|
1,372
|
1,319
|
1,499
|
1,615
|
1,689
|
1,648
|
1,772
|
1,775
|
1,818
|
1,951
|
1,956
|
2,122
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,479
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,775
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
196.22
|
-
|
-
|
-
|
-
|
-
|