|
(単位:%)
|
2Q12
|
3Q12
|
4Q12
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
売上高
|
23,351
|
21,424
|
19,092
|
21,317
|
21,752
|
20,336
|
20,509
|
22,763
|
23,812
|
20,253
|
17,928
|
19,338
|
16,084
|
2,056
|
9,575
|
11,221
|
12,198
|
8,670
|
12,208
|
11,465
|
9,777
|
8,918
|
11,326
|
9,175
|
10,379
|
9,298
|
11,715
|
9,608
|
9,340
|
-17,832
|
4,767
|
3,960
|
5,287
|
4,769
|
4,206
|
9,256
|
7,864
|
18,743
|
10,507
|
16,236
|
9,816
|
25,920
|
11,232
|
16,149
|
9,117
|
12,701
|
10,289
|
8,854
|
12,689
|
19,536
|
19,091
|
11,906
|
7,520
|
11,178
|
17,851
|
9,398
|
14,573
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-40.7
|
-42.8
|
-6.5
|
-21.1
|
93.8
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,731
|
2,162
|
1,962
|
2,920
|
3,655
|
2,771
|
3,076
|
3,806
|
2,679
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
21,485
|
22,408
|
21,586
|
20,769
|
21,975
|
24,299
|
21,598
|
22,626
|
24,060
|
22,893
|
19,160
|
18,986
|
15,822
|
6,913
|
11,479
|
12,327
|
13,004
|
20,289
|
11,241
|
11,345
|
9,507
|
9,293
|
9,112
|
8,812
|
10,094
|
8,704
|
11,706
|
9,600
|
9,558
|
-14,860
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,712
|
11,877
|
8,658
|
11,930
|
8,666
|
11,678
|
9,592
|
13,435
|
8,266
|
7,803
|
12,837
|
14,860
|
14,099
|
8,762
|
7,088
|
7,639
|
11,705
|
8,279
|
11,566
|
|
営業利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-454
|
-2,932
|
676
|
-5,249
|
83
|
1,129
|
2,524
|
5,311
|
1,795
|
4,359
|
1,158
|
13,990
|
2,566
|
4,471
|
-475
|
-734
|
2,023
|
1,051
|
-148
|
4,676
|
4,992
|
3,144
|
432
|
3,539
|
6,146
|
1,119
|
3,007
|
|
営業利益率 (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.7
|
31.7
|
34.4
|
11.9
|
20.6
|
|
経常(税引前)利益
|
1,866
|
-984
|
-2,494
|
548
|
-223
|
-3,963
|
-1,089
|
137
|
-248
|
-2,640
|
9,923
|
352
|
262
|
-4,857
|
-1,904
|
-1,106
|
-806
|
-11,619
|
967
|
120
|
270
|
-375
|
2,214
|
363
|
285
|
594
|
9
|
8
|
-218
|
-2,972
|
-330
|
-2,791
|
734
|
-5,238
|
739
|
1,117
|
2,803
|
5,376
|
2,026
|
4,391
|
1,158
|
13,992
|
2,573
|
4,471
|
1,328
|
-732
|
2,071
|
1,214
|
114
|
5,026
|
5,273
|
3,720
|
842
|
3,890
|
6,602
|
1,578
|
3,400
|
|
経常(税引前)利益率(%)
|
8.0
|
-4.6
|
-13.1
|
2.6
|
-1.0
|
-19.5
|
-5.3
|
0.6
|
-1.0
|
-13.0
|
55.3
|
1.8
|
1.6
|
-236.2
|
-19.9
|
-9.9
|
-6.6
|
-134.0
|
7.9
|
1.0
|
2.8
|
-4.2
|
19.5
|
4.0
|
2.7
|
6.4
|
0.1
|
0.1
|
-2.3
|
16.7
|
-6.9
|
-70.5
|
13.9
|
-109.8
|
17.6
|
12.1
|
35.6
|
28.7
|
19.3
|
27.0
|
11.8
|
54.0
|
22.9
|
27.7
|
14.6
|
-5.8
|
20.1
|
13.7
|
0.9
|
25.7
|
27.6
|
31.2
|
11.2
|
34.8
|
37.0
|
16.8
|
23.3
|
|
法人税等合計
|
783
|
-668
|
-863
|
272
|
-226
|
-1,454
|
-402
|
85
|
-237
|
-347
|
3,659
|
98
|
61
|
-1,805
|
-725
|
-430
|
-237
|
-3,819
|
337
|
8
|
96
|
556
|
766
|
85
|
3,136
|
-769
|
-52
|
-47
|
-186
|
-423
|
-134
|
-622
|
396
|
-1,362
|
146
|
319
|
710
|
1,468
|
389
|
1,065
|
248
|
4,003
|
661
|
850
|
-15,246
|
-415
|
725
|
106
|
22
|
882
|
1,209
|
-322
|
125
|
-3
|
1,910
|
378
|
253
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.8
|
-0.1
|
28.9
|
24.0
|
7.4
|
|
純利益
|
1,083
|
-316
|
-1,631
|
276
|
3
|
-2,509
|
-687
|
52
|
-11
|
-2,293
|
6,264
|
254
|
234
|
4,568
|
-1,179
|
-676
|
-569
|
-7,800
|
630
|
112
|
174
|
-931
|
1,448
|
278
|
-2,851
|
1,363
|
61
|
55
|
-32
|
1,443
|
-196
|
-2,169
|
338
|
-3,876
|
593
|
798
|
2,093
|
3,908
|
1,637
|
3,326
|
910
|
9,989
|
1,912
|
3,621
|
16,574
|
-317
|
1,346
|
1,108
|
92
|
4,144
|
4,064
|
4,042
|
717
|
3,893
|
4,692
|
1,200
|
3,147
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.5
|
34.8
|
26.3
|
12.8
|
21.6
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.29
|
-
|
0.22
|
0.45
|
0.12
|
1.41
|
0.36
|
0.69
|
3.14
|
-0.06
|
0.25
|
0.21
|
0.02
|
0.78
|
0.77
|
0.76
|
0.13
|
0.73
|
0.88
|
0.22
|
0.59
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.28
|
-
|
0.22
|
0.45
|
0.12
|
1.41
|
0.36
|
0.68
|
3.12
|
-0.06
|
0.25
|
0.21
|
0.02
|
0.77
|
0.76
|
0.75
|
0.13
|
0.73
|
0.87
|
0.22
|
0.58
|