Axovant Sciences Ltd.【AXON】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25
売上高 21,198 24,383 25,641 28,222 28,772 32,115 30,433 32,175 35,196 - 36,185 37,175 44,349 - 44,762 46,713 50,376 - 55,530 58,756 71,882 - 79,242 79,643 90,262 94,651 101,215 99,226 104,836 114,791 115,810 112,362 130,837 171,851 147,162 141,259 166,442 195,019 218,795 231,989 256,426 285,613 311,754 343,043 374,605 413,601 460,736 504,099 544,274 603,633 668,538
売上成長率(%) - - - - - - - - -
売上原価 8,956 11,279 10,400 11,720 11,969 - 11,982 12,433 13,100 - 13,977 13,961 15,636 - 14,894 15,990 19,308 - 18,628 21,457 25,317 - 30,572 34,006 40,497 - 36,754 36,083 39,203 - 46,893 46,802 50,668 - 58,554 53,082 68,202 71,666 80,866 87,422 100,687 111,650 118,497 138,941 142,484 158,329 200,690 200,364 213,527 237,894 264,795
売上総利益 12,241 13,103 15,241 16,502 16,803 19,167 18,451 19,742 22,096 25,554 22,208 23,214 28,713 27,413 29,868 30,723 31,068 36,988 36,902 37,299 46,565 49,770 48,670 45,637 49,765 63,016 64,461 63,143 65,633 65,346 68,917 65,560 80,169 92,640 88,608 88,177 98,240 123,353 137,929 144,567 155,739 173,963 193,257 204,102 232,121 255,272 260,046 303,735 330,747 365,739 403,743
売上総利益率(%) - - - -
研究開発費 2,793 2,362 2,132 2,038 1,985 - 2,012 1,992 2,439 - 3,606 3,455 3,759 - 4,558 5,906 6,528 - 6,927 6,710 7,358 - 12,463 12,989 14,166 - 15,119 18,501 21,982 - 23,354 23,493 25,129 - 26,381 29,560 29,246 47,018 53,952 42,382 48,416 57,547 59,127 70,927 71,940 76,880 91,097 101,434 114,477 151,023 162,567
販売管理費 9,065 9,477 8,854 8,404 9,539 - 11,210 10,940 12,775 - 13,746 13,547 12,441 - 14,565 15,443 17,834 - 24,833 24,379 28,121 - 30,857 31,824 36,398 - 35,759 39,343 39,685 - 42,892 43,362 48,424 - 63,027 72,293 74,443 126,597 177,662 99,295 90,129 95,005 102,023 116,567 119,922 123,279 152,669 169,427 192,189 223,509 242,212
営業費用 - - - - - - - - - - - - - - 19,123 21,349 24,362 - 31,760 31,089 35,479 - 43,320 44,813 50,564 - 50,878 57,844 61,667 - 66,246 66,855 73,553 - 89,408 101,853 103,689 173,615 231,614 141,677 138,545 152,552 161,150 187,494 191,862 200,159 243,766 270,861 306,666 374,532 404,779
営業利益 -5,017 1,212 6,455 6,058 5,277 - 5,256 6,810 6,880 - 4,856 6,212 12,513 - 10,745 9,374 6,706 - 5,142 6,210 11,086 - 5,350 824 -799 - 13,583 5,299 3,966 - 2,671 -1,295 6,616 - -800 -13,676 -5,449 -50,262 -93,685 2,890 17,194 21,411 32,107 16,608 40,259 55,113 16,280 32,874 24,081 -8,793 -1,036
営業利益率 (%) - - - - - - - -
経常(税引前)利益 -3,755 1,227 6,462 6,066 5,288 - 5,233 6,828 6,915 - 4,886 6,254 12,353 - 10,680 9,473 6,684 - 5,260 6,087 10,631 - 5,556 2,508 631 - 14,846 5,004 5,240 - 4,984 550 8,436 - 141 -12,063 -3,409 -49,677 -51,844 -2,640 72,493 68,437 20,858 41,884 -12,109 69,423 165,720 50,590 79,569 108,391 -38,883
経常(税引前)利益率(%) -17.71 5.03 25.2 21.49 18.38 - 17.2 21.22 19.65 - 13.5 16.82 27.85 - 23.86 20.28 13.27 - 9.47 10.36 14.79 - 7.01 3.15 0.7 - 14.67 5.04 5.0 - 4.3 0.49 6.45 - 0.1 -8.54 -2.05 -25.47 -23.7 -1.14 28.27 23.96 6.69 12.21 -3.23 16.79 35.97 10.04 14.62 17.96 -5.82
法人税等合計 -1,460 91 2,658 2,623 1,611 - 1,935 2,371 1,801 - 1,495 2,370 4,795 - 3,475 3,370 5,163 - 1,797 2,437 6,788 - 976 232 209 - 1,920 -3,481 -471 - -1,435 -188 2,332 - -3,933 18,696 -2,536 -1,760 -4,727 -51,164 17,622 17,475 8,727 -3,255 -24,529 10,026 32,502 9,793 12,544 20,411 -75,000
実効税率(%) - - - - - - - -
純利益 -2,295 1,136 3,803 3,442 3,676 3,814 3,297 4,457 5,113 5,375 3,391 3,884 7,558 5,086 7,205 6,103 1,521 5,104 3,463 3,650 3,843 6,341 4,580 2,276 422 -2,071 12,926 8,485 5,711 2,083 6,419 738 6,104 -12,379 4,074 -30,759 -873 -47,917 -47,117 48,524 54,871 50,962 12,131 45,139 12,420 59,397 133,218 40,797 67,025 87,980 36,117
純利益率(%) - - - -
一株あたり利益 -0.04 0.02 0.07 0.06 0.07 0.07 0.06 0.09 0.1 0.1 0.06 0.07 0.14 0.1 0.14 0.11 0.03 0.1 0.06 0.07 0.07 0.12 0.09 0.04 0.01 -0.04 0.24 0.15 0.1 0.04 0.11 0.01 0.1 -0.21 0.07 -0.51 -0.01 -0.75 -0.72 0.73 0.77 0.72 0.17 0.62 0.17 0.79 1.77 0.54 0.89 1.14 0.46
希薄化後一株あたり利益 -0.04 0.02 0.07 0.06 0.07 0.07 0.06 0.08 0.1 0.1 0.06 0.07 0.14 0.09 0.13 0.11 0.03 0.09 0.06 0.07 0.07 0.12 0.09 0.04 0.01 -0.04 0.24 0.15 0.1 0.03 0.11 0.01 0.1 -0.21 0.07 -0.51 -0.01 -0.75 -0.72 0.67 0.76 0.71 0.17 0.61 0.16 0.78 1.73 0.53 0.86 1.08 0.44
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - -